|
(単位:百万ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,889
|
3,276
|
5,004
|
2,869
|
1,756
|
3,085
|
1,855
|
3,655
|
2,915
|
3,704
|
3,993
|
4,167
|
2,120
|
3,032
|
3,859
|
3,865
|
3,991
|
4,074
|
2,436
|
3,035
|
3,842
|
3,386
|
4,058
|
7,446
|
9,216
|
12,733
|
14,660
|
12,641
|
13,716
|
9,158
|
9,936
|
6,514
|
8,160
|
10,547
|
7,974
|
11,567
|
15,400
|
11,628
|
11,599
|
11,771
|
10,915
|
10,601
|
11,541
|
8,548
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,152
|
19,895
|
21,504
|
21,698
|
21,502
|
20,613
|
22,307
|
22,144
|
22,884
|
22,942
|
24,467
|
24,583
|
24,911
|
26,067
|
25,319
|
24,961
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2,889
|
3,276
|
5,004
|
2,869
|
1,756
|
3,085
|
1,855
|
3,655
|
2,915
|
3,704
|
3,993
|
4,167
|
2,120
|
3,032
|
3,859
|
3,865
|
24,143
|
23,969
|
23,940
|
24,733
|
25,344
|
23,999
|
26,365
|
29,590
|
32,100
|
35,675
|
39,127
|
37,224
|
38,627
|
35,225
|
35,255
|
31,475
|
8,160
|
10,547
|
7,974
|
11,567
|
15,400
|
11,628
|
11,599
|
11,771
|
10,915
|
10,601
|
11,541
|
8,548
|
|
有形固定資産
|
541
|
595
|
584
|
580
|
560
|
595
|
570
|
551
|
540
|
601
|
582
|
600
|
618
|
685
|
687
|
720
|
753
|
791
|
746
|
740
|
747
|
761
|
746
|
751
|
747
|
759
|
743
|
735
|
732
|
768
|
793
|
885
|
827
|
844
|
866
|
876
|
878
|
895
|
872
|
863
|
862
|
875
|
855
|
855
|
|
総資産
|
131,341
|
132,857
|
136,535
|
137,251
|
135,447
|
138,208
|
140,077
|
145,183
|
147,015
|
149,520
|
150,285
|
151,407
|
151,356
|
152,336
|
153,453
|
155,431
|
158,598
|
160,518
|
161,342
|
162,749
|
164,362
|
165,733
|
176,719
|
179,874
|
179,228
|
183,349
|
187,217
|
185,104
|
187,007
|
188,409
|
192,097
|
226,712
|
224,684
|
226,733
|
222,256
|
223,066
|
225,270
|
221,964
|
220,448
|
219,938
|
219,706
|
217,521
|
220,148
|
218,310
|
|
長期借入金
|
2,062
|
4,642
|
3,904
|
3,890
|
4,153
|
9,886
|
10,035
|
11,810
|
11,902
|
12,790
|
11,780
|
13,154
|
13,400
|
11,765
|
13,486
|
13,641
|
15,639
|
14,433
|
11,725
|
11,538
|
12,806
|
14,047
|
16,437
|
9,202
|
9,109
|
8,346
|
8,316
|
6,957
|
6,947
|
6,932
|
5,894
|
14,440
|
16,286
|
15,887
|
18,855
|
14,100
|
17,354
|
13,467
|
13,804
|
13,082
|
13,944
|
12,401
|
12,267
|
12,526
|
|
総負債
|
111,958
|
113,589
|
116,971
|
117,665
|
115,847
|
118,562
|
120,112
|
124,957
|
126,834
|
129,773
|
130,438
|
131,343
|
131,247
|
132,066
|
133,394
|
134,964
|
138,322
|
139,701
|
139,811
|
140,732
|
142,511
|
143,532
|
154,769
|
157,456
|
156,759
|
160,676
|
164,564
|
161,905
|
163,584
|
164,989
|
170,023
|
202,384
|
201,538
|
203,043
|
198,055
|
199,481
|
202,392
|
197,622
|
196,687
|
196,069
|
194,774
|
193,267
|
195,282
|
193,076
|
|
資本金及び資本剰余金
|
18,666
|
18,682
|
18,713
|
18,720
|
18,724
|
18,731
|
18,736
|
18,741
|
18,746
|
18,728
|
18,757
|
18,767
|
18,774
|
18,787
|
18,803
|
18,812
|
18,822
|
18,821
|
18,853
|
18,866
|
18,882
|
18,897
|
18,907
|
18,914
|
18,928
|
18,946
|
18,951
|
18,970
|
18,987
|
19,011
|
19,027
|
22,106
|
22,127
|
22,148
|
22,189
|
22,213
|
22,237
|
22,256
|
22,278
|
22,305
|
22,333
|
22,371
|
22,377
|
22,427
|
|
利益剰余金
|
1,152
|
1,294
|
1,448
|
1,585
|
1,745
|
1,913
|
2,076
|
2,255
|
2,483
|
2,703
|
2,944
|
3,191
|
3,442
|
4,164
|
4,437
|
4,755
|
5,062
|
5,385
|
5,672
|
5,959
|
6,229
|
6,498
|
6,011
|
6,068
|
6,189
|
6,445
|
6,866
|
7,314
|
7,648
|
7,978
|
8,209
|
8,346
|
8,748
|
9,159
|
9,416
|
9,655
|
9,856
|
9,816
|
9,923
|
10,079
|
10,233
|
10,412
|
10,566
|
10,783
|
|
株主資本
|
19,383
|
19,268
|
19,564
|
19,586
|
19,600
|
19,646
|
19,965
|
20,226
|
20,181
|
19,747
|
19,847
|
20,064
|
20,109
|
20,270
|
20,059
|
20,467
|
20,276
|
20,817
|
21,531
|
22,017
|
21,851
|
22,201
|
21,950
|
22,418
|
22,469
|
22,673
|
22,653
|
23,199
|
23,423
|
23,420
|
22,074
|
24,328
|
23,146
|
23,690
|
24,201
|
23,585
|
22,878
|
24,342
|
23,761
|
23,869
|
24,932
|
24,254
|
24,866
|
25,234
|
|
有利子負債合計
|
2,062
|
4,642
|
3,904
|
3,890
|
4,153
|
9,886
|
10,035
|
11,810
|
11,902
|
12,790
|
11,780
|
13,154
|
13,400
|
11,765
|
13,486
|
13,641
|
15,639
|
14,433
|
11,725
|
11,538
|
12,806
|
14,047
|
16,437
|
9,202
|
9,109
|
8,346
|
8,316
|
6,957
|
6,947
|
6,932
|
5,894
|
14,440
|
16,286
|
15,887
|
18,855
|
14,100
|
17,354
|
13,467
|
13,804
|
13,082
|
13,944
|
12,401
|
12,267
|
12,526
|
|
純有利子負債
|
-827
|
1,366
|
-1,100
|
1,021
|
2,397
|
6,801
|
8,180
|
8,155
|
8,987
|
9,086
|
7,787
|
8,987
|
11,280
|
8,733
|
9,627
|
9,776
|
-8,504
|
-9,536
|
-12,215
|
-13,195
|
-12,538
|
-9,952
|
-9,928
|
-20,388
|
-22,991
|
-27,329
|
-30,811
|
-30,267
|
-31,680
|
-28,293
|
-29,361
|
-17,035
|
8,126
|
5,340
|
10,881
|
2,533
|
1,954
|
1,839
|
2,205
|
1,311
|
3,029
|
1,800
|
726
|
3,978
|
|
DEレシオ(%)
|
10.64
|
24.09
|
19.96
|
19.86
|
21.19
|
50.32
|
50.26
|
58.39
|
58.98
|
64.77
|
59.35
|
65.56
|
66.64
|
58.04
|
67.23
|
66.65
|
77.13
|
69.33
|
54.46
|
52.4
|
58.61
|
63.27
|
74.88
|
41.05
|
40.54
|
36.81
|
36.71
|
29.99
|
29.66
|
29.6
|
26.7
|
59.36
|
70.36
|
67.06
|
77.91
|
59.78
|
75.85
|
55.32
|
58.1
|
54.81
|
55.93
|
51.13
|
49.33
|
49.64
|