|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,010
|
601
|
648
|
797
|
1,134
|
1,355
|
1,426
|
1,207
|
1,713
|
1,383
|
2,221
|
2,275
|
2,210
|
1,934
|
2,286
|
1,710
|
3,530
|
2,194
|
2,651
|
1,996
|
1,778
|
809
|
943
|
286
|
2,689
|
2,008
|
1,554
|
1,164
|
1,312
|
2,001
|
1,992
|
835
|
936
|
728
|
1,022
|
682
|
671
|
858
|
1,019
|
287
|
753
|
563
|
553
|
683
|
804
|
777
|
757
|
1,628
|
2,617
|
2,370
|
2,192
|
2,323
|
2,825
|
3,219
|
3,254
|
2,032
|
1,773
|
1,819
|
1,877
|
1,614
|
1,406
|
|
有価証券
|
25
|
-
|
-
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,035
|
601
|
648
|
800
|
1,137
|
1,358
|
1,426
|
1,207
|
1,713
|
1,383
|
2,221
|
2,275
|
2,210
|
1,934
|
2,286
|
1,710
|
3,530
|
2,194
|
2,651
|
1,996
|
1,778
|
809
|
943
|
286
|
2,689
|
2,008
|
1,554
|
1,164
|
1,312
|
2,001
|
1,992
|
835
|
936
|
728
|
1,022
|
682
|
671
|
858
|
1,019
|
287
|
753
|
563
|
553
|
683
|
804
|
777
|
757
|
1,628
|
2,617
|
2,370
|
2,192
|
2,323
|
2,825
|
3,219
|
3,254
|
2,032
|
1,773
|
1,819
|
1,877
|
1,614
|
1,406
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
535
|
531
|
482
|
-
|
582
|
|
商品及び製品
|
287
|
287
|
271
|
270
|
395
|
277
|
341
|
304
|
265
|
229
|
310
|
277
|
385
|
321
|
357
|
274
|
384
|
205
|
254
|
202
|
267
|
205
|
329
|
321
|
304
|
231
|
312
|
339
|
364
|
325
|
316
|
275
|
401
|
257
|
264
|
309
|
446
|
290
|
296
|
351
|
379
|
273
|
298
|
287
|
379
|
290
|
418
|
408
|
488
|
497
|
500
|
474
|
430
|
319
|
318
|
299
|
271
|
302
|
301
|
314
|
351
|
|
流動資産合計
|
1,549
|
1,267
|
1,199
|
1,341
|
1,808
|
2,080
|
2,057
|
1,798
|
2,458
|
1,996
|
3,015
|
2,808
|
2,908
|
2,720
|
3,060
|
2,630
|
4,911
|
3,406
|
3,339
|
2,615
|
2,380
|
1,366
|
1,764
|
1,127
|
3,520
|
3,374
|
2,931
|
2,655
|
2,805
|
2,675
|
2,651
|
1,465
|
1,660
|
1,348
|
1,597
|
1,274
|
1,412
|
1,488
|
1,669
|
974
|
1,480
|
1,136
|
1,171
|
1,367
|
1,489
|
1,569
|
1,814
|
2,593
|
3,826
|
3,738
|
3,680
|
3,673
|
3,848
|
4,072
|
4,190
|
3,050
|
2,719
|
2,801
|
2,850
|
2,520
|
2,433
|
|
有形固定資産
|
789
|
3,908
|
3,929
|
3,926
|
3,924
|
3,870
|
3,739
|
3,736
|
3,713
|
3,701
|
3,722
|
3,901
|
3,938
|
4,087
|
4,250
|
4,102
|
4,282
|
4,605
|
5,050
|
5,526
|
5,925
|
6,466
|
7,940
|
8,539
|
9,052
|
9,413
|
9,725
|
9,652
|
9,552
|
9,441
|
9,372
|
9,175
|
9,031
|
8,841
|
8,772
|
8,623
|
8,471
|
8,336
|
8,247
|
8,170
|
7,938
|
7,791
|
7,724
|
7,632
|
7,492
|
7,437
|
7,210
|
7,081
|
6,906
|
6,622
|
6,500
|
6,437
|
6,294
|
6,218
|
6,156
|
7,141
|
6,982
|
6,830
|
6,816
|
6,735
|
6,603
|
|
固定資産合計
|
1,083
|
7,328
|
7,419
|
7,417
|
7,381
|
7,340
|
7,188
|
7,176
|
7,159
|
7,122
|
7,168
|
7,359
|
7,431
|
7,532
|
7,739
|
8,048
|
7,564
|
7,899
|
8,321
|
8,724
|
9,106
|
9,632
|
11,106
|
11,612
|
12,061
|
12,388
|
12,701
|
12,476
|
12,380
|
12,261
|
12,206
|
11,998
|
11,862
|
11,639
|
11,559
|
11,387
|
11,530
|
11,375
|
11,233
|
11,198
|
10,961
|
10,814
|
10,760
|
10,656
|
10,522
|
10,438
|
9,952
|
9,782
|
9,956
|
9,685
|
9,600
|
9,640
|
9,550
|
9,465
|
9,353
|
11,326
|
11,142
|
10,974
|
10,993
|
10,946
|
10,875
|
|
総資産
|
2,633
|
8,595
|
8,618
|
8,759
|
9,190
|
9,420
|
9,246
|
8,975
|
9,617
|
9,119
|
10,183
|
10,167
|
10,338
|
10,252
|
10,799
|
10,678
|
12,476
|
11,305
|
11,660
|
11,338
|
11,485
|
10,998
|
12,870
|
12,739
|
15,581
|
15,762
|
15,632
|
15,131
|
15,185
|
14,936
|
14,857
|
13,463
|
13,522
|
12,987
|
13,156
|
12,661
|
12,942
|
12,863
|
12,902
|
12,172
|
12,441
|
11,950
|
11,931
|
12,023
|
12,011
|
12,007
|
11,766
|
12,375
|
13,782
|
13,423
|
13,280
|
13,313
|
13,398
|
13,537
|
13,543
|
14,376
|
13,861
|
13,775
|
13,843
|
13,466
|
13,308
|
|
一年内返済予定の長期借入金
|
-
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
797
|
798
|
-
|
-
|
-
|
-
|
-
|
-
|
498
|
499
|
-
|
-
|
-
|
-
|
249
|
-
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
633
|
580
|
725
|
946
|
1,383
|
1,094
|
1,502
|
1,031
|
1,250
|
555
|
1,193
|
950
|
1,285
|
577
|
912
|
828
|
1,435
|
720
|
1,048
|
979
|
1,311
|
753
|
1,273
|
1,215
|
1,273
|
773
|
966
|
686
|
853
|
1,441
|
1,551
|
580
|
626
|
482
|
788
|
705
|
826
|
1,042
|
1,245
|
665
|
1,235
|
615
|
681
|
906
|
891
|
643
|
1,015
|
1,432
|
2,228
|
1,097
|
1,381
|
995
|
862
|
622
|
926
|
800
|
690
|
596
|
1,013
|
818
|
939
|
|
長期借入金
|
-
|
2,578
|
2,251
|
1,954
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,600
|
1,600
|
1,600
|
1,600
|
3,098
|
3,098
|
3,098
|
4,592
|
4,592
|
4,592
|
4,593
|
4,593
|
4,593
|
5,593
|
5,593
|
5,539
|
5,540
|
5,540
|
5,778
|
5,780
|
4,986
|
4,988
|
4,692
|
4,693
|
4,695
|
4,697
|
4,698
|
4,700
|
4,203
|
4,204
|
3,957
|
3,958
|
3,959
|
3,960
|
3,712
|
3,713
|
3,713
|
3,465
|
3,465
|
2,963
|
2,964
|
2,965
|
2,965
|
2,966
|
2,967
|
2,967
|
2,968
|
2,969
|
2,970
|
2,970
|
2,971
|
2,972
|
|
資本金及び資本剰余金
|
726
|
2,720
|
2,722
|
2,733
|
2,744
|
2,765
|
2,780
|
2,806
|
2,821
|
2,457
|
2,482
|
2,493
|
2,510
|
1,654
|
1,659
|
1,594
|
1,612
|
1,485
|
1,494
|
1,416
|
1,427
|
1,370
|
1,377
|
1,380
|
1,383
|
1,386
|
1,392
|
1,382
|
1,386
|
1,390
|
1,394
|
1,399
|
1,407
|
1,351
|
1,362
|
1,370
|
1,313
|
1,301
|
1,319
|
1,305
|
1,315
|
1,302
|
1,310
|
1,319
|
1,335
|
1,359
|
1,372
|
1,377
|
1,484
|
1,476
|
1,490
|
1,414
|
1,426
|
1,432
|
1,418
|
1,391
|
1,405
|
1,347
|
1,353
|
1,286
|
1,294
|
|
利益剰余金
|
1,038
|
1,136
|
1,177
|
1,370
|
1,645
|
2,125
|
2,428
|
2,841
|
3,183
|
2,638
|
3,016
|
3,461
|
3,842
|
3,673
|
3,881
|
3,726
|
4,379
|
3,622
|
3,679
|
3,175
|
3,334
|
3,080
|
3,101
|
3,058
|
3,014
|
2,991
|
2,892
|
2,365
|
2,272
|
2,205
|
2,048
|
2,443
|
2,436
|
2,514
|
2,474
|
2,463
|
2,047
|
2,111
|
2,109
|
1,958
|
1,961
|
1,997
|
1,905
|
1,927
|
2,013
|
2,183
|
1,933
|
2,088
|
2,907
|
3,729
|
4,087
|
3,867
|
4,348
|
4,797
|
4,681
|
4,535
|
4,634
|
4,360
|
4,533
|
4,009
|
4,208
|
|
株主資本
|
1,739
|
4,195
|
4,302
|
4,433
|
4,792
|
5,332
|
4,750
|
4,933
|
5,361
|
5,500
|
5,978
|
6,282
|
6,118
|
5,343
|
5,462
|
5,438
|
5,308
|
4,845
|
4,855
|
4,573
|
4,419
|
4,476
|
4,468
|
4,387
|
7,194
|
7,165
|
6,980
|
6,492
|
6,383
|
6,390
|
6,240
|
6,684
|
6,665
|
6,322
|
6,163
|
5,731
|
5,670
|
5,818
|
5,681
|
5,637
|
5,403
|
5,576
|
5,475
|
5,603
|
5,670
|
5,958
|
5,614
|
6,036
|
6,753
|
7,514
|
7,097
|
7,853
|
8,090
|
8,520
|
8,301
|
8,373
|
7,996
|
8,102
|
7,737
|
7,592
|
7,297
|
|
有利子負債合計
|
-
|
2,597
|
2,251
|
1,954
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,600
|
1,600
|
1,600
|
1,600
|
3,098
|
3,098
|
3,098
|
4,592
|
4,592
|
4,592
|
4,593
|
4,593
|
4,593
|
5,593
|
5,537
|
5,539
|
5,540
|
5,540
|
5,778
|
5,780
|
5,783
|
5,786
|
4,692
|
4,693
|
4,695
|
4,697
|
4,698
|
4,700
|
4,701
|
4,703
|
3,957
|
3,958
|
3,959
|
3,960
|
3,961
|
3,713
|
3,713
|
3,465
|
3,465
|
3,462
|
2,964
|
2,965
|
2,965
|
2,966
|
2,967
|
2,967
|
2,968
|
2,969
|
2,970
|
2,970
|
2,971
|
2,972
|
|
純有利子負債
|
-
|
1,995
|
1,602
|
1,153
|
475
|
254
|
186
|
406
|
-101
|
217
|
-622
|
-675
|
-611
|
1,163
|
811
|
1,387
|
1,062
|
2,398
|
1,941
|
2,596
|
2,814
|
3,783
|
4,649
|
5,251
|
2,850
|
3,532
|
3,986
|
4,614
|
4,468
|
3,782
|
3,794
|
3,857
|
3,757
|
3,967
|
3,675
|
4,016
|
4,029
|
3,843
|
3,684
|
3,670
|
3,205
|
3,396
|
3,407
|
3,278
|
2,909
|
2,936
|
2,708
|
1,837
|
845
|
594
|
773
|
642
|
141
|
-252
|
-287
|
936
|
1,196
|
1,151
|
1,093
|
1,357
|
1,566
|
|
DEレシオ(%)
|
-
|
61.9
|
52.32
|
44.08
|
33.66
|
30.25
|
33.96
|
32.7
|
30.09
|
29.09
|
26.76
|
25.47
|
26.15
|
57.98
|
56.72
|
56.97
|
86.51
|
94.78
|
94.59
|
100.44
|
103.94
|
102.61
|
125.18
|
126.21
|
76.99
|
77.32
|
79.37
|
89.0
|
90.55
|
90.5
|
92.72
|
70.2
|
70.41
|
74.26
|
76.21
|
81.98
|
82.89
|
80.8
|
82.78
|
70.2
|
73.26
|
71.0
|
72.33
|
70.69
|
65.49
|
62.32
|
61.72
|
57.41
|
51.27
|
39.45
|
41.78
|
37.76
|
36.66
|
34.82
|
35.74
|
35.45
|
37.13
|
36.66
|
38.39
|
39.13
|
40.73
|