|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
14,847
|
15,952
|
15,112
|
13,592
|
12,006
|
12,967
|
12,116
|
12,813
|
10,005
|
13,966
|
13,674
|
9,215
|
14,098
|
13,821
|
13,834
|
13,359
|
16,235
|
16,071
|
16,508
|
17,103
|
17,846
|
21,196
|
21,287
|
20,575
|
24,044
|
21,601
|
17,569
|
17,494
|
21,413
|
-
|
16,969
|
18,400
|
23,471
|
28,312
|
23,615
|
23,606
|
24,960
|
28,145
|
25,402
|
30,457
|
32,790
|
34,057
|
34,391
|
33,195
|
33,660
|
33,402
|
-
|
26,172
|
24,073
|
24,162
|
22,072
|
28,437
|
27,207
|
29,223
|
24,245
|
25,678
|
28,384
|
31,291
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
21.0
|
9.9
|
-9.7
|
4.3
|
7.1
|
|
売上原価
|
811
|
924
|
870
|
1,011
|
1,046
|
1,025
|
1,575
|
1,093
|
1,131
|
1,364
|
1,112
|
1,370
|
1,255
|
1,263
|
1,185
|
1,550
|
1,281
|
1,408
|
1,628
|
1,403
|
1,422
|
1,633
|
1,696
|
1,608
|
1,726
|
1,923
|
1,972
|
1,988
|
2,006
|
1,985
|
2,023
|
2,493
|
2,767
|
2,823
|
2,751
|
3,005
|
2,503
|
2,490
|
2,381
|
3,693
|
4,830
|
5,923
|
6,404
|
6,825
|
7,948
|
5,875
|
-
|
5,572
|
2,357
|
2,259
|
2,503
|
2,933
|
3,961
|
3,371
|
3,487
|
3,549
|
3,392
|
3,730
|
|
売上総利益
|
14,036
|
15,028
|
14,242
|
12,581
|
10,960
|
11,942
|
10,541
|
11,720
|
8,874
|
12,602
|
12,562
|
7,845
|
12,843
|
12,558
|
12,649
|
11,809
|
14,954
|
14,663
|
14,880
|
15,700
|
16,424
|
19,563
|
19,591
|
18,967
|
22,318
|
19,678
|
15,597
|
15,506
|
19,407
|
19,416
|
14,946
|
15,907
|
20,704
|
25,489
|
20,864
|
20,601
|
22,457
|
25,655
|
23,021
|
26,764
|
27,960
|
28,134
|
27,987
|
26,370
|
25,712
|
27,527
|
-
|
20,600
|
21,716
|
21,903
|
19,569
|
25,504
|
23,246
|
25,852
|
20,758
|
22,129
|
24,992
|
27,561
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
88.5
|
85.6
|
86.2
|
88.0
|
88.1
|
|
研究開発費
|
5,158
|
5,730
|
5,486
|
5,425
|
4,637
|
4,695
|
5,039
|
5,621
|
5,619
|
4,937
|
5,996
|
6,051
|
6,453
|
7,328
|
7,363
|
7,241
|
6,571
|
6,938
|
7,914
|
7,811
|
7,346
|
7,767
|
9,873
|
10,509
|
10,031
|
9,972
|
12,016
|
11,843
|
11,897
|
11,999
|
12,330
|
12,390
|
13,873
|
14,250
|
15,113
|
14,979
|
15,603
|
16,315
|
17,593
|
17,457
|
18,760
|
18,694
|
20,210
|
19,538
|
18,469
|
20,284
|
-
|
19,594
|
17,814
|
18,145
|
17,991
|
18,758
|
17,990
|
16,877
|
17,609
|
18,758
|
19,532
|
18,934
|
|
営業費用
|
9,314
|
10,103
|
9,644
|
9,378
|
8,812
|
9,524
|
9,232
|
9,905
|
10,001
|
9,840
|
10,429
|
10,109
|
11,613
|
12,195
|
12,086
|
11,779
|
11,463
|
12,435
|
13,058
|
13,053
|
12,636
|
13,434
|
15,245
|
16,797
|
16,108
|
16,531
|
18,505
|
18,167
|
17,255
|
17,244
|
17,878
|
18,090
|
20,971
|
22,031
|
22,527
|
22,110
|
22,455
|
23,248
|
24,351
|
25,176
|
26,266
|
26,578
|
27,519
|
26,646
|
29,743
|
29,097
|
-
|
26,874
|
24,433
|
24,690
|
24,529
|
25,539
|
25,870
|
25,778
|
25,140
|
26,611
|
27,076
|
27,959
|
|
営業利益
|
4,722
|
4,925
|
4,598
|
3,203
|
2,148
|
2,418
|
1,309
|
1,815
|
-1,127
|
2,762
|
2,133
|
-2,264
|
1,230
|
363
|
563
|
30
|
3,491
|
2,228
|
1,822
|
2,647
|
3,788
|
6,129
|
4,346
|
2,170
|
6,210
|
3,147
|
-2,908
|
-2,661
|
2,152
|
2,172
|
-2,932
|
-2,183
|
-267
|
3,458
|
-1,663
|
-1,509
|
2
|
2,407
|
-1,330
|
1,588
|
1,694
|
1,556
|
468
|
-276
|
-4,031
|
-1,570
|
-
|
-6,274
|
-2,717
|
-2,787
|
-4,960
|
-35
|
-2,624
|
74
|
-4,382
|
-4,482
|
-2,084
|
-398
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
0.3
|
-18.1
|
-17.5
|
-7.3
|
-1.3
|
|
経常(税引前)利益
|
5,506
|
5,788
|
5,546
|
4,177
|
2,879
|
3,145
|
2,038
|
2,522
|
-510
|
3,423
|
2,593
|
-1,847
|
892
|
395
|
536
|
299
|
3,892
|
2,654
|
2,263
|
3,208
|
4,403
|
6,551
|
4,917
|
2,925
|
7,031
|
4,026
|
-1,981
|
-1,884
|
2,983
|
2,185
|
-2,132
|
-1,287
|
336
|
4,450
|
-832
|
-671
|
1,022
|
3,002
|
-1,294
|
1,944
|
1,647
|
3,391
|
-381
|
-548
|
-4,378
|
199
|
-
|
-5,272
|
-1,633
|
-946
|
-3,763
|
1,313
|
-304
|
-1
|
-2,336
|
-2,569
|
-838
|
1,053
|
|
経常(税引前)利益率(%)
|
37.1
|
36.3
|
36.7
|
30.7
|
24.0
|
24.3
|
16.8
|
19.7
|
-5.1
|
24.5
|
19.0
|
-20.0
|
6.3
|
2.9
|
3.9
|
2.2
|
24.0
|
16.5
|
13.7
|
18.8
|
24.7
|
30.9
|
23.1
|
14.2
|
29.2
|
18.6
|
-11.3
|
-10.8
|
13.9
|
-
|
-12.6
|
-7.0
|
1.4
|
15.7
|
-3.5
|
-2.8
|
4.1
|
10.7
|
-5.1
|
6.4
|
5.0
|
10.0
|
-1.1
|
-1.7
|
-13.0
|
0.6
|
-
|
-20.1
|
-6.8
|
-3.9
|
-17.0
|
4.6
|
-1.1
|
0.0
|
-9.6
|
-10.0
|
-3.0
|
3.4
|
|
法人税等合計
|
571
|
935
|
689
|
698
|
285
|
390
|
333
|
347
|
-187
|
295
|
608
|
-321
|
236
|
2,329
|
50
|
131
|
583
|
350
|
463
|
497
|
1,015
|
1,350
|
810
|
-983
|
1,181
|
863
|
201
|
206
|
440
|
-118
|
165
|
225
|
-439
|
1,388
|
353
|
419
|
1,761
|
2,367
|
2,336
|
1,629
|
1,814
|
-487
|
1,315
|
575
|
17,926
|
-1,741
|
-
|
546
|
1,117
|
7,152
|
1,685
|
1,604
|
1,007
|
1,735
|
991
|
1,135
|
1,671
|
2,151
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-173500
|
-42.4
|
-44.2
|
-199.4
|
204.3
|
|
純利益
|
4,935
|
4,853
|
4,857
|
3,479
|
2,594
|
2,755
|
1,705
|
2,175
|
-323
|
3,128
|
1,985
|
-1,526
|
656
|
-1,934
|
486
|
168
|
3,309
|
2,304
|
1,800
|
2,711
|
3,388
|
5,201
|
4,107
|
3,908
|
5,850
|
3,163
|
-2,182
|
-2,090
|
2,543
|
2,303
|
-2,297
|
-1,512
|
775
|
3,062
|
-1,185
|
-1,090
|
-739
|
635
|
-3,630
|
315
|
-167
|
3,878
|
-1,696
|
-1,123
|
-22,304
|
1,940
|
-4,872
|
-5,818
|
-4,957
|
3,769
|
-5,448
|
-291
|
-1,311
|
-1,736
|
-3,327
|
-3,704
|
-2,509
|
-1,098
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-5.9
|
-13.7
|
-14.4
|
-8.8
|
-3.5
|
|
一株あたり利益
|
0.21
|
0.21
|
0.21
|
0.15
|
0.12
|
0.12
|
0.08
|
0.1
|
-0.01
|
0.14
|
-
|
-0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.13
|
0.16
|
0.25
|
-
|
0.18
|
0.27
|
0.14
|
-0.1
|
-0.09
|
0.12
|
0.11
|
-0.1
|
-0.07
|
0.04
|
0.14
|
-0.05
|
-0.05
|
-0.03
|
0.03
|
-0.16
|
0.01
|
-0.01
|
0.17
|
-0.07
|
-0.05
|
-0.96
|
0.08
|
-
|
-0.25
|
-0.21
|
0.16
|
-0.23
|
-0.01
|
-0.06
|
-0.07
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
0.2
|
0.2
|
0.2
|
0.15
|
0.11
|
0.13
|
0.08
|
0.1
|
-0.01
|
0.14
|
-
|
-0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.13
|
0.15
|
0.24
|
-
|
0.17
|
0.26
|
0.13
|
-0.1
|
-0.09
|
0.11
|
0.11
|
-0.1
|
-0.07
|
0.03
|
0.14
|
-0.05
|
-0.05
|
-0.03
|
0.03
|
-0.16
|
0.01
|
-0.01
|
0.17
|
-0.07
|
-0.05
|
-0.96
|
0.08
|
-
|
-0.25
|
-0.21
|
0.16
|
-0.23
|
-0.01
|
-0.06
|
-0.07
|
-
|
-
|
-
|
-
|