Century Aluminum Company【CENX】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 1Q25
売上高 326,337 366,277 345,646 318,164 326,190 323,619 304,635 317,667 321,274 331,937 399,928 401,174 420,847 458,324 500,632 551,239 587,911 523,491 454,540 383,915 318,854 326,754 333,650 339,836 365,786 388,802 400,645 433,847 454,500 470,000 481,800 486,900 490,000 473,100 438,000 - 421,200 401,900 392,900 - 444,000 528,000 581,400 753,600 856,600 637,200 552,400 575,500 545,200 489,500 560,800 633,900
売上成長率(%) - - - - - -
売上原価 284,021 316,763 334,322 - 305,598 317,662 301,385 - 303,692 337,635 387,574 - 422,605 419,820 424,918 - 493,816 515,149 496,963 - 321,906 321,172 351,262 - 348,935 366,342 359,243 - 440,000 436,300 493,600 - 502,800 477,200 451,700 - 416,400 414,900 420,000 - 464,700 507,100 526,800 660,400 840,700 680,200 504,300 559,600 556,700 473,000 540,400 573,300
売上総利益 42,316 49,514 11,324 -13,632 20,592 5,957 3,250 16,543 17,582 -5,698 12,354 15,285 -1,758 38,504 75,714 89,996 94,095 8,342 -42,423 -18,701 -3,052 5,582 -17,612 5,057 16,851 22,460 41,402 47,892 14,500 33,700 -11,800 -59,300 -12,800 -4,100 -13,700 6,700 4,800 -13,000 -27,100 -1,200 -20,700 20,900 54,600 93,200 15,900 -43,000 48,100 15,900 -11,500 16,500 20,400 60,600
売上総利益率(%) - -
販売管理費 10,609 18,557 7,950 - 8,459 7,151 9,182 - 16,299 15,154 14,422 - 10,062 10,618 12,146 - 11,971 10,012 11,566 - 9,625 9,945 9,733 - 10,702 9,352 13,994 - 10,700 12,000 8,800 - 14,700 11,900 11,600 - 8,900 11,800 11,000 - 16,100 8,700 14,200 11,700 5,800 8,700 13,400 12,000 10,800 14,100 12,300 12,500
営業利益 37,591 36,162 715 - 8,412 -5,011 -13,320 - 187 -23,870 -4,242 - -14,234 26,012 62,151 - 80,045 -35,121 -55,526 - -13,558 -4,941 -55,053 - 5,176 12,928 32,471 - 3,500 21,500 -15,600 - -27,800 -16,300 -25,200 - -4,400 -25,000 -37,900 - -36,900 12,100 40,300 81,300 -149,500 -51,500 27,500 -700 -24,200 1,900 6,400 46,100
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 26,950 27,162 -2,120 - -2,221 -9,231 -11,981 - 9,819 -32,218 -8,854 - -20,703 21,127 56,564 - 82,570 -29,687 -58,977 - -18,590 -10,213 -59,276 - -15,918 8,831 23,890 - -1,900 19,700 -19,300 - -38,000 -18,100 -22,000 - - - - - -142,300 -83,400 -45,600 19,400 79,700 64,900 -38,800 -3,400 -56,900 245,200 -6,200 27,300
経常(税引前)利益率(%) 8.26 7.42 -0.61 - -0.68 -2.85 -3.93 - 3.06 -9.71 -2.21 - -4.92 4.61 11.3 - 14.04 -5.67 -12.98 - -5.83 -3.13 -17.77 - -4.35 2.27 5.96 - -0.42 4.19 -4.01 - -7.76 -3.83 -5.02 - - - - - -32.05 -15.8 -7.84 2.57 9.3 10.19 -7.02 -0.59 -10.44 50.09 -1.11 4.31
法人税等合計 3,123 3,636 5,387 - 2,821 3,395 1,168 - 2,517 2,791 1,384 - -1,094 1,654 6,444 - 9,301 5,065 -2,161 - -2,070 -319 -848 - -308 1,452 3,321 - -1,000 2,300 1,700 - -2,900 -1,600 -1,300 - -2,800 900 300 - -2,300 -48,300 6,800 1,700 42,300 20,600 -200 -10,000 -11,000 500 500 1,600
実効税率(%) - - - - - - - - - - - - -
純利益 25,046 23,986 -6,600 -31,107 -4,401 -12,277 -12,023 -6,909 8,253 -34,573 -9,507 -9,675 -20,104 20,344 50,405 61,849 73,779 -33,897 -56,112 -43,080 -16,163 -9,515 -58,273 -168,464 -15,139 7,131 20,783 35,805 -300 19,400 -20,300 -65,000 -34,600 -20,700 -20,700 - -2,700 -26,900 -58,200 -35,500 -140,000 -35,100 -52,400 17,700 37,400 44,300 -38,600 7,500 -42,000 246,800 -2,500 29,700
純利益率(%) - -
一株あたり利益 0.25 0.24 -0.07 - - - - - - - - - - - - 0.64 - -0.39 - -0.5 - -0.11 - -1.93 - 0.08 0.22 0.38 - 0.2 -0.23 -0.74 - - - - - - - - - -0.39 -0.58 0.18 0.38 0.46 -0.42 0.08 -0.45 2.52 -0.03 0.3
希薄化後一株あたり利益 0.25 0.24 -0.07 - - - - - - - - - - - - 0.63 - -0.39 - -0.5 - -0.11 - -1.93 - 0.07 0.22 0.37 - 0.2 -0.23 -0.74 - - - - - - - - - -0.39 -0.58 0.18 0.36 0.43 -0.42 0.07 -0.45 2.26 -0.03 0.29
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -