|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
293
|
232
|
216
|
183
|
182
|
156
|
173
|
183
|
195
|
127
|
140
|
84
|
52
|
61
|
133
|
163
|
226
|
167
|
122
|
115
|
126
|
129
|
117
|
132
|
125
|
130
|
174
|
167
|
131
|
124
|
74
|
39
|
23
|
26
|
23
|
39
|
149
|
177
|
85
|
84
|
27
|
10
|
68
|
40
|
48
|
32
|
66
|
55
|
31
|
61
|
94
|
90
|
95
|
42
|
35
|
47
|
|
現金 + 有価証券
|
293
|
232
|
216
|
183
|
182
|
156
|
173
|
183
|
195
|
127
|
140
|
84
|
52
|
61
|
133
|
163
|
226
|
167
|
122
|
115
|
126
|
129
|
117
|
132
|
125
|
130
|
174
|
167
|
131
|
124
|
74
|
39
|
23
|
26
|
23
|
39
|
149
|
177
|
85
|
84
|
27
|
10
|
68
|
40
|
48
|
32
|
66
|
55
|
31
|
61
|
94
|
90
|
95
|
42
|
35
|
47
|
|
売掛金
|
36
|
54
|
52
|
47
|
50
|
71
|
44
|
50
|
52
|
84
|
51
|
56
|
45
|
52
|
50
|
76
|
3
|
9
|
8
|
9
|
12
|
14
|
11
|
12
|
36
|
42
|
40
|
43
|
83
|
96
|
91
|
82
|
90
|
92
|
81
|
70
|
52
|
35
|
50
|
51
|
57
|
67
|
78
|
80
|
127
|
122
|
72
|
66
|
47
|
48
|
65
|
53
|
47
|
83
|
75
|
108
|
|
商品及び製品
|
163
|
187
|
165
|
171
|
170
|
158
|
159
|
159
|
156
|
224
|
231
|
239
|
252
|
243
|
241
|
283
|
297
|
318
|
298
|
231
|
220
|
231
|
233
|
233
|
244
|
254
|
261
|
317
|
330
|
363
|
390
|
343
|
327
|
339
|
322
|
320
|
317
|
275
|
267
|
291
|
303
|
331
|
343
|
425
|
426
|
415
|
383
|
398
|
434
|
510
|
465
|
477
|
484
|
467
|
539
|
542
|
|
流動資産合計
|
582
|
558
|
526
|
488
|
486
|
464
|
465
|
487
|
509
|
523
|
512
|
471
|
456
|
453
|
522
|
599
|
672
|
599
|
543
|
448
|
435
|
450
|
432
|
440
|
438
|
457
|
510
|
553
|
568
|
606
|
590
|
506
|
483
|
501
|
474
|
487
|
583
|
531
|
443
|
456
|
440
|
478
|
554
|
618
|
728
|
757
|
758
|
677
|
604
|
700
|
684
|
767
|
781
|
735
|
802
|
821
|
|
有形固定資産
|
1,246
|
1,238
|
1,224
|
1,218
|
1,206
|
1,208
|
1,197
|
1,188
|
1,180
|
1,230
|
1,239
|
1,247
|
1,239
|
1,230
|
1,221
|
1,291
|
1,285
|
1,263
|
1,251
|
1,232
|
1,215
|
1,197
|
1,185
|
1,026
|
1,012
|
1,000
|
984
|
971
|
955
|
947
|
961
|
967
|
960
|
951
|
950
|
949
|
935
|
919
|
899
|
880
|
867
|
868
|
872
|
892
|
893
|
738
|
740
|
744
|
743
|
860
|
994
|
1,004
|
984
|
971
|
978
|
972
|
|
固定資産合計
|
1,338
|
1,341
|
1,337
|
1,322
|
1,310
|
1,314
|
1,317
|
1,288
|
1,281
|
1,327
|
1,347
|
1,339
|
1,330
|
1,323
|
1,317
|
1,414
|
1,410
|
1,389
|
1,363
|
1,304
|
1,288
|
1,269
|
1,256
|
1,099
|
1,087
|
1,067
|
1,052
|
1,027
|
1,012
|
1,010
|
1,023
|
1,030
|
1,047
|
1,013
|
1,017
|
1,012
|
1,007
|
992
|
962
|
943
|
922
|
927
|
934
|
951
|
960
|
828
|
825
|
794
|
794
|
1,047
|
1,076
|
1,079
|
1,068
|
1,069
|
1,136
|
1,132
|
|
総資産
|
1,921
|
1,899
|
1,863
|
1,811
|
1,797
|
1,779
|
1,783
|
1,776
|
1,791
|
1,851
|
1,859
|
1,810
|
1,786
|
1,776
|
1,839
|
2,014
|
2,083
|
1,989
|
1,906
|
1,752
|
1,723
|
1,719
|
1,688
|
1,540
|
1,525
|
1,525
|
1,563
|
1,581
|
1,580
|
1,616
|
1,613
|
1,537
|
1,530
|
1,515
|
1,491
|
1,499
|
1,591
|
1,524
|
1,405
|
1,399
|
1,363
|
1,405
|
1,489
|
1,569
|
1,688
|
1,585
|
1,583
|
1,472
|
1,399
|
1,747
|
1,761
|
1,846
|
1,849
|
1,805
|
1,939
|
1,954
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
242
|
200
|
213
|
193
|
189
|
182
|
198
|
181
|
201
|
278
|
278
|
247
|
242
|
209
|
217
|
296
|
315
|
267
|
232
|
167
|
158
|
165
|
174
|
179
|
185
|
175
|
195
|
190
|
197
|
209
|
230
|
224
|
229
|
204
|
212
|
233
|
284
|
249
|
201
|
240
|
364
|
394
|
515
|
547
|
574
|
444
|
406
|
410
|
368
|
573
|
634
|
763
|
468
|
428
|
463
|
447
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
510
|
521
|
517
|
579
|
577
|
576
|
574
|
611
|
597
|
604
|
616
|
559
|
561
|
563
|
567
|
626
|
628
|
604
|
603
|
567
|
561
|
559
|
576
|
604
|
597
|
599
|
594
|
561
|
553
|
554
|
549
|
551
|
572
|
601
|
589
|
591
|
632
|
625
|
611
|
613
|
590
|
640
|
653
|
601
|
674
|
661
|
660
|
662
|
667
|
769
|
740
|
739
|
793
|
794
|
813
|
816
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,222
|
-
|
-
|
|
資本金及び資本剰余金
|
2,505
|
2,507
|
2,508
|
2,508
|
2,508
|
2,508
|
2,508
|
2,508
|
2,509
|
2,509
|
2,509
|
2,510
|
2,510
|
2,510
|
2,511
|
2,511
|
2,512
|
2,514
|
2,514
|
2,515
|
2,515
|
2,515
|
2,516
|
2,516
|
2,517
|
2,517
|
2,518
|
2,518
|
2,519
|
2,520
|
2,520
|
2,524
|
2,524
|
2,525
|
2,526
|
2,528
|
2,528
|
2,529
|
2,529
|
2,531
|
2,532
|
2,528
|
2,529
|
2,537
|
2,537
|
2,538
|
2,539
|
2,541
|
2,541
|
2,542
|
2,543
|
2,544
|
2,545
|
2,546
|
2,551
|
2,552
|
|
利益剰余金
|
-1,276
|
-1,252
|
-1,258
|
-1,290
|
-1,294
|
-1,306
|
-1,318
|
-1,325
|
-1,317
|
-1,351
|
-1,356
|
-1,365
|
-1,386
|
-1,365
|
-1,315
|
-1,253
|
-1,179
|
-1,213
|
-1,255
|
-1,298
|
-1,314
|
-1,324
|
-1,382
|
-1,560
|
-1,575
|
-1,568
|
-1,547
|
-1,511
|
-1,511
|
-1,492
|
-1,512
|
-1,577
|
-1,611
|
-1,631
|
-1,652
|
-1,657
|
-1,660
|
-1,686
|
-1,745
|
-1,780
|
-1,920
|
-1,955
|
-2,008
|
-1,947
|
-1,930
|
-1,892
|
-1,848
|
-1,961
|
-2,000
|
-1,993
|
-2,035
|
-2,005
|
-1,758
|
-1,760
|
-1,668
|
-1,638
|
|
株主資本
|
1,168
|
1,177
|
1,132
|
1,038
|
1,030
|
1,020
|
1,009
|
982
|
992
|
968
|
965
|
1,002
|
983
|
1,003
|
1,054
|
1,091
|
1,138
|
1,116
|
1,071
|
1,017
|
1,002
|
994
|
937
|
756
|
742
|
750
|
773
|
829
|
830
|
853
|
833
|
762
|
728
|
709
|
689
|
675
|
673
|
648
|
592
|
546
|
408
|
370
|
320
|
421
|
439
|
479
|
516
|
399
|
362
|
404
|
386
|
355
|
601
|
601
|
694
|
726
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
430
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11
|
340
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.72
|
121.18
|
-
|
-
|
-
|
-
|