|
(単位:千ドル)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
261,664
|
154,096
|
91,940
|
60,482
|
44,843
|
29,571
|
20,584
|
16,426
|
22,831
|
12,960
|
8,738
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,236
|
4,195
|
4,154
|
9
|
5
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
261,664
|
154,096
|
91,940
|
60,482
|
44,843
|
33,808
|
24,779
|
20,580
|
22,841
|
12,965
|
8,738
|
|
売掛金
|
-
|
-
|
-
|
-
|
2,047
|
565
|
2,732
|
2,646
|
4,645
|
6,530
|
4,576
|
7,871
|
4,556
|
3,281
|
3,096
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
8,139
|
31,843
|
36,546
|
41,798
|
43,081
|
43,909
|
43,768
|
41,271
|
35,882
|
24,012
|
25,276
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
281,074
|
203,010
|
147,180
|
123,489
|
110,156
|
104,927
|
94,733
|
91,585
|
84,777
|
65,916
|
62,940
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
1,301
|
14,962
|
17,265
|
18,508
|
20,132
|
20,401
|
20,195
|
20,075
|
20,175
|
17,401
|
17,593
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
10,289
|
64,837
|
73,890
|
82,555
|
81,706
|
80,610
|
78,302
|
76,166
|
75,058
|
66,649
|
66,401
|
|
総資産
|
88,096
|
75,687
|
88,530
|
159,882
|
291,364
|
267,848
|
221,070
|
206,045
|
191,862
|
185,537
|
173,035
|
167,751
|
159,835
|
132,566
|
129,341
|
|
買掛金
|
-
|
-
|
-
|
-
|
3,678
|
3,383
|
2,899
|
3,364
|
4,842
|
6,797
|
6,558
|
6,630
|
6,164
|
5,135
|
4,812
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
26,401
|
70,249
|
30,009
|
26,525
|
26,183
|
29,299
|
27,237
|
30,938
|
31,441
|
29,114
|
31,007
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
366
|
361
|
362
|
339
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
1,189
|
25,709
|
28,526
|
32,631
|
33,669
|
34,373
|
33,258
|
32,807
|
31,534
|
25,492
|
24,901
|
|
総負債
|
93,806
|
65,167
|
94,814
|
70,691
|
27,591
|
95,958
|
58,535
|
59,156
|
59,853
|
63,672
|
60,495
|
63,745
|
62,975
|
54,606
|
55,909
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-109,736
|
-219,825
|
-230,783
|
-244,857
|
-260,960
|
-274,024
|
-283,254
|
-292,437
|
-301,409
|
-318,891
|
-324,545
|
|
株主資本
|
-
|
-
|
-
|
-
|
263,773
|
172,366
|
162,534
|
146,890
|
132,011
|
121,869
|
112,544
|
104,006
|
96,859
|
77,959
|
73,432
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
366
|
361
|
362
|
339
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20,215
|
-22,480
|
-12,604
|
-8,400
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.35
|
0.37
|
0.46
|
0.46
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|