|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1
|
1
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
33
|
221
|
98
|
104
|
21
|
13
|
102
|
100
|
172
|
304
|
419
|
204
|
158
|
88
|
38
|
37
|
38
|
98
|
275
|
158
|
2,377
|
10,723
|
9,146
|
22,863
|
16,969
|
8,320
|
9,516
|
3,989
|
4,507
|
3,466
|
9,007
|
7,471
|
6,260
|
5,940
|
7,702
|
|
現金 + 有価証券
|
1
|
1
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
33
|
221
|
98
|
104
|
21
|
13
|
102
|
100
|
172
|
304
|
419
|
204
|
158
|
88
|
38
|
37
|
38
|
98
|
275
|
158
|
2,377
|
10,723
|
9,146
|
22,863
|
16,969
|
8,320
|
9,516
|
3,989
|
4,507
|
3,466
|
9,007
|
7,471
|
6,260
|
5,940
|
7,702
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
9
|
4
|
14
|
9
|
0
|
1
|
24
|
5
|
8
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
10
|
14
|
20
|
15
|
10
|
10
|
10
|
7
|
6
|
6
|
3
|
3
|
2
|
0
|
|
流動資産合計
|
4
|
-
|
-
|
-
|
-
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
-
|
0
|
0
|
0
|
0
|
-
|
33
|
221
|
98
|
104
|
21
|
18
|
111
|
105
|
186
|
313
|
419
|
205
|
182
|
94
|
49
|
39
|
38
|
98
|
275
|
158
|
2,577
|
10,737
|
9,226
|
22,949
|
22,006
|
18,747
|
14,813
|
13,734
|
12,043
|
10,270
|
9,204
|
7,603
|
6,331
|
6,135
|
7,844
|
|
固定資産合計
|
0
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
-
|
103
|
100
|
98
|
195
|
189
|
184
|
179
|
174
|
168
|
163
|
158
|
152
|
147
|
436
|
419
|
403
|
386
|
619
|
596
|
573
|
553
|
530
|
507
|
484
|
461
|
438
|
415
|
392
|
469
|
444
|
415
|
385
|
556
|
533
|
503
|
|
総資産
|
4
|
-
|
-
|
-
|
-
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
-
|
0
|
0
|
0
|
0
|
121
|
136
|
322
|
196
|
299
|
211
|
203
|
291
|
279
|
355
|
477
|
577
|
358
|
330
|
530
|
469
|
442
|
425
|
717
|
871
|
732
|
3,131
|
11,268
|
9,734
|
23,434
|
22,468
|
19,186
|
15,229
|
14,127
|
12,513
|
10,715
|
9,619
|
7,989
|
6,887
|
6,669
|
8,347
|
|
買掛金
|
3
|
-
|
-
|
-
|
-
|
9
|
9
|
6
|
8
|
8
|
12
|
10
|
11
|
10
|
-
|
11
|
12
|
17
|
19
|
25
|
44
|
66
|
96
|
53
|
157
|
237
|
233
|
272
|
242
|
331
|
342
|
320
|
323
|
320
|
386
|
380
|
344
|
350
|
356
|
365
|
454
|
761
|
335
|
310
|
327
|
3,267
|
353
|
344
|
367
|
317
|
336
|
322
|
273
|
273
|
272
|
|
流動負債合計
|
69
|
-
|
-
|
-
|
-
|
99
|
109
|
113
|
119
|
125
|
136
|
142
|
147
|
153
|
-
|
-
|
-
|
157
|
-
|
304
|
445
|
453
|
468
|
1,313
|
1,267
|
2,435
|
8,221
|
10,871
|
7,709
|
4,471
|
4,182
|
2,995
|
3,893
|
8,602
|
3,651
|
4,647
|
3,201
|
40,520
|
3,314
|
1,446
|
3,495
|
1,050
|
379
|
389
|
396
|
3,321
|
407
|
398
|
421
|
371
|
390
|
376
|
330
|
327
|
286
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69
|
25
|
26
|
26
|
8
|
17
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
169
|
175
|
-
|
170
|
373
|
471
|
480
|
495
|
1,322
|
1,284
|
2,439
|
8,225
|
10,871
|
7,709
|
4,471
|
4,182
|
2,995
|
3,893
|
8,602
|
3,651
|
4,647
|
3,201
|
40,520
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,321
|
407
|
398
|
421
|
371
|
390
|
376
|
330
|
327
|
286
|
|
資本金及び資本剰余金
|
172
|
-
|
-
|
-
|
-
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
-
|
172
|
172
|
186
|
172
|
100
|
101
|
105
|
106
|
106
|
106
|
114
|
400
|
677
|
784
|
6
|
1,007
|
1,187
|
2,108
|
17,490
|
85
|
19,457
|
20,490
|
22,084
|
31,140
|
35,779
|
38,436
|
53,885
|
54,176
|
69,658
|
69,667
|
69,676
|
69,685
|
69,694
|
69,704
|
69,713
|
69,722
|
69,731
|
69,740
|
70,933
|
74,300
|
|
利益剰余金
|
-238
|
-
|
-
|
-
|
-
|
-271
|
-281
|
-286
|
-292
|
-298
|
-308
|
-314
|
-319
|
-326
|
-
|
-341
|
-348
|
-357
|
-362
|
-358
|
-573
|
-767
|
-1,010
|
-1,897
|
-1,949
|
-3,426
|
-11,013
|
-17,445
|
-19,016
|
-17,082
|
-17,879
|
-17,967
|
-20,374
|
-25,566
|
-21,823
|
-23,666
|
-23,271
|
-61,891
|
-34,055
|
-36,960
|
-38,803
|
-43,668
|
-44,823
|
-46,614
|
-47,597
|
-53,812
|
-54,864
|
-55,966
|
-57,420
|
-59,099
|
-60,140
|
-61,698
|
-62,738
|
-64,592
|
-66,231
|
|
株主資本
|
-66
|
-
|
-
|
-
|
-
|
-98
|
-108
|
-114
|
-119
|
-126
|
-136
|
-141
|
-147
|
-154
|
-
|
-169
|
-175
|
-184
|
-189
|
-252
|
-336
|
-158
|
-300
|
-1,023
|
-1,074
|
-2,237
|
-7,934
|
-10,593
|
-7,354
|
-3,995
|
-3,605
|
-2,637
|
-3,563
|
-8,072
|
-3,183
|
-4,205
|
-2,777
|
-39,804
|
-2,443
|
-715
|
-364
|
10,217
|
9,354
|
23,044
|
22,071
|
15,864
|
14,821
|
13,728
|
12,092
|
10,343
|
9,228
|
7,613
|
6,557
|
6,341
|
8,060
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|