Celcuity Inc.【CELC】 業績推移・財務諸表

(単位:千ドル) 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 2,639 2,622 3,222 3,808 15,944 14,724 14,917 16,269 18,735 16,854 13,696 11,637 34,936 41,638 90,366 84,286 78,295 66,910 57,483 24,571 33,639 32,238 25,759 30,662 31,214 30,458 12,603 22,514 16,478
有価証券 21,556 20,431 18,385 18,949 8,952 8,699 7,196 4,178 0 - - - - - - - - - - 144,015 123,839 114,005 108,180 149,919 146,447 252,609 251,455 212,589 189,213
現金 + 有価証券 24,196 23,054 21,608 22,758 24,897 23,424 22,114 20,448 18,735 16,854 13,696 11,637 34,936 41,638 90,366 84,286 78,295 66,910 57,483 168,587 157,478 146,244 133,940 180,582 177,662 283,068 264,058 235,103 205,691
流動資産合計 24,484 23,328 21,790 23,160 25,218 23,762 22,350 20,608 19,250 17,438 14,012 12,166 35,713 42,251 91,182 85,351 79,443 71,962 64,694 175,190 164,099 152,806 141,711 190,590 187,523 291,931 272,438 244,571 217,597
有形固定資産 280 443 730 814 813 862 816 897 833 795 626 558 466 415 365 312 291 238 302 260 223 210 223 228 306 308 338 336 358
投資有価証券 7,205 6,954 6,948 3,920 0 - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 7,485 7,398 7,679 4,734 813 1,177 1,091 1,133 1,030 954 901 789 653 557 655 554 486 387 597 506 775 710 672 628 657 613 598 552 530
総資産 31,969 30,726 29,469 27,894 26,031 24,940 23,442 21,741 20,280 18,392 14,913 12,956 36,367 42,809 91,837 85,906 79,929 72,350 65,291 175,697 164,874 153,517 142,384 191,219 188,181 292,544 273,036 245,123 218,127
買掛金 71 130 149 177 119 208 141 198 142 68 83 217 318 647 1,746 1,507 2,139 2,304 3,168 2,627 2,569 3,019 5,634 5,076 5,276 6,203 9,158 9,366 9,932
流動負債合計 578 783 962 960 662 882 885 912 911 864 1,035 1,185 1,170 1,536 2,822 2,505 3,550 4,149 6,645 6,881 5,805 7,081 12,710 14,188 16,696 19,528 26,308 31,722 32,919
固定負債合計 0 0 23 21 19 195 163 117 71 12 116 69 21 14,238 14,540 14,690 14,839 15,011 15,121 35,044 35,842 36,303 36,777 37,261 37,748 96,331 97,019 97,781 98,540
総負債 578 783 986 981 682 1,077 1,048 1,029 983 877 1,151 1,254 1,192 15,774 17,363 17,195 18,390 19,161 21,766 41,925 41,648 43,384 49,487 51,450 54,444 115,860 123,328 129,504 131,459
資本金及び資本剰余金 33,398 33,918 34,275 34,575 34,837 35,197 35,447 35,750 36,144 36,609 37,532 38,023 64,287 70,180 123,647 124,637 125,401 127,010 128,240 230,067 231,460 232,954 234,122 299,844 315,424 382,094 384,910 387,474 395,520
利益剰余金 -2,008 -3,976 -5,792 -7,663 -9,489 -11,334 -13,055 -15,039 -16,848 -19,095 -23,771 -26,322 -29,114 -43,147 -49,174 -55,927 -63,862 -73,822 -84,716 -96,297 -108,236 -122,823 -141,228 -160,077 -181,689 -205,411 -235,203 -271,856 -308,852
株主資本 31,391 29,943 28,483 26,912 25,349 23,863 22,393 20,712 19,297 17,515 13,761 11,702 35,174 27,034 74,474 68,710 61,539 53,188 43,525 133,771 123,226 110,132 92,896 139,769 133,736 176,684 149,708 115,619 86,668