|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
58,124
|
122,301
|
64,471
|
62,562
|
51,704
|
29,271
|
24,622
|
85,367
|
82,198
|
78,012
|
54,276
|
60,813
|
53,010
|
88,954
|
83,780
|
74,562
|
57,407
|
44,573
|
73,824
|
60,268
|
74,314
|
64,100
|
53,700
|
42,900
|
48,800
|
53,100
|
40,300
|
62,300
|
38,000
|
25,000
|
53,100
|
32,731
|
48,000
|
50,430
|
48,700
|
35,800
|
29,018
|
164,400
|
127,400
|
196,177
|
174,489
|
516,913
|
|
有価証券
|
-
|
-
|
49,947
|
44,952
|
44,954
|
57,818
|
54,687
|
19,252
|
7,888
|
0
|
9,876
|
29,002
|
13,973
|
14,246
|
4,494
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
58,124
|
122,301
|
114,418
|
107,514
|
96,658
|
87,089
|
79,309
|
104,619
|
90,086
|
78,012
|
64,152
|
89,815
|
66,983
|
103,200
|
88,274
|
74,562
|
57,407
|
44,573
|
73,824
|
60,268
|
74,314
|
64,100
|
53,700
|
42,900
|
48,800
|
53,100
|
40,300
|
62,300
|
38,000
|
25,000
|
53,100
|
32,731
|
48,000
|
50,430
|
48,700
|
35,800
|
29,018
|
164,400
|
127,400
|
196,177
|
174,489
|
516,913
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
215
|
321
|
321
|
288
|
41
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,175
|
11
|
3,157
|
3,872
|
5,356
|
8,783
|
4,833
|
5,042
|
5,833
|
25,826
|
5,483
|
2,855
|
16,246
|
7,281
|
2,349
|
1,699
|
1,694
|
1,694
|
1,859
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,954
|
2,467
|
6,097
|
7,269
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
58,402
|
123,050
|
115,365
|
108,218
|
97,517
|
88,231
|
80,579
|
105,398
|
91,281
|
79,803
|
66,203
|
77,670
|
68,990
|
105,994
|
91,961
|
77,129
|
60,276
|
47,746
|
77,488
|
65,814
|
80,621
|
70,039
|
60,187
|
57,191
|
51,301
|
61,076
|
47,276
|
71,698
|
52,007
|
36,546
|
63,899
|
45,094
|
79,488
|
62,240
|
57,704
|
60,855
|
46,834
|
168,588
|
156,771
|
210,737
|
188,848
|
531,791
|
|
有形固定資産
|
814
|
831
|
1,550
|
1,684
|
1,634
|
1,603
|
1,463
|
1,374
|
1,292
|
1,165
|
1,043
|
1,044
|
936
|
824
|
786
|
712
|
635
|
577
|
496
|
429
|
394
|
472
|
396
|
342
|
285
|
261
|
216
|
256
|
239
|
201
|
173
|
222
|
270
|
297
|
580
|
557
|
534
|
602
|
561
|
521
|
348
|
321
|
|
固定資産合計
|
2,381
|
903
|
1,623
|
1,756
|
1,706
|
1,793
|
1,653
|
1,564
|
1,482
|
1,355
|
1,233
|
1,365
|
1,257
|
1,014
|
848
|
1,983
|
4,037
|
4,006
|
4,208
|
3,162
|
3,476
|
3,364
|
3,482
|
3,233
|
2,909
|
2,668
|
3,930
|
3,627
|
3,288
|
2,978
|
2,959
|
2,499
|
2,248
|
5,746
|
5,764
|
6,175
|
5,882
|
4,769
|
5,560
|
4,059
|
2,879
|
2,536
|
|
総資産
|
60,783
|
123,953
|
116,988
|
109,974
|
99,223
|
90,024
|
82,232
|
106,962
|
92,763
|
81,158
|
67,436
|
79,035
|
70,247
|
107,008
|
92,809
|
79,112
|
64,313
|
51,752
|
81,696
|
68,976
|
84,097
|
73,403
|
63,669
|
60,424
|
54,210
|
63,744
|
51,206
|
75,325
|
55,295
|
39,524
|
66,858
|
47,593
|
81,736
|
67,986
|
63,468
|
67,030
|
52,716
|
173,357
|
162,331
|
214,796
|
191,727
|
534,327
|
|
買掛金
|
1,696
|
854
|
1,338
|
3,095
|
1,266
|
1,517
|
2,957
|
2,909
|
1,912
|
4,817
|
1,777
|
2,590
|
2,999
|
2,611
|
2,439
|
2,846
|
1,713
|
1,787
|
2,679
|
1,887
|
2,560
|
2,933
|
2,024
|
4,568
|
3,215
|
2,587
|
3,242
|
1,301
|
2,861
|
3,091
|
4,244
|
1,447
|
3,980
|
1,899
|
3,661
|
3,772
|
5,055
|
2,288
|
2,967
|
3,608
|
4,897
|
2,206
|
|
流動負債合計
|
3,809
|
3,068
|
4,275
|
5,974
|
4,056
|
5,125
|
8,232
|
8,909
|
6,886
|
10,658
|
8,617
|
12,085
|
11,519
|
14,918
|
13,562
|
19,892
|
18,897
|
18,608
|
31,579
|
30,199
|
29,629
|
31,567
|
33,871
|
38,564
|
39,966
|
33,887
|
33,490
|
34,017
|
32,105
|
31,455
|
33,049
|
29,972
|
35,663
|
31,420
|
35,620
|
67,418
|
65,425
|
39,643
|
44,339
|
49,554
|
48,809
|
32,318
|
|
固定負債合計
|
31
|
28
|
88
|
88
|
89
|
90
|
85
|
9,874
|
9,888
|
9,236
|
8,246
|
7,206
|
7,809
|
9,952
|
9,315
|
81
|
1,554
|
1,362
|
1,155
|
942
|
716
|
484
|
245
|
11,145
|
12,352
|
14,068
|
18,874
|
19,735
|
18,233
|
16,030
|
24,742
|
20,525
|
19,236
|
21,152
|
19,810
|
7,822
|
5,071
|
2,778
|
2,362
|
1,934
|
1,236
|
836
|
|
総負債
|
3,840
|
3,096
|
4,363
|
6,062
|
4,145
|
5,215
|
8,317
|
18,783
|
16,774
|
19,894
|
16,863
|
19,291
|
19,328
|
24,870
|
22,877
|
19,973
|
20,451
|
19,970
|
32,734
|
31,141
|
30,345
|
32,051
|
34,116
|
49,709
|
52,318
|
47,955
|
52,364
|
53,752
|
50,338
|
47,485
|
57,791
|
50,497
|
54,899
|
52,572
|
55,430
|
75,240
|
70,496
|
42,421
|
46,701
|
51,488
|
50,045
|
33,154
|
|
資本金及び資本剰余金
|
3
|
4
|
4
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
209,142
|
2
|
274,915
|
276,326
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
利益剰余金
|
-20,041
|
-26,455
|
-35,629
|
-45,497
|
-55,286
|
-67,041
|
-79,300
|
-93,662
|
-107,060
|
-123,700
|
-135,962
|
-149,400
|
-166,138
|
-192,774
|
-206,400
|
-218,735
|
-235,296
|
-248,800
|
-245,800
|
-259,827
|
-277,128
|
-295,400
|
-313,100
|
-334,700
|
-353,000
|
-342,300
|
-360,400
|
-377,200
|
-395,400
|
-408,600
|
-393,600
|
-407,000
|
-403,800
|
-416,100
|
-424,300
|
-441,400
|
-451,757
|
-543,000
|
-559,000
|
-611,300
|
-634,700
|
-660,500
|
|
株主資本
|
-17,526
|
120,857
|
112,625
|
103,912
|
95,078
|
84,809
|
73,915
|
88,179
|
75,989
|
61,264
|
50,573
|
59,744
|
50,919
|
82,138
|
69,932
|
59,139
|
43,862
|
31,782
|
48,962
|
37,835
|
53,752
|
41,352
|
29,553
|
10,715
|
1,892
|
15,789
|
-1,158
|
21,573
|
4,957
|
-7,961
|
9,067
|
-2,904
|
26,837
|
15,414
|
8,038
|
-8,210
|
-17,780
|
130,936
|
115,630
|
163,308
|
141,682
|
501,173
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|