Cadre Holdings Inc【CDRE】 業績推移・財務諸表

(単位:千ドル) 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 15,275 33,857 9,877 28,862 36,350 45,286 48,294 55,782 69,412 87,691 87,052 105,903 92,989 124,933 133,431 137,469
現金 + 有価証券 15,275 33,857 9,877 28,862 36,350 45,286 48,294 55,782 69,412 87,691 87,052 105,903 92,989 124,933 133,431 137,469
売掛金 42,230 48,344 52,001 56,521 55,759 64,557 55,704 57,361 61,261 58,360 68,107 72,685 69,432 93,523 82,902 108,127
商品及び製品 71,067 63,978 69,401 76,630 79,246 70,273 76,343 82,777 82,546 80,976 95,759 95,637 99,583 82,351 91,786 109,604
流動資産合計 143,643 159,981 143,657 175,152 187,813 197,018 198,499 212,335 236,722 245,843 269,328 294,990 285,912 327,571 332,515 381,016
有形固定資産 33,780 33,053 35,729 46,997 45,671 45,285 45,095 44,531 43,657 44,647 46,709 46,718 46,221 45,243 45,080 81,909
固定資産合計 158,381 151,815 177,341 194,324 187,366 194,934 190,476 187,584 183,783 185,336 330,114 325,642 330,703 325,142 323,778 413,421
総資産 302,024 311,796 320,998 369,476 375,179 391,952 388,975 399,919 420,505 431,179 599,442 620,632 616,615 652,713 656,293 794,437
買掛金 21,890 19,328 27,477 29,145 24,523 23,406 27,313 29,640 30,733 28,418 30,282 31,489 27,565 29,644 32,122 32,004
一年内返済予定の長期借入金 12,904 13,174 11,700 10,321 13,285 12,211 11,119 10,022 13,251 12,320 15,234 13,128 13,134 11,375 11,380 16,265
流動負債合計 77,537 74,621 75,899 76,386 74,371 78,921 75,417 78,421 89,706 95,206 95,556 93,050 95,081 94,125 93,666 106,068
長期借入金 212,946 146,516 144,661 142,244 139,818 137,476 135,098 132,712 130,309 127,812 200,601 198,233 194,949 211,830 209,134 298,885
固定負債合計 217,150 148,535 149,154 146,792 144,248 147,141 144,108 140,996 140,802 138,811 233,185 228,202 221,253 247,073 245,065 355,909
総負債 294,687 223,156 225,053 223,178 218,619 226,062 219,525 219,417 230,508 234,017 328,741 321,252 316,334 341,198 338,731 461,977
資本金及び資本剰余金 48,673 127,609 144,981 194,708 203,758 206,544 206,455 208,496 210,547 212,634 282,180 302,607 304,711 306,825 307,629 310,103
利益剰余金 -38,589 -37,052 -49,967 -48,305 -46,352 -42,741 -38,725 -30,740 -22,693 -16,106 -12,467 -3,453 -3,351 6,079 11,468 19,817
株主資本 7,337 88,640 95,945 146,298 156,560 165,890 169,450 180,502 189,997 197,162 270,701 299,380 300,281 311,515 317,562 332,460
有利子負債合計 225,850 159,690 156,361 152,565 153,103 149,687 146,217 142,734 143,560 140,132 215,835 211,361 208,083 223,205 220,514 315,150
純有利子負債 210,575 125,833 146,484 123,703 116,753 104,401 97,923 86,952 74,148 52,441 128,783 105,458 115,094 98,272 87,083 177,681
DEレシオ(%) 3078.23 180.16 162.97 104.28 97.79 90.23 86.29 79.08 75.56 71.07 79.73 70.6 69.3 71.65 69.44 94.79
運転資本