|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
16,009
|
14,305
|
10,648
|
8,946
|
6,207
|
4,832
|
10,462
|
20,905
|
25,915
|
32,453
|
8,054
|
7,158
|
9,293
|
7,732
|
4,995
|
7,465
|
8,679
|
24,584
|
2,453
|
1,876
|
10,229
|
26,707
|
20,630
|
13,401
|
33,936
|
10,765
|
25,537
|
32,621
|
32,559
|
28,065
|
16,019
|
18,286
|
24,830
|
9,458
|
1,032
|
12,599
|
6,234
|
3,446
|
1,600
|
13,488
|
18,127
|
842
|
1,036
|
1,208
|
279
|
30,320
|
3,604
|
291
|
673
|
14,301
|
17,094
|
5,242
|
69,601
|
64,021
|
81,633
|
80,697
|
|
現金 + 有価証券
|
16,009
|
14,305
|
10,648
|
8,946
|
6,207
|
4,832
|
10,462
|
20,905
|
25,915
|
32,453
|
8,054
|
7,158
|
9,293
|
7,732
|
4,995
|
7,465
|
8,679
|
24,584
|
2,453
|
1,876
|
10,229
|
26,707
|
20,630
|
13,401
|
33,936
|
10,765
|
25,537
|
32,621
|
32,559
|
28,065
|
16,019
|
18,286
|
24,830
|
9,458
|
1,032
|
12,599
|
6,234
|
3,446
|
1,600
|
13,488
|
18,127
|
842
|
1,036
|
1,208
|
279
|
30,320
|
3,604
|
291
|
673
|
14,301
|
17,094
|
5,242
|
69,601
|
64,021
|
81,633
|
80,697
|
|
売掛金
|
69,702
|
74,286
|
71,802
|
73,841
|
73,672
|
76,186
|
62,674
|
68,875
|
63,633
|
57,773
|
60,750
|
72,215
|
106,901
|
108,506
|
113,129
|
121,145
|
120,621
|
125,470
|
146,873
|
143,575
|
144,611
|
147,173
|
173,620
|
161,765
|
155,903
|
181,608
|
173,603
|
160,334
|
162,424
|
167,200
|
166,128
|
154,758
|
150,515
|
170,339
|
169,528
|
164,801
|
156,104
|
168,769
|
170,003
|
245,489
|
256,487
|
301,040
|
493,910
|
677,432
|
701,926
|
610,897
|
641,611
|
627,076
|
484,885
|
410,373
|
372,352
|
357,458
|
242,333
|
244,987
|
223,238
|
219,789
|
|
流動資産合計
|
108,277
|
110,479
|
104,806
|
105,449
|
103,864
|
106,715
|
145,368
|
115,636
|
115,727
|
117,343
|
83,934
|
94,537
|
135,600
|
131,098
|
131,183
|
141,296
|
141,420
|
159,724
|
158,745
|
154,756
|
164,435
|
183,410
|
205,611
|
186,136
|
200,515
|
201,982
|
208,887
|
203,469
|
205,700
|
206,243
|
194,905
|
186,484
|
187,242
|
189,688
|
183,357
|
190,630
|
174,552
|
182,441
|
183,111
|
269,734
|
285,390
|
313,273
|
508,273
|
692,306
|
718,323
|
660,017
|
675,673
|
648,612
|
505,634
|
445,229
|
415,153
|
387,318
|
337,758
|
336,586
|
335,000
|
325,199
|
|
有形固定資産
|
13,388
|
12,635
|
12,018
|
10,746
|
10,180
|
9,399
|
8,234
|
7,386
|
6,528
|
5,878
|
6,170
|
7,801
|
12,394
|
12,350
|
12,133
|
11,756
|
11,197
|
10,833
|
10,470
|
10,452
|
11,018
|
12,434
|
12,818
|
12,779
|
13,862
|
14,075
|
14,086
|
13,967
|
14,072
|
13,431
|
13,628
|
13,641
|
12,928
|
11,953
|
11,832
|
11,965
|
11,960
|
12,363
|
12,351
|
13,026
|
13,578
|
14,877
|
15,833
|
16,706
|
18,241
|
18,556
|
19,662
|
23,082
|
24,844
|
26,262
|
27,339
|
28,200
|
29,033
|
28,975
|
28,850
|
28,117
|
|
固定資産合計
|
237,601
|
235,465
|
231,103
|
229,202
|
213,386
|
194,623
|
160,555
|
165,760
|
158,802
|
158,155
|
164,309
|
165,322
|
205,779
|
205,370
|
193,950
|
192,202
|
190,234
|
180,002
|
207,352
|
205,284
|
179,931
|
181,326
|
182,767
|
182,259
|
181,975
|
254,674
|
258,800
|
256,325
|
253,501
|
250,695
|
232,098
|
254,951
|
209,726
|
204,303
|
199,017
|
196,349
|
177,649
|
175,397
|
173,862
|
172,619
|
208,248
|
207,147
|
224,536
|
224,128
|
220,638
|
222,495
|
272,166
|
271,929
|
265,496
|
262,510
|
264,164
|
261,121
|
265,125
|
260,837
|
254,251
|
251,036
|
|
総資産
|
345,878
|
345,944
|
335,909
|
334,651
|
317,250
|
301,338
|
305,923
|
281,396
|
274,529
|
275,498
|
248,244
|
259,859
|
341,379
|
336,468
|
325,133
|
333,498
|
331,654
|
339,726
|
366,097
|
360,040
|
344,366
|
364,736
|
388,378
|
368,395
|
382,490
|
456,656
|
467,687
|
459,794
|
459,201
|
456,938
|
427,003
|
441,435
|
396,968
|
393,991
|
382,374
|
386,979
|
352,201
|
357,838
|
356,973
|
442,353
|
493,638
|
520,420
|
732,809
|
916,434
|
938,961
|
882,512
|
947,839
|
920,541
|
771,130
|
707,739
|
679,317
|
648,439
|
602,883
|
597,423
|
589,251
|
576,235
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,875
|
5,625
|
6,250
|
7,454
|
5,235
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
3,426
|
3,426
|
4,176
|
1,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
41,438
|
44,733
|
46,349
|
53,504
|
36,158
|
68,359
|
72,586
|
38,134
|
38,190
|
37,376
|
44,905
|
55,482
|
75,182
|
65,545
|
66,996
|
76,439
|
73,160
|
74,115
|
86,046
|
77,692
|
73,922
|
84,706
|
97,092
|
79,897
|
89,605
|
94,219
|
94,588
|
87,636
|
88,442
|
91,955
|
85,386
|
89,788
|
94,144
|
93,488
|
85,465
|
99,002
|
98,781
|
96,666
|
93,423
|
121,660
|
122,060
|
144,662
|
199,770
|
283,245
|
268,658
|
276,790
|
271,640
|
264,908
|
216,027
|
183,578
|
148,587
|
128,442
|
110,115
|
120,677
|
120,402
|
109,048
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92,259
|
92,314
|
90,494
|
83,132
|
77,944
|
75,489
|
70,613
|
70,556
|
70,974
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
55,164
|
50,111
|
40,259
|
31,607
|
46,614
|
14,791
|
24,214
|
30,023
|
24,793
|
25,349
|
42,672
|
44,107
|
108,954
|
120,890
|
127,805
|
123,482
|
121,946
|
123,592
|
138,707
|
121,563
|
126,167
|
120,787
|
139,484
|
92,604
|
91,237
|
153,089
|
135,380
|
136,057
|
133,888
|
127,728
|
123,419
|
135,637
|
138,136
|
136,856
|
133,409
|
126,575
|
104,346
|
112,252
|
108,641
|
147,019
|
179,447
|
158,959
|
235,511
|
277,116
|
259,492
|
183,013
|
218,980
|
203,703
|
84,755
|
54,500
|
57,337
|
51,807
|
53,706
|
52,055
|
49,890
|
48,977
|
|
総負債
|
96,602
|
94,844
|
86,609
|
85,111
|
82,772
|
83,150
|
96,800
|
68,157
|
62,983
|
62,725
|
87,577
|
99,589
|
184,136
|
186,435
|
194,801
|
199,921
|
195,106
|
197,707
|
224,753
|
199,255
|
200,089
|
205,493
|
236,576
|
172,501
|
180,842
|
247,308
|
229,968
|
223,693
|
222,330
|
219,683
|
208,805
|
225,425
|
232,280
|
230,344
|
218,874
|
225,577
|
203,127
|
208,918
|
202,064
|
268,679
|
301,507
|
303,621
|
435,281
|
560,361
|
528,150
|
459,803
|
490,620
|
468,611
|
300,782
|
238,078
|
205,924
|
180,249
|
163,821
|
172,732
|
170,292
|
158,025
|
|
資本金及び資本剰余金
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
利益剰余金
|
7,182
|
8,968
|
9,499
|
8,915
|
-5,588
|
-23,188
|
-32,722
|
-31,564
|
-33,021
|
-32,107
|
-84,691
|
-85,473
|
-88,655
|
-96,257
|
-116,474
|
-113,540
|
-110,967
|
-105,958
|
-112,056
|
-93,034
|
-110,272
|
-96,206
|
-104,089
|
-106,634
|
-101,784
|
-95,061
|
-67,111
|
-65,275
|
-63,930
|
-64,371
|
-84,062
|
-85,829
|
-137,503
|
-140,631
|
-141,775
|
-143,864
|
-158,015
|
-159,349
|
-154,737
|
-135,289
|
-123,741
|
-100,308
|
-22,735
|
39,248
|
92,142
|
126,935
|
165,726
|
195,162
|
216,507
|
229,319
|
238,357
|
241,049
|
224,999
|
221,812
|
218,059
|
217,569
|
|
株主資本
|
249,276
|
251,100
|
249,300
|
249,540
|
234,478
|
218,188
|
209,122
|
213,239
|
211,546
|
212,773
|
160,666
|
160,270
|
157,243
|
150,033
|
130,332
|
133,577
|
136,548
|
142,019
|
141,344
|
160,785
|
144,277
|
159,243
|
151,802
|
195,894
|
201,648
|
209,348
|
237,719
|
236,101
|
236,871
|
237,255
|
218,198
|
216,010
|
164,688
|
163,647
|
163,500
|
161,402
|
149,074
|
148,920
|
154,909
|
173,674
|
192,131
|
216,799
|
297,528
|
356,073
|
410,811
|
422,709
|
457,219
|
451,930
|
470,348
|
469,661
|
473,393
|
468,190
|
439,062
|
424,691
|
418,959
|
418,210
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99,134
|
97,939
|
96,744
|
90,586
|
83,179
|
75,489
|
70,613
|
70,556
|
70,974
|
-
|
-
|
-
|
-
|
-
|
3,426
|
3,426
|
4,176
|
1,750
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73,597
|
65,318
|
64,185
|
62,521
|
67,160
|
57,203
|
45,783
|
61,098
|
69,942
|
-
|
-
|
-
|
-
|
-
|
-14,701
|
2,584
|
3,140
|
542
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41.7
|
41.48
|
40.84
|
38.18
|
38.12
|
34.95
|
42.88
|
43.11
|
43.41
|
-
|
-
|
-
|
-
|
-
|
1.78
|
1.58
|
1.4
|
0.49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|