CareCloud Inc【CCLD】 業績推移・財務諸表

(単位:千ドル) 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 - - 1,048 1,185 632 1,613 8,039 7,367 6,618 7,110 3,476 1,249 5,810 2,789 4,362 3,541 11,722 1,259 14,472 12,526 - 13,987 19,994 8,395 12,532 22,839 20,925 - - - 9,340 9,136 9,220 3,867 12,299 8,161 7,666 6,406 - - - - - - -
現金 + 有価証券 - - 1,048 1,185 632 1,613 8,039 7,367 6,618 7,110 3,476 1,249 5,810 2,789 4,362 3,541 11,722 1,259 14,472 12,526 - 13,987 19,994 8,395 12,532 22,839 20,925 - - - 9,340 9,136 9,220 3,867 12,299 8,161 7,666 6,406 - - - - - - -
売掛金 789 3,050 3,007 2,933 2,636 2,384 2,211 2,427 2,156 2,136 4,330 3,917 3,479 3,535 3,879 3,776 3,437 8,443 7,331 7,807 - 7,900 6,995 9,315 11,205 13,765 12,089 - - - 17,006 18,493 18,984 16,281 14,773 14,646 12,018 12,310 11,888 11,962 13,079 11,992 12,774 13,887 13,563
商品及び製品 - - - - - - - - - - - - - - - - - 456 444 364 - 375 491 486 309 305 399 - - - 503 417 376 418 381 265 402 478 465 480 497 514 574 609 523
流動資産合計 1,467 6,425 4,584 4,731 3,673 4,765 10,886 10,366 9,252 9,930 8,439 5,712 9,844 7,109 8,929 9,454 18,585 13,777 26,073 23,975 - 26,064 31,002 23,405 30,999 44,591 44,819 - - - 35,559 36,757 37,631 29,683 34,653 31,477 27,816 27,491 23,243 24,276 23,916 22,662 24,800 28,617 31,090
有形固定資産 519 1,001 1,444 1,427 1,450 1,447 1,372 1,432 1,446 1,401 1,588 1,526 1,478 1,424 1,385 1,339 1,388 1,869 1,832 2,148 - 2,039 2,907 3,447 3,830 3,946 4,921 - - - 5,404 5,396 4,850 5,102 5,056 4,520 4,747 5,319 5,317 5,438 5,055 4,894 5,290 5,323 5,828
固定資産合計 4,078 19,015 18,522 17,466 16,479 16,816 15,790 16,534 15,721 14,901 19,884 18,660 17,081 16,838 16,595 16,165 15,779 22,284 21,549 25,326 - 25,493 25,401 66,426 94,915 92,763 93,180 - - - 105,289 104,458 102,467 101,513 101,521 99,544 99,020 98,430 54,583 52,609 50,094 48,032 46,814 44,939 44,154
総資産 5,545 25,440 23,107 22,197 20,153 21,581 26,676 26,901 24,973 24,832 28,323 24,372 26,925 23,947 25,525 25,619 34,364 36,061 47,623 49,301 - 51,557 56,403 89,832 125,914 137,354 137,999 - - - 140,848 141,215 140,098 131,196 136,174 131,021 126,836 125,921 77,826 76,885 74,010 70,694 71,614 73,556 75,244
買掛金 363 1,139 1,082 694 664 758 370 674 548 592 1,905 1,756 1,482 1,017 991 730 590 2,711 2,438 2,066 - 2,904 3,490 6,762 9,075 7,302 6,461 - - - 5,948 5,833 5,047 4,568 5,681 5,191 5,179 6,243 5,798 5,921 5,448 5,567 4,565 4,951 4,215
一年内返済予定の長期借入金 - - - - - - 500 1,333 2,000 2,666 2,666 2,666 2,207 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 3,926 5,504 8,144 8,475 7,396 6,546 5,758 6,764 6,905 7,657 15,857 15,337 13,922 6,195 4,322 4,017 4,374 8,094 8,157 9,474 - 11,303 11,177 18,177 28,289 26,703 29,024 - - - 29,562 28,100 26,194 24,550 22,398 19,204 19,612 21,942 23,300 23,802 23,242 21,930 19,580 16,949 16,240
長期借入金 - - - - - 3,393 4,836 5,952 5,334 4,645 4,033 3,422 448 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 1,994 615 642 621 1,097 4,452 6,026 7,318 6,717 6,108 5,399 4,802 1,720 1,181 953 925 874 700 595 2,812 - 2,837 2,387 14,458 18,258 8,315 7,730 - - - 13,355 10,822 11,175 3,822 12,087 13,735 13,701 15,827 12,809 11,663 7,524 2,256 2,260 2,430 2,928
総負債 5,920 6,119 8,786 9,097 8,493 10,999 11,784 14,083 13,623 13,766 21,256 20,139 15,642 7,377 5,275 4,942 5,248 8,794 8,753 12,287 - 14,140 13,565 32,635 46,548 35,019 36,754 - - - 42,917 38,922 37,369 28,372 34,485 32,939 33,313 37,769 36,109 35,465 30,766 24,186 21,840 19,379 19,168
資本金及び資本剰余金 5 11 9 9 9 9 24,560 10 10 26,036 26,048 25,965 34,696 40,998 45,141 44,252 52,722 52,530 65,155 63,385 - 64,756 69,416 86,866 113,811 138,170 136,795 - - - 131,395 134,871 133,560 133,136 131,003 129,694 126,873 123,889 120,723 120,639 120,857 121,050 121,063 123,580 122,678
利益剰余金 -624 -3,890 -4,461 -5,627 -7,114 -8,347 -9,148 -11,132 -12,426 -13,921 -17,945 -20,653 -22,346 -23,326 -23,510 -21,991 -21,795 -23,628 -24,204 -24,500 - -25,408 -25,076 -27,578 -32,370 -34,044 -33,889 - - - -31,053 -29,913 -27,176 -26,120 -25,621 -26,208 -28,040 -30,789 -74,481 -74,722 -73,048 -69,926 -66,630 -64,682 -61,780
株主資本 -376 19,320 14,320 13,100 11,659 10,582 14,891 12,818 11,349 11,066 7,066 4,232 11,282 16,570 20,250 20,676 29,115 27,266 38,870 37,014 34,409 37,416 42,838 57,196 79,366 102,335 101,245 103,513 97,765 97,051 97,931 102,293 102,729 102,824 101,689 98,082 93,523 88,152 41,717 41,420 43,244 46,508 49,774 54,177 56,076
有利子負債合計 - - - - - 3,393 5,336 7,286 7,334 7,311 6,700 6,089 2,655 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - 1,779 -2,704 -81 715 201 3,223 4,839 -3,155 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - 32.06 35.83 56.84 64.62 66.08 94.81 143.88 23.54 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - -