|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
1,048
|
1,185
|
632
|
1,613
|
8,039
|
7,367
|
6,618
|
7,110
|
3,476
|
1,249
|
5,810
|
2,789
|
4,362
|
3,541
|
11,722
|
1,259
|
14,472
|
12,526
|
-
|
13,987
|
19,994
|
8,395
|
12,532
|
22,839
|
20,925
|
-
|
-
|
-
|
9,340
|
9,136
|
9,220
|
3,867
|
12,299
|
8,161
|
7,666
|
6,406
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
1,048
|
1,185
|
632
|
1,613
|
8,039
|
7,367
|
6,618
|
7,110
|
3,476
|
1,249
|
5,810
|
2,789
|
4,362
|
3,541
|
11,722
|
1,259
|
14,472
|
12,526
|
-
|
13,987
|
19,994
|
8,395
|
12,532
|
22,839
|
20,925
|
-
|
-
|
-
|
9,340
|
9,136
|
9,220
|
3,867
|
12,299
|
8,161
|
7,666
|
6,406
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
789
|
3,050
|
3,007
|
2,933
|
2,636
|
2,384
|
2,211
|
2,427
|
2,156
|
2,136
|
4,330
|
3,917
|
3,479
|
3,535
|
3,879
|
3,776
|
3,437
|
8,443
|
7,331
|
7,807
|
-
|
7,900
|
6,995
|
9,315
|
11,205
|
13,765
|
12,089
|
-
|
-
|
-
|
17,006
|
18,493
|
18,984
|
16,281
|
14,773
|
14,646
|
12,018
|
12,310
|
11,888
|
11,962
|
13,079
|
11,992
|
12,774
|
13,887
|
13,563
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
456
|
444
|
364
|
-
|
375
|
491
|
486
|
309
|
305
|
399
|
-
|
-
|
-
|
503
|
417
|
376
|
418
|
381
|
265
|
402
|
478
|
465
|
480
|
497
|
514
|
574
|
609
|
523
|
|
流動資産合計
|
1,467
|
6,425
|
4,584
|
4,731
|
3,673
|
4,765
|
10,886
|
10,366
|
9,252
|
9,930
|
8,439
|
5,712
|
9,844
|
7,109
|
8,929
|
9,454
|
18,585
|
13,777
|
26,073
|
23,975
|
-
|
26,064
|
31,002
|
23,405
|
30,999
|
44,591
|
44,819
|
-
|
-
|
-
|
35,559
|
36,757
|
37,631
|
29,683
|
34,653
|
31,477
|
27,816
|
27,491
|
23,243
|
24,276
|
23,916
|
22,662
|
24,800
|
28,617
|
31,090
|
|
有形固定資産
|
519
|
1,001
|
1,444
|
1,427
|
1,450
|
1,447
|
1,372
|
1,432
|
1,446
|
1,401
|
1,588
|
1,526
|
1,478
|
1,424
|
1,385
|
1,339
|
1,388
|
1,869
|
1,832
|
2,148
|
-
|
2,039
|
2,907
|
3,447
|
3,830
|
3,946
|
4,921
|
-
|
-
|
-
|
5,404
|
5,396
|
4,850
|
5,102
|
5,056
|
4,520
|
4,747
|
5,319
|
5,317
|
5,438
|
5,055
|
4,894
|
5,290
|
5,323
|
5,828
|
|
固定資産合計
|
4,078
|
19,015
|
18,522
|
17,466
|
16,479
|
16,816
|
15,790
|
16,534
|
15,721
|
14,901
|
19,884
|
18,660
|
17,081
|
16,838
|
16,595
|
16,165
|
15,779
|
22,284
|
21,549
|
25,326
|
-
|
25,493
|
25,401
|
66,426
|
94,915
|
92,763
|
93,180
|
-
|
-
|
-
|
105,289
|
104,458
|
102,467
|
101,513
|
101,521
|
99,544
|
99,020
|
98,430
|
54,583
|
52,609
|
50,094
|
48,032
|
46,814
|
44,939
|
44,154
|
|
総資産
|
5,545
|
25,440
|
23,107
|
22,197
|
20,153
|
21,581
|
26,676
|
26,901
|
24,973
|
24,832
|
28,323
|
24,372
|
26,925
|
23,947
|
25,525
|
25,619
|
34,364
|
36,061
|
47,623
|
49,301
|
-
|
51,557
|
56,403
|
89,832
|
125,914
|
137,354
|
137,999
|
-
|
-
|
-
|
140,848
|
141,215
|
140,098
|
131,196
|
136,174
|
131,021
|
126,836
|
125,921
|
77,826
|
76,885
|
74,010
|
70,694
|
71,614
|
73,556
|
75,244
|
|
買掛金
|
363
|
1,139
|
1,082
|
694
|
664
|
758
|
370
|
674
|
548
|
592
|
1,905
|
1,756
|
1,482
|
1,017
|
991
|
730
|
590
|
2,711
|
2,438
|
2,066
|
-
|
2,904
|
3,490
|
6,762
|
9,075
|
7,302
|
6,461
|
-
|
-
|
-
|
5,948
|
5,833
|
5,047
|
4,568
|
5,681
|
5,191
|
5,179
|
6,243
|
5,798
|
5,921
|
5,448
|
5,567
|
4,565
|
4,951
|
4,215
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,333
|
2,000
|
2,666
|
2,666
|
2,666
|
2,207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,926
|
5,504
|
8,144
|
8,475
|
7,396
|
6,546
|
5,758
|
6,764
|
6,905
|
7,657
|
15,857
|
15,337
|
13,922
|
6,195
|
4,322
|
4,017
|
4,374
|
8,094
|
8,157
|
9,474
|
-
|
11,303
|
11,177
|
18,177
|
28,289
|
26,703
|
29,024
|
-
|
-
|
-
|
29,562
|
28,100
|
26,194
|
24,550
|
22,398
|
19,204
|
19,612
|
21,942
|
23,300
|
23,802
|
23,242
|
21,930
|
19,580
|
16,949
|
16,240
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
3,393
|
4,836
|
5,952
|
5,334
|
4,645
|
4,033
|
3,422
|
448
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,994
|
615
|
642
|
621
|
1,097
|
4,452
|
6,026
|
7,318
|
6,717
|
6,108
|
5,399
|
4,802
|
1,720
|
1,181
|
953
|
925
|
874
|
700
|
595
|
2,812
|
-
|
2,837
|
2,387
|
14,458
|
18,258
|
8,315
|
7,730
|
-
|
-
|
-
|
13,355
|
10,822
|
11,175
|
3,822
|
12,087
|
13,735
|
13,701
|
15,827
|
12,809
|
11,663
|
7,524
|
2,256
|
2,260
|
2,430
|
2,928
|
|
総負債
|
5,920
|
6,119
|
8,786
|
9,097
|
8,493
|
10,999
|
11,784
|
14,083
|
13,623
|
13,766
|
21,256
|
20,139
|
15,642
|
7,377
|
5,275
|
4,942
|
5,248
|
8,794
|
8,753
|
12,287
|
-
|
14,140
|
13,565
|
32,635
|
46,548
|
35,019
|
36,754
|
-
|
-
|
-
|
42,917
|
38,922
|
37,369
|
28,372
|
34,485
|
32,939
|
33,313
|
37,769
|
36,109
|
35,465
|
30,766
|
24,186
|
21,840
|
19,379
|
19,168
|
|
資本金及び資本剰余金
|
5
|
11
|
9
|
9
|
9
|
9
|
24,560
|
10
|
10
|
26,036
|
26,048
|
25,965
|
34,696
|
40,998
|
45,141
|
44,252
|
52,722
|
52,530
|
65,155
|
63,385
|
-
|
64,756
|
69,416
|
86,866
|
113,811
|
138,170
|
136,795
|
-
|
-
|
-
|
131,395
|
134,871
|
133,560
|
133,136
|
131,003
|
129,694
|
126,873
|
123,889
|
120,723
|
120,639
|
120,857
|
121,050
|
121,063
|
123,580
|
122,678
|
|
利益剰余金
|
-624
|
-3,890
|
-4,461
|
-5,627
|
-7,114
|
-8,347
|
-9,148
|
-11,132
|
-12,426
|
-13,921
|
-17,945
|
-20,653
|
-22,346
|
-23,326
|
-23,510
|
-21,991
|
-21,795
|
-23,628
|
-24,204
|
-24,500
|
-
|
-25,408
|
-25,076
|
-27,578
|
-32,370
|
-34,044
|
-33,889
|
-
|
-
|
-
|
-31,053
|
-29,913
|
-27,176
|
-26,120
|
-25,621
|
-26,208
|
-28,040
|
-30,789
|
-74,481
|
-74,722
|
-73,048
|
-69,926
|
-66,630
|
-64,682
|
-61,780
|
|
株主資本
|
-376
|
19,320
|
14,320
|
13,100
|
11,659
|
10,582
|
14,891
|
12,818
|
11,349
|
11,066
|
7,066
|
4,232
|
11,282
|
16,570
|
20,250
|
20,676
|
29,115
|
27,266
|
38,870
|
37,014
|
34,409
|
37,416
|
42,838
|
57,196
|
79,366
|
102,335
|
101,245
|
103,513
|
97,765
|
97,051
|
97,931
|
102,293
|
102,729
|
102,824
|
101,689
|
98,082
|
93,523
|
88,152
|
41,717
|
41,420
|
43,244
|
46,508
|
49,774
|
54,177
|
56,076
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
3,393
|
5,336
|
7,286
|
7,334
|
7,311
|
6,700
|
6,089
|
2,655
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
1,779
|
-2,704
|
-81
|
715
|
201
|
3,223
|
4,839
|
-3,155
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
32.06
|
35.83
|
56.84
|
64.62
|
66.08
|
94.81
|
143.88
|
23.54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|