|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
2,010
|
2,205
|
1,882
|
2,281
|
2,423
|
2,058
|
1,947
|
2,184
|
2,302
|
2,037
|
1,973
|
2,223
|
2,389
|
1,993
|
2,383
|
2,594
|
1,997
|
2,278
|
2,460
|
1,893
|
2,142
|
2,326
|
1,901
|
2,161
|
2,468
|
2,197
|
3,046
|
3,174
|
2,734
|
2,755
|
3,035
|
3,084
|
2,791
|
2,757
|
2,689
|
3,167
|
2,962
|
3,078
|
2,856
|
2,920
|
3,162
|
3,510
|
3,259
|
2,974
|
3,109
|
3,069
|
2,784
|
3,040
|
3,074
|
2,887
|
3,149
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,417
|
2,455
|
-
|
2,220
|
2,155
|
2,478
|
-
|
2,401
|
2,244
|
2,322
|
2,547
|
2,861
|
2,726
|
2,411
|
2,463
|
2,427
|
2,247
|
2,379
|
2,383
|
2,262
|
2,436
|
|
売上総利益
|
335
|
377
|
292
|
371
|
396
|
289
|
287
|
340
|
369
|
281
|
299
|
375
|
394
|
297
|
376
|
422
|
286
|
373
|
415
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
95
|
82
|
102
|
100
|
96
|
-
|
106
|
90
|
92
|
-
|
104
|
102
|
113
|
104
|
103
|
95
|
98
|
99
|
94
|
91
|
94
|
90
|
90
|
92
|
90
|
90
|
159
|
153
|
-
|
157
|
157
|
156
|
-
|
162
|
139
|
152
|
-
|
164
|
147
|
148
|
157
|
140
|
122
|
160
|
148
|
129
|
154
|
150
|
146
|
152
|
161
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
295
|
315
|
237
|
271
|
347
|
221
|
292
|
365
|
-
|
262
|
383
|
352
|
199
|
246
|
275
|
406
|
337
|
384
|
385
|
348
|
344
|
466
|
297
|
269
|
367
|
374
|
245
|
379
|
444
|
365
|
391
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
201
|
208
|
83
|
210
|
245
|
-
|
122
|
208
|
231
|
-
|
93
|
209
|
195
|
79
|
177
|
225
|
99
|
202
|
208
|
137
|
250
|
254
|
179
|
201
|
287
|
152
|
201
|
293
|
-
|
178
|
260
|
257
|
-
|
151
|
192
|
335
|
-
|
318
|
319
|
285
|
307
|
402
|
203
|
161
|
239
|
252
|
134
|
265
|
-177
|
272
|
293
|
|
経常(税引前)利益率(%)
|
10
|
9.43
|
4.41
|
9.21
|
10.11
|
-
|
6.27
|
9.52
|
10.03
|
-
|
4.71
|
9.4
|
8.16
|
3.96
|
7.43
|
8.67
|
4.96
|
8.87
|
8.46
|
7.24
|
11.67
|
10.92
|
9.42
|
9.3
|
11.63
|
6.92
|
6.6
|
9.23
|
-
|
6.46
|
8.57
|
8.33
|
-
|
5.48
|
7.14
|
10.58
|
-
|
10.33
|
11.17
|
9.76
|
9.71
|
11.45
|
6.23
|
5.41
|
7.69
|
8.21
|
4.81
|
8.72
|
-5.76
|
9.42
|
9.3
|
|
法人税等合計
|
57
|
47
|
41
|
54
|
87
|
-
|
32
|
51
|
-111
|
-
|
24
|
55
|
67
|
33
|
50
|
-41
|
37
|
49
|
48
|
38
|
65
|
48
|
46
|
53
|
79
|
39
|
55
|
102
|
-
|
48
|
88
|
54
|
37
|
38
|
53
|
91
|
-
|
75
|
146
|
74
|
78
|
85
|
55
|
42
|
59
|
62
|
40
|
54
|
-39
|
46
|
78
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
144
|
161
|
42
|
156
|
159
|
8
|
90
|
157
|
344
|
29
|
67
|
155
|
127
|
46
|
127
|
266
|
62
|
153
|
160
|
99
|
185
|
206
|
133
|
148
|
208
|
113
|
147
|
193
|
53
|
131
|
174
|
204
|
87
|
114
|
141
|
245
|
151
|
245
|
173
|
131
|
246
|
329
|
158
|
122
|
187
|
200
|
93
|
207
|
-132
|
227
|
216
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.7
|
0.79
|
0.1
|
0.85
|
0.86
|
0.05
|
0.47
|
0.91
|
2.23
|
0.2
|
0.29
|
0.94
|
0.73
|
0.18
|
0.77
|
1.78
|
0.32
|
1.03
|
1.02
|
0.57
|
1.22
|
1.32
|
0.77
|
0.95
|
1.32
|
0.67
|
0.99
|
1.23
|
0.4
|
0.77
|
1.02
|
1.37
|
0.65
|
0.66
|
0.95
|
1.61
|
1.13
|
1.58
|
0.96
|
0.79
|
1.75
|
2.44
|
1.06
|
0.86
|
1.31
|
1.33
|
0.56
|
1.45
|
-1.47
|
1.65
|
1.57
|
|
希薄化後一株あたり利益
|
0.69
|
0.78
|
0.1
|
0.83
|
0.84
|
0.05
|
0.46
|
0.89
|
2.2
|
0.2
|
0.28
|
0.93
|
0.73
|
0.17
|
0.76
|
1.76
|
0.32
|
1.02
|
1.01
|
0.57
|
1.21
|
1.31
|
0.77
|
0.94
|
1.32
|
0.67
|
0.99
|
1.23
|
0.4
|
0.77
|
1.02
|
1.36
|
0.64
|
0.65
|
0.94
|
1.59
|
1.12
|
1.57
|
0.95
|
0.79
|
1.74
|
2.43
|
1.06
|
0.85
|
1.31
|
1.33
|
0.56
|
1.45
|
-1.47
|
1.65
|
1.56
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2
|
0.2
|
0.2
|
0.22
|
0.22
|
0.22
|
0.24
|
0.24
|
0.24
|
0.25
|
0.25
|
0.25
|
0.26
|
0.26
|