|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
25,467
|
24,891
|
23,130
|
22,437
|
22,326
|
21,128
|
20,698
|
20,250
|
19,236
|
19,348
|
19,766
|
19,346
|
19,833
|
19,877
|
20,044
|
20,174
|
20,104
|
20,540
|
21,422
|
22,341
|
23,214
|
24,419
|
25,392
|
27,722
|
28,665
|
28,441
|
27,365
|
26,512
|
26,166
|
25,446
|
26,836
|
28,520
|
25,438
|
29,320
|
35,364
|
43,915
|
45,074
|
45,753
|
46,820
|
48,766
|
49,328
|
49,782
|
51,459
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
31,167
|
30,647
|
32,597
|
32,293
|
30,201
|
31,200
|
30,582
|
30,433
|
28,366
|
29,076
|
28,607
|
29,390
|
28,439
|
29,164
|
28,930
|
28,702
|
28,022
|
27,922
|
27,921
|
26,707
|
27,906
|
28,393
|
28,699
|
28,198
|
28,396
|
27,873
|
30,969
|
37,303
|
40,342
|
40,476
|
42,123
|
39,702
|
39,233
|
40,498
|
39,810
|
40,455
|
42,534
|
39,105
|
40,171
|
40,441
|
42,921
|
38,701
|
42,538
|
|
経常(税引前)利益
|
3,175
|
2,928
|
-2,143
|
-3,065
|
1,541
|
1,263
|
1,412
|
2,518
|
2,346
|
2,210
|
3,218
|
1,672
|
4,964
|
2,717
|
2,505
|
5,986
|
4,309
|
4,222
|
5,121
|
7,060
|
5,589
|
6,104
|
7,328
|
8,495
|
9,712
|
11,451
|
5,292
|
16,349
|
18,437
|
14,830
|
10,901
|
14,544
|
11,281
|
11,196
|
14,352
|
19,052
|
18,126
|
14,510
|
15,361
|
17,230
|
15,597
|
21,985
|
20,040
|
|
経常(税引前)利益率(%)
|
12.47
|
11.76
|
-9.27
|
-13.66
|
6.9
|
5.98
|
6.82
|
12.43
|
12.2
|
11.42
|
16.28
|
8.64
|
25.03
|
13.67
|
12.5
|
29.67
|
21.43
|
20.56
|
23.91
|
31.6
|
24.08
|
25.0
|
28.86
|
30.64
|
33.88
|
40.26
|
19.34
|
61.67
|
70.46
|
58.28
|
40.62
|
51.0
|
44.35
|
38.19
|
40.58
|
43.38
|
40.21
|
31.71
|
32.81
|
35.33
|
31.62
|
44.16
|
38.94
|
|
法人税等合計
|
1,030
|
951
|
-981
|
-1,339
|
420
|
424
|
569
|
927
|
-1,405
|
737
|
1,103
|
686
|
1,119
|
1,034
|
858
|
2,056
|
1,436
|
1,478
|
1,560
|
2,505
|
-184
|
101
|
1,338
|
2,059
|
2,387
|
2,970
|
1,282
|
2,950
|
3,165
|
2,787
|
2,059
|
2,949
|
2,235
|
2,177
|
3,074
|
4,133
|
3,544
|
3,004
|
3,536
|
3,189
|
2,980
|
5,127
|
4,996
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
2,145
|
1,977
|
-1,162
|
-1,726
|
1,121
|
839
|
843
|
1,591
|
3,751
|
1,473
|
2,115
|
986
|
3,845
|
1,683
|
1,647
|
3,930
|
2,873
|
2,744
|
3,561
|
4,555
|
5,773
|
6,003
|
5,990
|
6,436
|
7,325
|
8,481
|
4,287
|
9,146
|
10,397
|
9,506
|
7,427
|
10,091
|
8,455
|
8,713
|
11,315
|
14,954
|
14,551
|
12,655
|
12,557
|
14,150
|
13,118
|
16,858
|
15,044
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.12
|
0.12
|
-0.07
|
-0.1
|
0.07
|
0.05
|
0.05
|
0.09
|
0.22
|
0.08
|
0.12
|
0.06
|
0.22
|
0.1
|
0.1
|
0.22
|
0.18
|
0.16
|
0.21
|
0.27
|
0.34
|
0.35
|
0.35
|
0.38
|
0.44
|
0.51
|
0.26
|
0.55
|
0.62
|
0.56
|
0.44
|
0.6
|
0.5
|
0.51
|
0.67
|
0.88
|
0.86
|
0.75
|
0.74
|
0.84
|
0.77
|
0.99
|
0.88
|
|
希薄化後一株あたり利益
|
0.12
|
0.12
|
-0.07
|
-0.1
|
0.07
|
0.05
|
0.05
|
0.09
|
0.22
|
0.08
|
0.12
|
0.06
|
0.22
|
0.09
|
0.1
|
0.22
|
0.17
|
0.16
|
0.21
|
0.27
|
0.34
|
0.35
|
0.35
|
0.38
|
0.44
|
0.5
|
0.25
|
0.55
|
0.62
|
0.56
|
0.44
|
0.6
|
0.5
|
0.51
|
0.67
|
0.88
|
0.85
|
0.74
|
0.74
|
0.83
|
0.77
|
0.99
|
0.88
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-
|
-
|
0.03
|
-
|
-
|
0.04
|
-
|
-
|
0.05
|
-
|
-
|
0.07
|
-
|
-
|
0.11
|
0.11
|
0.13
|
0.14
|
0.14
|
0.14
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.17
|
0.18
|
0.18
|
0.2
|
0.21
|
0.21
|
0.23
|
0.24
|
0.24
|