|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
25,467
|
24,891
|
23,912
|
23,130
|
22,437
|
22,326
|
21,787
|
21,128
|
20,698
|
20,250
|
20,076
|
19,236
|
19,348
|
19,766
|
19,871
|
19,346
|
19,833
|
19,877
|
20,602
|
20,044
|
20,174
|
20,104
|
20,832
|
20,540
|
21,422
|
22,341
|
23,214
|
24,419
|
25,392
|
26,370
|
27,722
|
28,665
|
28,441
|
28,008
|
27,365
|
26,512
|
26,166
|
26,154
|
25,446
|
26,836
|
28,520
|
25,549
|
25,438
|
29,320
|
35,364
|
41,226
|
43,915
|
45,074
|
45,753
|
46,182
|
46,820
|
48,766
|
49,328
|
49,743
|
49,782
|
51,459
|
51,431
|
51,715
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.7
|
6.3
|
5.5
|
4.3
|
4.0
|
|
営業費用
|
31,167
|
30,647
|
31,103
|
32,597
|
32,293
|
30,201
|
29,468
|
31,200
|
30,582
|
30,433
|
30,495
|
28,366
|
29,076
|
28,607
|
28,309
|
29,390
|
28,439
|
29,164
|
28,280
|
28,930
|
28,702
|
28,022
|
27,560
|
27,922
|
27,921
|
26,707
|
27,906
|
28,393
|
28,699
|
26,505
|
28,198
|
28,396
|
27,873
|
29,142
|
30,969
|
37,303
|
40,342
|
41,348
|
40,476
|
42,123
|
39,702
|
40,207
|
39,233
|
40,498
|
39,810
|
42,287
|
40,455
|
42,534
|
39,105
|
39,957
|
40,171
|
40,441
|
42,921
|
41,782
|
38,701
|
42,538
|
42,916
|
42,867
|
|
経常(税引前)利益
|
3,175
|
2,928
|
-2,433
|
-2,143
|
-3,065
|
1,541
|
2,439
|
1,263
|
1,412
|
2,518
|
2,777
|
2,346
|
2,210
|
3,218
|
3,140
|
1,672
|
4,964
|
2,717
|
4,222
|
2,505
|
5,986
|
4,309
|
4,813
|
4,222
|
5,121
|
7,060
|
5,589
|
6,104
|
7,328
|
10,624
|
8,495
|
9,712
|
11,451
|
11,102
|
5,292
|
16,349
|
18,437
|
12,806
|
14,830
|
10,901
|
14,544
|
9,176
|
11,281
|
11,196
|
14,352
|
13,268
|
19,052
|
18,126
|
14,510
|
14,345
|
15,361
|
17,230
|
15,597
|
17,380
|
21,985
|
20,040
|
21,091
|
18,601
|
|
経常(税引前)利益率(%)
|
12.5
|
11.8
|
-10.2
|
-9.3
|
-13.7
|
6.9
|
11.2
|
6.0
|
6.8
|
12.4
|
13.8
|
12.2
|
11.4
|
16.3
|
15.8
|
8.6
|
25.0
|
13.7
|
20.5
|
12.5
|
29.7
|
21.4
|
23.1
|
20.6
|
23.9
|
31.6
|
24.1
|
25.0
|
28.9
|
40.3
|
30.6
|
33.9
|
40.3
|
39.6
|
19.3
|
61.7
|
70.5
|
49.0
|
58.3
|
40.6
|
51.0
|
35.9
|
44.3
|
38.2
|
40.6
|
32.2
|
43.4
|
40.2
|
31.7
|
31.1
|
32.8
|
35.3
|
31.6
|
34.9
|
44.2
|
38.9
|
41.0
|
36.0
|
|
法人税等合計
|
1,030
|
951
|
-1,898
|
-981
|
-1,339
|
420
|
564
|
424
|
569
|
927
|
5
|
-1,405
|
737
|
1,103
|
1,219
|
686
|
1,119
|
1,034
|
1,620
|
858
|
2,056
|
1,436
|
1,517
|
1,478
|
1,560
|
2,505
|
-184
|
101
|
1,338
|
2,166
|
2,059
|
2,387
|
2,970
|
2,537
|
1,282
|
2,950
|
3,165
|
2,833
|
2,787
|
2,059
|
2,949
|
2,040
|
2,235
|
2,177
|
3,074
|
2,599
|
4,133
|
3,544
|
3,004
|
2,910
|
3,536
|
3,189
|
2,980
|
4,219
|
5,127
|
4,996
|
5,141
|
4,896
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.3
|
23.3
|
24.9
|
24.4
|
26.3
|
|
純利益
|
2,145
|
1,977
|
-535
|
-1,162
|
-1,726
|
1,121
|
1,875
|
839
|
843
|
1,591
|
2,772
|
3,751
|
1,473
|
2,115
|
1,921
|
986
|
3,845
|
1,683
|
2,602
|
1,647
|
3,930
|
2,873
|
3,296
|
2,744
|
3,561
|
4,555
|
5,773
|
6,003
|
5,990
|
8,458
|
6,436
|
7,325
|
8,481
|
8,565
|
4,287
|
9,146
|
10,397
|
7,746
|
9,506
|
7,427
|
10,091
|
6,372
|
8,455
|
8,713
|
11,315
|
11,664
|
14,954
|
14,551
|
12,655
|
11,719
|
12,557
|
14,150
|
13,118
|
13,090
|
16,858
|
15,044
|
15,950
|
13,705
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.3
|
33.9
|
29.2
|
31.0
|
26.5
|
|
一株あたり利益
|
0.12
|
0.12
|
-0.03
|
-0.07
|
-0.1
|
0.07
|
0.11
|
0.05
|
0.05
|
0.09
|
0.16
|
0.22
|
0.08
|
0.12
|
0.11
|
0.06
|
0.22
|
0.1
|
0.15
|
0.1
|
0.22
|
0.18
|
0.19
|
0.16
|
0.21
|
0.27
|
0.34
|
0.35
|
0.35
|
0.5
|
0.38
|
0.44
|
0.51
|
0.51
|
0.26
|
0.55
|
0.62
|
0.46
|
0.56
|
0.44
|
0.6
|
0.38
|
0.5
|
0.51
|
0.67
|
0.69
|
0.88
|
0.86
|
0.75
|
0.7
|
0.74
|
0.84
|
0.77
|
0.77
|
0.99
|
0.88
|
0.93
|
0.8
|
|
希薄化後一株あたり利益
|
0.12
|
0.12
|
-0.03
|
-0.07
|
-0.1
|
0.07
|
0.11
|
0.05
|
0.05
|
0.09
|
0.16
|
0.22
|
0.08
|
0.12
|
0.11
|
0.06
|
0.22
|
0.09
|
0.16
|
0.1
|
0.22
|
0.17
|
0.2
|
0.16
|
0.21
|
0.27
|
0.34
|
0.35
|
0.35
|
0.5
|
0.38
|
0.44
|
0.5
|
0.51
|
0.25
|
0.55
|
0.62
|
0.46
|
0.56
|
0.44
|
0.6
|
0.38
|
0.5
|
0.51
|
0.67
|
0.68
|
0.88
|
0.85
|
0.74
|
0.69
|
0.74
|
0.83
|
0.77
|
0.77
|
0.99
|
0.88
|
0.93
|
0.8
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
29.9
|
-
|
-
|
-
|
32.5
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-
|
-
|
0.03
|
0.03
|
0.03
|
0.03
|
0.04
|
0.04
|
0.04
|
0.04
|
0.05
|
0.05
|
0.05
|
0.07
|
0.07
|
0.07
|
0.09
|
0.09
|
0.11
|
0.11
|
0.13
|
0.13
|
0.14
|
0.14
|
0.14
|
0.15
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.18
|
0.18
|
0.2
|
0.2
|
0.21
|
0.21
|
0.23
|
0.23
|
0.24
|
0.24
|
0.26
|
0.26
|