|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
1
|
3
|
0
|
4
|
3
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
8
|
0
|
3
|
2
|
1
|
1
|
0
|
30
|
41
|
36
|
130
|
106
|
97
|
98
|
146
|
339
|
144
|
124
|
170
|
152
|
153
|
182
|
150
|
188
|
180
|
121
|
160
|
131
|
146
|
122
|
157
|
135
|
136
|
115
|
187
|
149
|
|
現金 + 有価証券
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
1
|
3
|
0
|
4
|
3
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
8
|
0
|
3
|
2
|
1
|
1
|
0
|
30
|
41
|
36
|
130
|
106
|
97
|
98
|
146
|
339
|
144
|
124
|
170
|
152
|
153
|
182
|
150
|
188
|
180
|
121
|
160
|
131
|
146
|
122
|
157
|
135
|
136
|
115
|
187
|
149
|
|
売掛金
|
155
|
158
|
137
|
179
|
164
|
166
|
154
|
193
|
161
|
161
|
143
|
184
|
179
|
179
|
143
|
188
|
177
|
175
|
153
|
197
|
193
|
194
|
175
|
220
|
218
|
213
|
188
|
261
|
245
|
234
|
207
|
264
|
271
|
260
|
222
|
263
|
267
|
248
|
216
|
270
|
292
|
293
|
242
|
365
|
410
|
398
|
334
|
442
|
456
|
465
|
380
|
504
|
477
|
476
|
534
|
735
|
|
流動資産合計
|
295
|
275
|
292
|
327
|
293
|
293
|
350
|
378
|
434
|
314
|
350
|
360
|
328
|
334
|
379
|
366
|
352
|
336
|
372
|
392
|
458
|
383
|
441
|
432
|
428
|
403
|
448
|
463
|
446
|
423
|
423
|
457
|
458
|
447
|
456
|
675
|
472
|
425
|
436
|
471
|
509
|
535
|
451
|
611
|
654
|
583
|
568
|
649
|
686
|
665
|
612
|
722
|
693
|
675
|
835
|
1,002
|
|
有形固定資産
|
21
|
22
|
21
|
20
|
20
|
20
|
20
|
20
|
18
|
18
|
19
|
19
|
19
|
19
|
18
|
19
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
23
|
24
|
26
|
27
|
28
|
31
|
34
|
37
|
36
|
38
|
39
|
39
|
40
|
41
|
41
|
39
|
40
|
42
|
43
|
43
|
45
|
45
|
45
|
46
|
50
|
55
|
57
|
57
|
56
|
55
|
88
|
92
|
|
固定資産合計
|
485
|
504
|
520
|
529
|
529
|
537
|
619
|
619
|
545
|
544
|
546
|
572
|
582
|
590
|
611
|
624
|
622
|
615
|
625
|
624
|
664
|
669
|
676
|
678
|
722
|
724
|
728
|
750
|
763
|
766
|
759
|
919
|
918
|
949
|
944
|
940
|
955
|
999
|
1,077
|
1,080
|
1,147
|
1,177
|
1,176
|
1,330
|
1,318
|
1,316
|
1,310
|
1,388
|
1,402
|
1,408
|
1,430
|
1,474
|
1,466
|
1,457
|
3,635
|
3,583
|
|
総資産
|
781
|
780
|
812
|
857
|
822
|
831
|
970
|
998
|
980
|
858
|
897
|
932
|
910
|
924
|
991
|
991
|
974
|
952
|
998
|
1,016
|
1,122
|
1,052
|
1,118
|
1,111
|
1,150
|
1,128
|
1,176
|
1,214
|
1,210
|
1,189
|
1,183
|
1,377
|
1,376
|
1,397
|
1,400
|
1,616
|
1,427
|
1,425
|
1,500
|
1,551
|
1,656
|
1,712
|
1,600
|
1,942
|
1,972
|
1,899
|
1,900
|
2,038
|
2,088
|
2,074
|
2,000
|
2,197
|
2,161
|
2,133
|
4,500
|
4,585
|
|
買掛金
|
28
|
29
|
34
|
35
|
46
|
39
|
39
|
37
|
40
|
33
|
37
|
34
|
44
|
38
|
36
|
38
|
48
|
35
|
35
|
36
|
54
|
42
|
45
|
47
|
62
|
47
|
51
|
63
|
80
|
57
|
58
|
61
|
87
|
63
|
68
|
62
|
86
|
50
|
64
|
60
|
99
|
75
|
65
|
70
|
125
|
74
|
80
|
82
|
126
|
80
|
82
|
93
|
109
|
87
|
90
|
102
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
66
|
|
流動負債合計
|
195
|
177
|
226
|
211
|
200
|
204
|
269
|
259
|
246
|
250
|
267
|
226
|
225
|
226
|
295
|
233
|
229
|
219
|
271
|
250
|
329
|
251
|
339
|
277
|
290
|
262
|
334
|
288
|
305
|
281
|
321
|
311
|
324
|
310
|
365
|
309
|
333
|
298
|
378
|
333
|
423
|
441
|
423
|
458
|
531
|
458
|
512
|
461
|
500
|
474
|
511
|
470
|
467
|
452
|
705
|
660
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
232
|
233
|
218
|
190
|
211
|
209
|
205
|
177
|
214
|
178
|
165
|
133
|
180
|
157
|
158
|
104
|
381
|
119
|
109
|
107
|
161
|
162
|
189
|
154
|
298
|
263
|
268
|
263
|
401
|
408
|
393
|
310
|
436
|
379
|
335
|
1,333
|
1,462
|
|
固定負債合計
|
329
|
342
|
326
|
365
|
339
|
336
|
405
|
424
|
409
|
244
|
255
|
308
|
285
|
294
|
296
|
339
|
295
|
287
|
299
|
320
|
332
|
326
|
299
|
326
|
337
|
335
|
311
|
354
|
315
|
306
|
268
|
442
|
418
|
430
|
375
|
636
|
399
|
409
|
432
|
490
|
520
|
550
|
500
|
724
|
676
|
666
|
653
|
805
|
811
|
789
|
740
|
859
|
801
|
752
|
1,985
|
2,010
|
|
総負債
|
524
|
520
|
552
|
577
|
539
|
541
|
674
|
683
|
655
|
494
|
523
|
535
|
511
|
520
|
591
|
572
|
525
|
506
|
570
|
571
|
662
|
578
|
638
|
603
|
627
|
598
|
645
|
642
|
621
|
587
|
589
|
753
|
742
|
740
|
741
|
946
|
732
|
707
|
811
|
824
|
944
|
992
|
923
|
1,182
|
1,208
|
1,125
|
1,165
|
1,266
|
1,312
|
1,263
|
1,251
|
1,329
|
1,269
|
1,205
|
2,691
|
2,671
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
70
|
75
|
73
|
92
|
98
|
103
|
105
|
123
|
132
|
194
|
190
|
208
|
214
|
222
|
220
|
239
|
246
|
256
|
254
|
276
|
284
|
295
|
294
|
319
|
330
|
340
|
345
|
382
|
395
|
409
|
408
|
446
|
462
|
480
|
479
|
516
|
537
|
557
|
557
|
608
|
616
|
638
|
628
|
686
|
718
|
745
|
734
|
807
|
834
|
867
|
855
|
931
|
951
|
986
|
896
|
1,018
|
|
株主資本
|
257
|
259
|
260
|
280
|
283
|
290
|
295
|
315
|
324
|
363
|
374
|
397
|
399
|
403
|
399
|
418
|
448
|
445
|
427
|
445
|
460
|
474
|
480
|
507
|
523
|
530
|
530
|
571
|
588
|
601
|
593
|
623
|
634
|
656
|
659
|
670
|
695
|
718
|
702
|
727
|
712
|
720
|
704
|
759
|
764
|
774
|
713
|
771
|
776
|
810
|
791
|
867
|
891
|
927
|
1,800
|
1,914
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
232
|
233
|
218
|
190
|
211
|
209
|
205
|
177
|
214
|
178
|
165
|
133
|
180
|
157
|
158
|
104
|
381
|
119
|
109
|
107
|
161
|
162
|
189
|
154
|
298
|
263
|
268
|
263
|
401
|
408
|
393
|
310
|
436
|
379
|
335
|
1,399
|
1,528
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
231
|
225
|
217
|
186
|
209
|
208
|
203
|
177
|
183
|
137
|
129
|
3
|
74
|
60
|
59
|
-43
|
41
|
-26
|
-16
|
-64
|
8
|
8
|
7
|
4
|
110
|
82
|
147
|
103
|
270
|
262
|
270
|
153
|
300
|
243
|
220
|
1,212
|
1,379
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52.24
|
50.8
|
45.95
|
39.59
|
41.69
|
40.03
|
38.65
|
33.47
|
37.44
|
30.31
|
27.49
|
22.57
|
28.96
|
24.86
|
24.19
|
15.83
|
56.98
|
17.12
|
15.2
|
15.26
|
22.16
|
22.84
|
26.32
|
21.98
|
39.29
|
34.49
|
34.74
|
36.95
|
52.05
|
52.68
|
48.48
|
39.27
|
50.32
|
42.59
|
36.19
|
77.77
|
79.84
|