|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
69,850
|
70,418
|
67,511
|
70,545
|
71,394
|
67,925
|
64,140
|
66,132
|
63,239
|
64,109
|
64,287
|
62,454
|
63,880
|
65,284
|
69,756
|
71,110
|
71,322
|
69,958
|
81,422
|
88,487
|
88,404
|
91,005
|
90,903
|
92,681
|
94,352
|
98,647
|
96,995
|
97,192
|
97,490
|
97,665
|
95,360
|
95,666
|
97,696
|
106,175
|
115,875
|
125,882
|
131,624
|
137,556
|
152,659
|
157,038
|
163,900
|
167,647
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
51,126
|
48,093
|
49,403
|
49,370
|
56,085
|
54,552
|
54,376
|
55,044
|
55,921
|
55,164
|
58,811
|
55,948
|
56,048
|
56,079
|
67,669
|
66,356
|
66,226
|
73,575
|
102,879
|
83,776
|
86,331
|
86,112
|
85,233
|
88,652
|
91,176
|
96,929
|
93,663
|
90,903
|
96,966
|
93,246
|
93,543
|
100,436
|
99,807
|
110,424
|
108,185
|
114,052
|
113,038
|
116,504
|
118,084
|
118,999
|
124,203
|
125,290
|
|
経常(税引前)利益
|
24,776
|
28,648
|
26,330
|
29,942
|
25,906
|
28,589
|
29,833
|
31,058
|
31,541
|
33,772
|
31,908
|
32,315
|
34,308
|
35,764
|
36,152
|
38,417
|
40,399
|
36,189
|
24,915
|
51,246
|
52,105
|
54,845
|
54,541
|
51,481
|
56,430
|
49,690
|
49,419
|
44,212
|
53,713
|
64,958
|
62,360
|
57,428
|
59,832
|
50,776
|
62,397
|
6,973
|
61,473
|
55,990
|
53,043
|
62,092
|
57,030
|
64,268
|
|
経常(税引前)利益率(%)
|
35.47
|
40.68
|
39.0
|
42.44
|
36.29
|
42.09
|
46.51
|
46.96
|
49.88
|
52.68
|
49.63
|
51.74
|
53.71
|
54.78
|
51.83
|
54.02
|
56.64
|
51.73
|
30.6
|
57.91
|
58.94
|
60.27
|
60.0
|
55.55
|
59.81
|
50.37
|
50.95
|
45.49
|
55.1
|
66.51
|
65.39
|
60.03
|
61.24
|
47.82
|
53.85
|
5.54
|
46.7
|
40.7
|
34.75
|
39.54
|
34.8
|
38.34
|
|
法人税等合計
|
6,790
|
8,640
|
7,504
|
8,871
|
7,539
|
8,348
|
8,711
|
9,069
|
9,368
|
10,096
|
9,537
|
10,018
|
10,468
|
10,742
|
11,749
|
12,560
|
13,239
|
9,932
|
7,724
|
16,003
|
11,999
|
10,239
|
11,435
|
9,535
|
11,415
|
10,472
|
9,285
|
8,964
|
10,904
|
12,108
|
14,416
|
12,092
|
12,777
|
10,971
|
13,706
|
1,175
|
13,182
|
11,861
|
12,171
|
14,177
|
13,129
|
14,654
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
17,986
|
20,008
|
18,826
|
21,071
|
18,367
|
20,241
|
21,122
|
21,989
|
22,173
|
23,676
|
22,371
|
22,297
|
23,840
|
25,022
|
24,403
|
25,857
|
27,160
|
26,257
|
17,191
|
35,243
|
40,106
|
44,606
|
43,106
|
41,946
|
45,015
|
39,218
|
40,134
|
35,248
|
42,809
|
52,850
|
47,944
|
45,336
|
47,055
|
39,805
|
48,691
|
5,798
|
48,291
|
44,129
|
40,872
|
47,915
|
43,901
|
49,614
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.49
|
0.54
|
0.49
|
0.53
|
0.46
|
0.51
|
0.53
|
0.55
|
0.55
|
0.58
|
0.55
|
0.55
|
0.58
|
0.61
|
0.55
|
0.58
|
0.61
|
0.58
|
0.35
|
0.69
|
0.78
|
0.87
|
0.84
|
0.81
|
0.87
|
0.76
|
0.77
|
0.67
|
0.8
|
0.98
|
0.89
|
0.84
|
0.87
|
0.74
|
0.9
|
0.11
|
0.9
|
0.82
|
0.77
|
0.91
|
0.83
|
0.94
|
|
希薄化後一株あたり利益
|
0.49
|
0.54
|
0.48
|
0.53
|
0.46
|
0.5
|
0.52
|
0.54
|
0.54
|
0.57
|
0.54
|
0.54
|
0.58
|
0.6
|
0.55
|
0.58
|
0.61
|
0.57
|
0.35
|
0.68
|
0.78
|
0.86
|
0.83
|
0.8
|
0.86
|
0.75
|
0.76
|
0.66
|
0.79
|
0.97
|
0.88
|
0.83
|
0.86
|
0.73
|
0.9
|
0.11
|
0.89
|
0.82
|
0.76
|
0.91
|
0.83
|
0.93
|
|
一株あたり配当金
|
0.24
|
0.26
|
0.26
|
0.26
|
0.27
|
0.27
|
0.27
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.31
|
0.31
|
0.31
|
0.32
|
0.32
|
0.32
|
0.34
|
0.34
|
0.34
|
0.38
|
0.38
|
0.38
|
0.41
|
0.41
|
0.41
|
0.42
|
0.42
|
0.42
|
0.43
|
0.43
|
0.43
|
0.44
|
0.44
|
0.44
|
0.45
|
0.45
|
0.45
|
0.46
|
0.46
|