|
(単位:千ドル)
|
1Q11
|
1Q12
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
減価償却費
|
35,000
|
-
|
-
|
51,000
|
45,000
|
41,000
|
38,000
|
39,000
|
35,000
|
39,000
|
39,000
|
39,000
|
35,000
|
41,000
|
37,000
|
|
株式報酬費用
|
5,000
|
5,000
|
3,000
|
4,000
|
4,000
|
3,000
|
5,000
|
6,000
|
5,000
|
1,000
|
4,000
|
6,000
|
6,000
|
6,000
|
8,000
|
|
営業キャッシュフロー
|
40,000
|
20,000
|
-51,000
|
-18,000
|
56,000
|
83,000
|
102,000
|
45,000
|
-39,000
|
105,000
|
21,000
|
-49,000
|
52,000
|
105,000
|
124,000
|
|
資本的支出
|
-31,000
|
-61,000
|
-62,000
|
-42,000
|
-41,000
|
-24,000
|
-22,000
|
-52,000
|
-54,000
|
-68,000
|
-29,000
|
-30,000
|
-35,000
|
-54,000
|
-77,000
|
|
投資キャッシュフロー
|
-30,000
|
-65,000
|
-45,000
|
-119,000
|
-44,000
|
-18,000
|
-23,000
|
-101,000
|
-54,000
|
-77,000
|
-29,000
|
-29,000
|
-17,000
|
-54,000
|
-104,000
|
|
自己株式の取得による支出
|
-
|
30,000
|
6,000
|
6,000
|
47,000
|
14,000
|
16,000
|
16,000
|
62,000
|
34,000
|
2,000
|
19,000
|
17,000
|
33,000
|
42,000
|
|
長期借入れによる収入
|
-
|
1,000
|
81,000
|
11,000
|
-
|
-
|
-
|
-
|
-
|
97,000
|
50,000
|
-
|
-
|
-
|
6,000
|
|
長期借入金の返済による支出
|
1,000
|
10,000
|
8,000
|
1,000
|
32,000
|
-
|
-
|
-
|
74,000
|
48,000
|
66,000
|
5,000
|
6,000
|
1,000
|
1,000
|
|
財務キャッシュフロー
|
-10,000
|
-48,000
|
67,000
|
155,000
|
24,000
|
-41,000
|
-27,000
|
-36,000
|
74,000
|
-44,000
|
-38,000
|
103,000
|
-92,000
|
-29,000
|
-24,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|