|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
295
|
387
|
388
|
366
|
344
|
286
|
188
|
366
|
407
|
120
|
91
|
85
|
76
|
95
|
105
|
89
|
101
|
67
|
88
|
94
|
84
|
77
|
84
|
178
|
222
|
200
|
189
|
133
|
198
|
280
|
189
|
179
|
131
|
175
|
142
|
176
|
147
|
169
|
173
|
142
|
162
|
151
|
147
|
146
|
173
|
170
|
179
|
215
|
214
|
206
|
190
|
205
|
220
|
238
|
244
|
206
|
197
|
223
|
183
|
213
|
|
有価証券
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
296
|
387
|
388
|
366
|
344
|
286
|
188
|
366
|
407
|
120
|
91
|
85
|
76
|
95
|
105
|
89
|
101
|
67
|
88
|
94
|
84
|
77
|
84
|
178
|
222
|
200
|
189
|
133
|
198
|
280
|
189
|
179
|
131
|
175
|
142
|
176
|
147
|
169
|
173
|
142
|
162
|
151
|
147
|
146
|
173
|
170
|
179
|
215
|
214
|
206
|
190
|
205
|
220
|
238
|
244
|
206
|
197
|
223
|
183
|
213
|
|
商品及び製品
|
357
|
373
|
380
|
427
|
434
|
393
|
413
|
423
|
411
|
533
|
587
|
561
|
522
|
458
|
513
|
541
|
532
|
498
|
475
|
408
|
432
|
397
|
369
|
344
|
330
|
342
|
360
|
395
|
398
|
396
|
478
|
498
|
482
|
511
|
589
|
554
|
518
|
466
|
479
|
469
|
393
|
359
|
403
|
436
|
487
|
523
|
546
|
633
|
664
|
664
|
704
|
625
|
592
|
585
|
617
|
551
|
553
|
552
|
536
|
541
|
|
流動資産合計
|
1,331
|
1,438
|
1,450
|
1,530
|
1,580
|
1,555
|
1,486
|
1,648
|
1,617
|
1,443
|
1,415
|
1,647
|
1,604
|
1,495
|
1,615
|
1,688
|
1,501
|
1,364
|
1,315
|
1,171
|
1,178
|
1,048
|
999
|
1,028
|
1,079
|
1,089
|
1,001
|
1,104
|
1,164
|
1,262
|
1,281
|
1,387
|
1,342
|
1,386
|
1,381
|
1,523
|
1,335
|
1,210
|
1,196
|
1,171
|
983
|
978
|
1,125
|
1,224
|
1,370
|
1,425
|
1,609
|
1,778
|
1,871
|
1,820
|
1,800
|
1,742
|
1,602
|
1,626
|
1,692
|
1,605
|
1,591
|
1,605
|
1,496
|
1,603
|
|
有形固定資産
|
921
|
975
|
972
|
994
|
1,030
|
1,036
|
1,051
|
1,079
|
1,073
|
1,552
|
1,566
|
1,544
|
1,567
|
1,605
|
1,641
|
1,617
|
1,616
|
1,581
|
1,547
|
1,483
|
1,427
|
1,383
|
1,315
|
1,318
|
1,297
|
1,290
|
1,236
|
1,237
|
1,267
|
1,305
|
1,329
|
1,274
|
1,248
|
1,296
|
1,298
|
1,297
|
1,336
|
1,348
|
1,395
|
1,369
|
1,412
|
1,314
|
1,353
|
1,334
|
1,359
|
1,376
|
1,267
|
1,291
|
1,273
|
1,270
|
1,304
|
1,353
|
1,364
|
1,412
|
1,444
|
1,427
|
1,430
|
1,534
|
1,556
|
1,603
|
|
投資有価証券
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,373
|
1,448
|
1,461
|
1,484
|
1,522
|
1,586
|
1,600
|
1,781
|
1,752
|
2,956
|
2,961
|
2,713
|
2,736
|
2,738
|
2,840
|
2,799
|
2,797
|
2,720
|
2,662
|
2,561
|
2,058
|
2,027
|
1,956
|
1,970
|
1,954
|
1,955
|
1,928
|
1,977
|
2,014
|
2,052
|
1,908
|
1,730
|
1,715
|
1,858
|
1,874
|
1,749
|
1,784
|
1,794
|
1,955
|
1,926
|
2,036
|
1,803
|
1,855
|
1,823
|
1,855
|
1,881
|
1,706
|
1,746
|
1,697
|
1,705
|
1,735
|
1,777
|
1,785
|
1,978
|
2,003
|
1,991
|
1,989
|
2,131
|
2,146
|
2,181
|
|
総資産
|
2,704
|
2,886
|
2,911
|
3,014
|
3,102
|
3,141
|
3,086
|
3,429
|
3,369
|
4,399
|
4,376
|
4,360
|
4,340
|
4,233
|
4,455
|
4,487
|
4,298
|
4,084
|
3,977
|
3,732
|
3,236
|
3,075
|
2,955
|
2,998
|
3,033
|
3,044
|
2,929
|
3,081
|
3,178
|
3,314
|
3,189
|
3,117
|
3,057
|
3,244
|
3,255
|
3,272
|
3,119
|
3,004
|
3,151
|
3,097
|
3,019
|
2,781
|
2,980
|
3,047
|
3,225
|
3,306
|
3,315
|
3,524
|
3,568
|
3,525
|
3,535
|
3,519
|
3,387
|
3,604
|
3,695
|
3,596
|
3,580
|
3,736
|
3,642
|
3,784
|
|
一年内返済予定の長期借入金
|
22
|
23
|
27
|
17
|
26
|
57
|
52
|
48
|
38
|
185
|
188
|
187
|
185
|
14
|
19
|
19
|
18
|
24
|
1
|
1
|
1
|
1
|
301
|
301
|
301
|
1
|
1
|
251
|
251
|
256
|
286
|
36
|
36
|
35
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
373
|
373
|
373
|
22
|
7
|
7
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
|
流動負債合計
|
485
|
539
|
493
|
520
|
542
|
656
|
604
|
684
|
630
|
919
|
797
|
1,045
|
988
|
844
|
969
|
962
|
715
|
630
|
646
|
557
|
568
|
441
|
709
|
655
|
661
|
398
|
397
|
675
|
679
|
742
|
788
|
833
|
890
|
952
|
1,055
|
1,133
|
645
|
599
|
574
|
563
|
494
|
529
|
570
|
647
|
704
|
1,147
|
1,327
|
1,407
|
1,100
|
1,105
|
984
|
904
|
738
|
822
|
830
|
718
|
717
|
772
|
747
|
818
|
|
長期借入金
|
601
|
600
|
594
|
588
|
578
|
556
|
551
|
560
|
559
|
1,172
|
1,241
|
1,002
|
1,008
|
1,020
|
1,026
|
1,023
|
1,026
|
1,004
|
995
|
995
|
971
|
970
|
670
|
669
|
669
|
918
|
913
|
664
|
665
|
661
|
631
|
631
|
630
|
719
|
671
|
672
|
1,017
|
1,024
|
1,095
|
1,190
|
1,164
|
1,094
|
1,085
|
1,087
|
1,088
|
717
|
714
|
711
|
1,097
|
1,089
|
1,091
|
1,094
|
1,093
|
1,094
|
1,098
|
1,088
|
1,083
|
1,087
|
1,089
|
1,090
|
|
資本金及び資本剰余金
|
100
|
111
|
117
|
126
|
125
|
82
|
67
|
81
|
80
|
84
|
86
|
91
|
96
|
103
|
108
|
116
|
122
|
113
|
73
|
63
|
63
|
63
|
63
|
63
|
63
|
62
|
62
|
63
|
62
|
62
|
62
|
62
|
62
|
61
|
60
|
59
|
58
|
57
|
57
|
56
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
56
|
56
|
57
|
56
|
56
|
55
|
55
|
55
|
55
|
54
|
54
|
54
|
|
利益剰余金
|
1,102
|
1,125
|
1,188
|
1,227
|
1,276
|
1,314
|
1,348
|
1,576
|
1,630
|
1,653
|
1,660
|
1,675
|
1,720
|
1,755
|
1,822
|
1,845
|
1,883
|
1,900
|
1,930
|
1,943
|
1,464
|
1,478
|
1,448
|
1,483
|
1,523
|
1,544
|
1,576
|
1,638
|
1,655
|
1,683
|
1,555
|
1,370
|
1,417
|
1,417
|
1,410
|
1,367
|
1,351
|
1,337
|
1,329
|
1,302
|
1,277
|
989
|
1,032
|
1,094
|
1,169
|
1,159
|
1,049
|
1,135
|
1,210
|
1,284
|
1,314
|
1,360
|
1,407
|
1,574
|
1,582
|
1,632
|
1,676
|
1,734
|
1,772
|
1,803
|
|
株主資本
|
1,341
|
1,417
|
1,500
|
1,567
|
1,635
|
1,616
|
1,622
|
1,878
|
1,890
|
1,939
|
1,969
|
1,950
|
2,001
|
2,083
|
2,136
|
2,149
|
2,206
|
2,064
|
1,976
|
1,837
|
1,368
|
1,338
|
1,255
|
1,353
|
1,383
|
1,372
|
1,277
|
1,398
|
1,477
|
1,601
|
1,472
|
1,343
|
1,289
|
1,279
|
1,276
|
1,232
|
1,226
|
1,134
|
1,152
|
1,035
|
1,043
|
814
|
962
|
947
|
1,094
|
1,090
|
948
|
1,066
|
1,043
|
1,032
|
1,159
|
1,232
|
1,266
|
1,407
|
1,475
|
1,507
|
1,496
|
1,590
|
1,515
|
1,590
|
|
有利子負債合計
|
623
|
623
|
621
|
605
|
604
|
613
|
603
|
608
|
597
|
1,357
|
1,429
|
1,189
|
1,193
|
1,034
|
1,045
|
1,042
|
1,044
|
1,028
|
996
|
996
|
972
|
971
|
971
|
970
|
970
|
915
|
914
|
915
|
916
|
917
|
917
|
667
|
666
|
754
|
676
|
677
|
1,022
|
1,031
|
1,102
|
1,197
|
1,171
|
1,101
|
1,093
|
1,095
|
1,097
|
1,090
|
1,087
|
1,084
|
1,119
|
1,096
|
1,098
|
1,102
|
1,100
|
1,102
|
1,106
|
1,096
|
1,091
|
1,095
|
1,098
|
1,099
|
|
純有利子負債
|
327
|
236
|
233
|
239
|
260
|
327
|
415
|
242
|
190
|
1,237
|
1,338
|
1,104
|
1,117
|
939
|
940
|
953
|
943
|
961
|
908
|
902
|
888
|
894
|
887
|
792
|
748
|
715
|
725
|
782
|
718
|
637
|
728
|
488
|
535
|
579
|
534
|
501
|
875
|
862
|
929
|
1,055
|
1,009
|
950
|
946
|
949
|
924
|
920
|
908
|
869
|
905
|
890
|
908
|
897
|
880
|
864
|
862
|
890
|
894
|
872
|
915
|
886
|
|
DEレシオ(%)
|
46.46
|
43.97
|
41.4
|
38.61
|
36.94
|
37.93
|
37.18
|
32.37
|
31.59
|
69.98
|
72.57
|
60.97
|
59.62
|
49.64
|
48.92
|
48.49
|
47.33
|
49.81
|
50.4
|
54.22
|
71.05
|
72.57
|
77.37
|
71.69
|
70.14
|
66.69
|
71.57
|
65.45
|
62.02
|
57.28
|
62.3
|
49.66
|
51.67
|
58.95
|
52.98
|
54.95
|
83.36
|
90.92
|
95.66
|
115.65
|
112.27
|
135.26
|
113.62
|
115.63
|
100.27
|
100
|
114.66
|
101.69
|
107.29
|
106.2
|
94.74
|
89.45
|
86.89
|
78.32
|
74.98
|
72.73
|
72.93
|
68.87
|
72.48
|
69.12
|