Cracker Barrel Old Country Store, Inc.【CBRL】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 598,691 640,277 582,525 612,942 598,437 673,234 608,514 700,010 627,451 702,671 640,407 674,101 649,141 698,491 643,298 692,747 683,428 755,966 683,705 719,185 702,629 764,002 700,136 745,584 709,971 772,682 700,410 743,226 710,368 787,771 721,413 810,893 733,543 811,707 739,603 787,098 749,040 846,143 432,544 646,454 677,169 713,416 784,405 784,930 862,260 790,196 830,400 839,519 933,868 832,689 836,732 823,839 935,401 817,135 894,387 845,089 949,439 821,147 868,009 797,188 874,817
売上成長率(%) - - - - - 1.5 0.5 -3.0 -5.7 -7.9
売上原価 179,753 219,390 179,774 193,554 186,307 235,391 189,615 216,171 197,858 244,187 201,982 210,657 205,929 243,015 201,507 222,307 222,295 262,155 216,142 223,579 222,973 264,932 212,382 227,889 213,109 254,920 205,882 217,382 210,749 260,952 217,719 245,977 222,293 265,179 217,073 226,532 219,814 272,207 137,138 199,044 225,084 205,379 235,754 242,771 283,641 250,048 273,424 281,540 326,555 262,191 257,331 255,559 314,851 245,070 272,151 258,901 309,832 247,280 265,016 248,405 292,660
売上総利益 418,938 420,887 402,751 419,388 412,130 437,843 418,899 483,839 429,593 458,484 438,425 463,444 443,212 455,476 441,791 470,440 461,133 493,811 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 45,416 52,472 31,205 38,088 44,624 47,337 39,108 59,906 45,308 57,197 44,172 54,847 44,237 58,706 45,213 60,250 55,442 71,221 55,477 72,740 65,308 70,525 67,028 77,610 75,744 82,696 71,478 83,240 70,838 76,674 63,309 82,771 61,678 76,711 65,085 79,370 63,373 79,135 -78,976 237,106 14,395 52,490 62,668 42,913 46,664 30,454 32,972 23,619 38,971 16,790 41,237 11,413 30,762 -19,272 22,216 7,071 29,123 14,857 3,978 -32,797 463
営業利益率 (%) 3.1 1.8 0.5 -4.1 0.1
経常(税引前)利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -36,521 -3,570
経常(税引前)利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -4.6 -0.4
法人税等合計 9,968 11,865 4,432 - - - - - 11,404 11,736 9,376 16,001 12,670 17,180 12,158 16,713 16,994 19,374 16,130 21,800 20,899 18,714 14,423 23,084 23,713 26,331 21,165 25,779 20,840 -18,145 10,968 17,140 10,122 11,779 10,560 10,494 10,590 10,878 -55,220 55,711 -10,420 9,406 1,341 6,908 6,840 767 -3,012 2,958 4,072 -1,714 -755 1,019 -839 -15,260 -1,664 -3,595 1,938 -2,701 -4,295 -11,899 -4,852
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 32.6 135.9
純利益 23,734 28,777 15,154 17,543 23,802 25,609 18,974 34,696 23,192 35,168 24,602 34,303 27,160 37,055 28,728 39,185 34,024 47,163 35,317 47,399 40,865 48,242 49,169 51,023 48,355 52,727 46,924 53,893 46,380 91,139 48,747 61,354 47,207 60,755 50,414 65,025 43,223 61,168 -161,932 170,680 14,000 33,470 36,363 33,376 37,624 27,516 33,364 17,129 30,491 13,968 37,462 5,456 26,534 -9,199 18,139 4,844 22,207 12,574 6,754 -24,622 1,282
純利益率(%) 2.3 1.5 0.8 -3.1 0.1
一株あたり利益 1.04 1.24 0.66 0.77 1.04 1.11 0.82 1.49 0.98 1.48 1.04 1.44 1.14 1.56 1.21 1.65 1.43 1.97 1.48 1.98 1.71 2.02 2.05 2.13 2.01 2.19 1.95 2.24 1.93 3.8 2.03 2.55 1.97 2.53 2.1 2.7 1.8 2.55 -6.81 7.2 0.59 1.41 1.54 1.42 1.61 1.19 1.47 0.77 1.38 0.63 1.69 0.25 1.2 -0.41 0.81 0.22 1 0.56 0.3 -1.1 0.06
希薄化後一株あたり利益 1.01 1.2 0.64 0.75 1.03 1.1 0.81 1.47 0.97 1.47 1.02 1.43 1.14 1.55 1.2 1.63 1.42 1.96 1.47 1.97 1.7 2.01 2.04 2.12 2.01 2.19 1.95 2.23 1.92 3.79 2.03 2.55 1.96 2.52 2.09 2.7 1.79 2.55 -6.81 7.18 0.59 1.41 1.53 1.41 1.6 1.19 1.46 0.77 1.37 0.63 1.68 0.25 1.19 -0.41 0.81 0.22 0.99 0.56 0.29 -1.1 0.06
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 86.2 - -
一株あたり配当金 0.22 0.22 0.22 0.22 0.25 0.25 0.65 0 0.5 0.5 0.5 0.75 0.75 0.75 1.75 0 1 1 1 4.1 4.1 1.1 1.1 4.4 1.15 1.15 1.15 4.7 1.2 1.2 1.2 5 1.25 1.25 1.25 4.3 1.3 1.3 1.3 - - - - 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 0.25 0.25 0.25 0.25 0.25 0.25 0.25
EBITDA 59,357 45,848 35,837 -2,595 30,983
EBITDAマージン(%) 6.3 5.6 4.1 -0.3 3.5