|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
24
|
63
|
62
|
52
|
49
|
119
|
127
|
151
|
118
|
186
|
58
|
121
|
57
|
91
|
88
|
119
|
105
|
182
|
202
|
265
|
127
|
171
|
176
|
150
|
125
|
185
|
183
|
161
|
120
|
168
|
174
|
114
|
101
|
169
|
167
|
36
|
43
|
72
|
363
|
597
|
568
|
384
|
144
|
125
|
79
|
24
|
45
|
38
|
49
|
22
|
25
|
13
|
12
|
11
|
12
|
11
|
10
|
9
|
39
|
8
|
8
|
|
現金 + 有価証券
|
24
|
63
|
62
|
52
|
49
|
119
|
127
|
151
|
118
|
186
|
58
|
121
|
57
|
91
|
88
|
119
|
105
|
182
|
202
|
265
|
127
|
171
|
176
|
150
|
125
|
185
|
183
|
161
|
120
|
168
|
174
|
114
|
101
|
169
|
167
|
36
|
43
|
72
|
363
|
597
|
568
|
384
|
144
|
125
|
79
|
24
|
45
|
38
|
49
|
22
|
25
|
13
|
12
|
11
|
12
|
11
|
10
|
9
|
39
|
8
|
8
|
|
売掛金
|
11
|
20
|
11
|
12
|
16
|
16
|
19
|
14
|
14
|
13
|
14
|
15
|
16
|
18
|
16
|
22
|
15
|
20
|
25
|
18
|
18
|
15
|
18
|
19
|
18
|
19
|
18
|
18
|
18
|
21
|
18
|
19
|
21
|
16
|
22
|
22
|
22
|
20
|
12
|
22
|
22
|
27
|
27
|
30
|
32
|
31
|
32
|
32
|
36
|
32
|
30
|
32
|
41
|
34
|
39
|
39
|
38
|
37
|
35
|
31
|
35
|
|
商品及び製品
|
165
|
130
|
131
|
141
|
160
|
127
|
131
|
143
|
177
|
139
|
134
|
146
|
173
|
148
|
147
|
165
|
177
|
140
|
136
|
153
|
186
|
150
|
145
|
152
|
187
|
155
|
155
|
156
|
191
|
159
|
156
|
156
|
181
|
151
|
152
|
154
|
188
|
157
|
146
|
155
|
134
|
132
|
138
|
159
|
153
|
192
|
213
|
231
|
187
|
184
|
189
|
207
|
172
|
175
|
180
|
201
|
172
|
168
|
180
|
209
|
180
|
|
流動資産合計
|
237
|
247
|
234
|
245
|
261
|
300
|
307
|
337
|
340
|
368
|
232
|
302
|
268
|
279
|
273
|
329
|
322
|
366
|
391
|
456
|
355
|
365
|
372
|
355
|
351
|
382
|
378
|
358
|
349
|
372
|
370
|
306
|
325
|
359
|
361
|
242
|
293
|
286
|
557
|
824
|
796
|
593
|
353
|
357
|
306
|
294
|
317
|
331
|
308
|
273
|
282
|
287
|
267
|
279
|
278
|
310
|
280
|
276
|
313
|
305
|
283
|
|
有形固定資産
|
1,006
|
1,012
|
1,009
|
1,009
|
1,011
|
1,015
|
1,016
|
1,022
|
1,019
|
1,017
|
1,016
|
1,026
|
1,026
|
1,029
|
1,034
|
1,043
|
1,041
|
1,040
|
1,042
|
1,052
|
1,049
|
1,048
|
1,060
|
1,080
|
1,084
|
1,088
|
1,093
|
1,098
|
1,105
|
1,114
|
1,126
|
1,149
|
1,157
|
1,162
|
1,166
|
1,168
|
1,177
|
1,176
|
1,151
|
1,006
|
995
|
983
|
979
|
967
|
956
|
958
|
969
|
965
|
965
|
963
|
971
|
968
|
965
|
944
|
959
|
966
|
969
|
971
|
966
|
968
|
961
|
|
総資産
|
1,297
|
1,314
|
1,299
|
1,310
|
1,327
|
1,370
|
1,380
|
1,418
|
1,420
|
1,445
|
1,309
|
1,388
|
1,354
|
1,370
|
1,368
|
1,432
|
1,424
|
1,470
|
1,501
|
1,576
|
1,469
|
1,476
|
1,495
|
1,497
|
1,499
|
1,534
|
1,535
|
1,521
|
1,521
|
1,556
|
1,568
|
1,527
|
1,559
|
1,587
|
1,595
|
1,581
|
2,137
|
2,136
|
2,236
|
2,920
|
2,872
|
2,643
|
2,392
|
2,373
|
2,302
|
2,279
|
2,295
|
2,287
|
2,257
|
2,213
|
2,218
|
2,220
|
2,185
|
2,157
|
2,161
|
2,193
|
2,150
|
2,139
|
2,162
|
2,151
|
2,103
|
|
買掛金
|
101
|
88
|
82
|
99
|
101
|
93
|
87
|
101
|
98
|
85
|
72
|
110
|
93
|
82
|
71
|
98
|
92
|
82
|
89
|
133
|
113
|
91
|
88
|
132
|
119
|
100
|
98
|
118
|
130
|
106
|
104
|
122
|
131
|
117
|
115
|
132
|
145
|
123
|
88
|
136
|
118
|
113
|
135
|
138
|
123
|
125
|
169
|
135
|
135
|
132
|
165
|
143
|
136
|
137
|
162
|
159
|
143
|
121
|
169
|
157
|
126
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
12
|
18
|
25
|
25
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
149
|
149
|
149
|
|
流動負債合計
|
279
|
271
|
260
|
267
|
275
|
295
|
296
|
319
|
305
|
305
|
255
|
316
|
299
|
297
|
311
|
344
|
330
|
314
|
315
|
445
|
343
|
326
|
316
|
368
|
353
|
359
|
338
|
375
|
375
|
365
|
351
|
364
|
376
|
380
|
363
|
392
|
442
|
444
|
353
|
444
|
438
|
448
|
465
|
449
|
478
|
465
|
502
|
469
|
470
|
449
|
488
|
461
|
458
|
446
|
454
|
448
|
454
|
423
|
625
|
593
|
581
|
|
長期借入金
|
572
|
570
|
568
|
550
|
545
|
540
|
536
|
525
|
518
|
512
|
400
|
400
|
393
|
387
|
381
|
375
|
368
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
485
|
460
|
940
|
910
|
835
|
575
|
327
|
376
|
327
|
372
|
423
|
483
|
454
|
444
|
414
|
475
|
452
|
472
|
476
|
527
|
471
|
489
|
335
|
400
|
381
|
|
利益剰余金
|
252
|
276
|
286
|
298
|
316
|
336
|
340
|
374
|
386
|
409
|
422
|
438
|
447
|
467
|
453
|
493
|
503
|
526
|
537
|
485
|
499
|
521
|
543
|
488
|
509
|
533
|
552
|
492
|
510
|
572
|
592
|
532
|
549
|
580
|
600
|
561
|
577
|
607
|
411
|
609
|
623
|
656
|
663
|
628
|
603
|
564
|
511
|
487
|
486
|
471
|
479
|
456
|
453
|
414
|
427
|
426
|
442
|
449
|
450
|
420
|
416
|
|
株主資本
|
224
|
259
|
259
|
268
|
293
|
320
|
336
|
382
|
402
|
434
|
455
|
484
|
475
|
497
|
487
|
528
|
538
|
561
|
584
|
538
|
533
|
554
|
580
|
526
|
547
|
581
|
601
|
544
|
547
|
615
|
640
|
581
|
600
|
628
|
648
|
604
|
605
|
629
|
392
|
591
|
608
|
648
|
663
|
629
|
604
|
564
|
511
|
487
|
486
|
473
|
483
|
460
|
461
|
426
|
440
|
440
|
460
|
469
|
461
|
428
|
425
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
85
|
45
|
83
|
89
|