|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
106
|
147
|
134
|
148
|
127
|
160
|
135
|
210
|
207
|
226
|
221
|
199
|
145
|
126
|
147
|
137
|
89
|
121
|
102
|
107
|
52
|
72
|
97
|
153
|
148
|
124
|
143
|
166
|
140
|
136
|
275
|
346
|
161
|
150
|
229
|
165
|
210
|
984
|
1,057
|
1,523
|
1,639
|
2,062
|
1,092
|
2,474
|
1,364
|
1,386
|
979
|
1,892
|
1,136
|
1,731
|
1,397
|
2,085
|
3,349
|
2,802
|
1,765
|
2,670
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
110
|
2
|
47
|
64
|
131
|
0
|
35
|
30
|
82
|
21
|
71
|
43
|
176
|
22
|
92
|
95
|
118
|
26
|
37
|
48
|
68
|
27
|
91
|
80
|
103
|
34
|
57
|
58
|
83
|
-
|
110
|
105
|
|
現金 + 有価証券
|
106
|
147
|
134
|
148
|
127
|
160
|
135
|
210
|
207
|
226
|
221
|
199
|
145
|
126
|
147
|
137
|
89
|
121
|
102
|
107
|
52
|
72
|
97
|
194
|
259
|
127
|
190
|
230
|
271
|
137
|
310
|
376
|
244
|
171
|
300
|
208
|
386
|
1,007
|
1,149
|
1,618
|
1,757
|
2,089
|
1,129
|
2,523
|
1,433
|
1,413
|
1,071
|
1,972
|
1,240
|
1,765
|
1,454
|
2,144
|
3,432
|
2,802
|
1,876
|
2,776
|
|
売掛金
|
45
|
46
|
37
|
48
|
48
|
45
|
45
|
51
|
55
|
50
|
49
|
57
|
55
|
55
|
58
|
51
|
63
|
65
|
62
|
57
|
71
|
61
|
69
|
233
|
231
|
195
|
217
|
268
|
252
|
221
|
287
|
251
|
245
|
235
|
234
|
396
|
376
|
283
|
337
|
374
|
333
|
324
|
326
|
380
|
391
|
380
|
369
|
393
|
363
|
359
|
337
|
370
|
372
|
376
|
444
|
493
|
|
流動資産合計
|
177
|
207
|
189
|
214
|
201
|
238
|
202
|
275
|
296
|
308
|
308
|
276
|
243
|
222
|
244
|
209
|
194
|
222
|
204
|
184
|
173
|
206
|
235
|
455
|
519
|
374
|
434
|
512
|
584
|
435
|
683
|
683
|
577
|
489
|
607
|
632
|
781
|
1,382
|
1,566
|
2,033
|
2,181
|
2,499
|
1,531
|
2,935
|
1,932
|
1,897
|
1,556
|
2,458
|
1,744
|
2,278
|
1,979
|
2,675
|
3,900
|
3,318
|
2,479
|
3,362
|
|
有形固定資産
|
81
|
77
|
76
|
76
|
79
|
77
|
74
|
72
|
71
|
69
|
67
|
69
|
70
|
70
|
66
|
62
|
62
|
58
|
60
|
58
|
61
|
59
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
141
|
137
|
138
|
138
|
141
|
139
|
135
|
134
|
133
|
132
|
132
|
136
|
141
|
144
|
139
|
166
|
167
|
174
|
180
|
210
|
232
|
234
|
241
|
4,889
|
4,876
|
4,854
|
4,831
|
4,816
|
4,733
|
4,684
|
4,637
|
4,647
|
4,582
|
4,530
|
4,506
|
4,605
|
4,585
|
4,695
|
4,950
|
4,925
|
4,916
|
5,084
|
5,283
|
5,263
|
5,543
|
5,400
|
5,443
|
5,445
|
5,452
|
5,455
|
5,508
|
5,477
|
5,356
|
5,394
|
5,310
|
5,305
|
|
総資産
|
319
|
344
|
327
|
353
|
343
|
377
|
338
|
409
|
429
|
441
|
441
|
412
|
385
|
367
|
383
|
375
|
362
|
397
|
384
|
394
|
406
|
441
|
476
|
5,345
|
5,396
|
5,228
|
5,266
|
5,328
|
5,317
|
5,120
|
5,321
|
5,330
|
5,159
|
5,019
|
5,114
|
5,238
|
5,366
|
6,077
|
6,517
|
6,958
|
7,097
|
7,583
|
6,815
|
8,198
|
7,476
|
7,297
|
6,999
|
7,904
|
7,196
|
7,733
|
7,488
|
8,152
|
9,256
|
8,712
|
7,789
|
8,667
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
299
|
299
|
-
|
-
|
-
|
-
|
-
|
70
|
68
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
304
|
304
|
164
|
74
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
60
|
65
|
52
|
82
|
63
|
56
|
52
|
85
|
70
|
65
|
107
|
74
|
69
|
68
|
73
|
70
|
72
|
78
|
73
|
83
|
76
|
81
|
89
|
260
|
376
|
238
|
334
|
384
|
679
|
478
|
595
|
511
|
285
|
199
|
281
|
358
|
496
|
1,128
|
1,313
|
1,694
|
1,604
|
2,017
|
1,169
|
2,341
|
1,599
|
1,545
|
1,477
|
2,304
|
1,468
|
1,849
|
1,383
|
2,007
|
3,159
|
2,390
|
1,395
|
2,097
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,486
|
1,411
|
1,312
|
1,237
|
1,213
|
914
|
915
|
915
|
916
|
916
|
867
|
867
|
868
|
868
|
869
|
1,135
|
1,138
|
1,298
|
1,298
|
1,299
|
1,593
|
1,959
|
1,859
|
1,437
|
1,437
|
1,438
|
1,438
|
1,439
|
1,439
|
1,440
|
1,440
|
1,441
|
1,441
|
|
固定負債合計
|
31
|
33
|
39
|
39
|
39
|
45
|
47
|
49
|
49
|
50
|
49
|
51
|
52
|
53
|
60
|
61
|
62
|
58
|
51
|
50
|
51
|
58
|
56
|
2,326
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,491
|
1,476
|
1,569
|
1,583
|
1,604
|
1,854
|
1,859
|
2,050
|
2,068
|
2,040
|
2,290
|
2,615
|
2,458
|
2,056
|
2,061
|
2,063
|
2,094
|
2,119
|
2,121
|
2,075
|
2,113
|
2,114
|
2,117
|
|
総負債
|
92
|
98
|
91
|
122
|
103
|
102
|
99
|
134
|
119
|
115
|
157
|
126
|
121
|
121
|
133
|
132
|
135
|
137
|
125
|
134
|
128
|
139
|
146
|
2,587
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,690
|
1,758
|
1,927
|
2,080
|
2,732
|
3,168
|
3,554
|
3,654
|
4,086
|
3,210
|
4,631
|
4,214
|
4,004
|
3,534
|
4,365
|
3,532
|
3,944
|
3,503
|
4,128
|
5,234
|
4,503
|
3,510
|
4,215
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
2,586
|
2,598
|
2,611
|
2,625
|
2,637
|
2,647
|
2,656
|
2,661
|
2,675
|
2,682
|
2,688
|
2,693
|
2,701
|
2,706
|
2,710
|
2,715
|
2,726
|
2,732
|
2,738
|
1,510
|
1,519
|
1,526
|
1,534
|
1,456
|
1,473
|
1,483
|
1,507
|
1,479
|
1,496
|
1,507
|
1,522
|
1,513
|
1,531
|
|
利益剰余金
|
180
|
211
|
232
|
254
|
282
|
315
|
275
|
304
|
337
|
362
|
349
|
382
|
409
|
440
|
472
|
496
|
523
|
572
|
603
|
633
|
666
|
686
|
710
|
697
|
737
|
766
|
993
|
1,080
|
1,134
|
1,185
|
1,288
|
1,348
|
1,401
|
1,467
|
1,512
|
1,629
|
1,703
|
1,767
|
1,809
|
1,901
|
1,962
|
2,031
|
2,145
|
2,204
|
1,968
|
2,064
|
2,171
|
2,291
|
2,406
|
2,556
|
2,525
|
2,676
|
2,758
|
2,911
|
2,816
|
3,000
|
|
株主資本
|
227
|
245
|
236
|
231
|
239
|
275
|
239
|
274
|
309
|
325
|
284
|
286
|
263
|
245
|
250
|
243
|
227
|
259
|
259
|
247
|
265
|
289
|
317
|
2,745
|
2,817
|
2,878
|
3,111
|
3,175
|
3,150
|
3,152
|
3,241
|
3,285
|
3,327
|
3,329
|
3,356
|
3,310
|
3,286
|
3,345
|
3,349
|
3,404
|
3,443
|
3,497
|
3,605
|
3,567
|
3,262
|
3,294
|
3,465
|
3,539
|
3,664
|
3,788
|
3,985
|
4,024
|
4,022
|
4,208
|
4,280
|
4,452
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,486
|
1,411
|
1,312
|
1,237
|
1,213
|
1,214
|
1,214
|
1,215
|
1,216
|
916
|
867
|
867
|
868
|
868
|
939
|
1,203
|
1,187
|
1,298
|
1,298
|
1,299
|
1,593
|
1,959
|
1,859
|
1,742
|
1,742
|
1,603
|
1,513
|
1,439
|
1,439
|
1,440
|
1,440
|
1,441
|
1,441
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,292
|
1,152
|
1,185
|
1,047
|
983
|
942
|
1,077
|
904
|
839
|
672
|
695
|
567
|
659
|
482
|
-69
|
54
|
-431
|
-460
|
-791
|
170
|
-930
|
526
|
445
|
670
|
-231
|
363
|
-253
|
-16
|
-705
|
-1,993
|
-1,362
|
-436
|
-1,335
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54.15
|
50.1
|
45.6
|
39.8
|
38.21
|
38.55
|
38.54
|
37.5
|
37.01
|
27.55
|
26.05
|
25.86
|
26.23
|
26.43
|
28.08
|
35.95
|
34.89
|
37.72
|
37.14
|
36.04
|
44.67
|
60.06
|
56.46
|
50.27
|
49.24
|
43.75
|
39.95
|
36.12
|
35.77
|
35.81
|
34.23
|
33.67
|
32.38
|