|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
56,966
|
66,217
|
61,362
|
55,198
|
46,566
|
40,234
|
53,759
|
46,802
|
38,830
|
53,085
|
45,282
|
40,041
|
34,590
|
119,147
|
112,872
|
123,924
|
242,632
|
229,434
|
219,828
|
209,917
|
195,560
|
184,167
|
170,886
|
158,201
|
154,823
|
149,844
|
142,870
|
137,035
|
132,470
|
118,854
|
101,924
|
90,300
|
76,516
|
60,200
|
51,600
|
47,870
|
65,002
|
58,037
|
49,407
|
41,800
|
31,300
|
22,400
|
14,400
|
10,700
|
5,600
|
|
現金 + 有価証券
|
56,966
|
66,217
|
61,362
|
55,198
|
46,566
|
40,234
|
53,759
|
46,802
|
38,830
|
53,085
|
45,282
|
40,041
|
34,590
|
119,147
|
112,872
|
123,924
|
242,632
|
229,434
|
219,828
|
209,917
|
195,560
|
184,167
|
170,886
|
158,201
|
154,823
|
149,844
|
142,870
|
137,035
|
132,470
|
118,854
|
101,924
|
90,300
|
76,516
|
60,200
|
51,600
|
47,870
|
65,002
|
58,037
|
49,407
|
41,800
|
31,300
|
22,400
|
14,400
|
10,700
|
5,600
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
57,685
|
67,098
|
61,949
|
56,115
|
47,343
|
60,769
|
54,478
|
47,244
|
39,513
|
54,534
|
46,522
|
40,520
|
35,287
|
119,650
|
113,888
|
127,219
|
246,109
|
232,918
|
222,433
|
212,269
|
198,389
|
186,468
|
174,796
|
162,527
|
156,881
|
153,357
|
145,643
|
138,273
|
133,708
|
120,314
|
104,133
|
90,788
|
77,463
|
61,263
|
53,848
|
50,714
|
68,086
|
60,368
|
52,010
|
43,790
|
33,267
|
23,857
|
15,645
|
11,091
|
5,992
|
|
有形固定資産
|
379
|
420
|
481
|
452
|
420
|
579
|
567
|
521
|
491
|
487
|
676
|
1,056
|
1,074
|
1,159
|
1,122
|
1,106
|
1,054
|
1,010
|
968
|
957
|
962
|
929
|
878
|
822
|
762
|
708
|
661
|
620
|
553
|
491
|
428
|
368
|
350
|
332
|
288
|
242
|
200
|
167
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
379
|
420
|
481
|
1,148
|
1,116
|
1,275
|
1,263
|
1,217
|
1,187
|
1,236
|
1,488
|
1,868
|
1,886
|
1,971
|
1,934
|
1,363
|
1,311
|
2,777
|
2,735
|
2,570
|
6,051
|
5,866
|
5,657
|
5,441
|
5,217
|
4,994
|
4,776
|
4,558
|
4,311
|
4,063
|
3,811
|
3,557
|
4,001
|
3,780
|
2,113
|
1,095
|
835
|
1,452
|
1,190
|
1,525
|
937
|
561
|
52
|
0
|
0
|
|
総資産
|
58,064
|
67,519
|
62,431
|
57,263
|
48,460
|
62,044
|
55,741
|
48,462
|
40,701
|
55,771
|
48,010
|
42,388
|
37,174
|
121,621
|
115,822
|
128,583
|
247,420
|
235,695
|
225,169
|
214,839
|
204,441
|
192,334
|
180,454
|
167,969
|
162,099
|
158,352
|
150,419
|
142,832
|
138,019
|
124,378
|
107,944
|
94,346
|
81,464
|
65,044
|
55,961
|
51,810
|
68,921
|
61,821
|
53,200
|
45,316
|
34,204
|
24,418
|
15,698
|
11,091
|
5,992
|
|
買掛金
|
1,797
|
472
|
583
|
874
|
1,183
|
1,106
|
633
|
564
|
1,622
|
1,397
|
1,246
|
1,565
|
511
|
575
|
1,631
|
2,647
|
3,853
|
3,239
|
659
|
2,663
|
1,866
|
3,026
|
1,407
|
1,435
|
3,134
|
1,371
|
1,073
|
2,089
|
2,140
|
1,174
|
1,390
|
2,107
|
2,276
|
1,270
|
852
|
970
|
480
|
241
|
329
|
868
|
755
|
950
|
581
|
329
|
104
|
|
流動負債合計
|
2,642
|
3,596
|
4,713
|
6,460
|
4,103
|
6,796
|
6,850
|
7,746
|
5,683
|
6,094
|
5,417
|
6,333
|
4,533
|
5,447
|
6,530
|
8,174
|
8,695
|
7,037
|
6,434
|
8,763
|
8,306
|
10,632
|
10,436
|
10,950
|
10,612
|
9,701
|
9,818
|
12,428
|
10,842
|
10,248
|
9,660
|
11,824
|
12,781
|
8,937
|
7,748
|
8,880
|
6,740
|
6,572
|
6,390
|
6,835
|
5,294
|
4,356
|
4,321
|
5,777
|
2,616
|
|
固定負債合計
|
67
|
38
|
9
|
0
|
0
|
28
|
186
|
243
|
250
|
799
|
841
|
753
|
754
|
742
|
726
|
707
|
685
|
663
|
639
|
611
|
3,341
|
3,143
|
2,937
|
2,818
|
2,996
|
2,898
|
2,335
|
2,184
|
2,054
|
1,843
|
1,718
|
918
|
651
|
378
|
95
|
0
|
0
|
448
|
262
|
66
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
2,709
|
3,635
|
4,723
|
6,460
|
4,103
|
6,824
|
7,036
|
7,990
|
5,933
|
6,894
|
6,259
|
7,087
|
5,287
|
6,189
|
7,257
|
8,881
|
9,381
|
7,701
|
7,073
|
9,374
|
11,647
|
13,775
|
13,373
|
13,769
|
13,609
|
12,600
|
12,153
|
14,612
|
12,896
|
12,092
|
11,379
|
12,742
|
13,433
|
9,316
|
7,843
|
8,880
|
6,740
|
7,020
|
6,653
|
6,902
|
5,294
|
4,356
|
4,321
|
5,777
|
2,616
|
|
資本金及び資本剰余金
|
123,731
|
124,269
|
124,711
|
125,200
|
125,863
|
19
|
19
|
127,638
|
129,489
|
151,669
|
152,399
|
154,277
|
158,813
|
250,501
|
251,583
|
271,978
|
401,829
|
403,063
|
404,739
|
406,015
|
407,428
|
409,023
|
410,797
|
412,643
|
414,595
|
425,936
|
432,172
|
437,689
|
448,867
|
450,429
|
452,040
|
454,500
|
455,581
|
456,545
|
457,459
|
462,515
|
492,126
|
493,004
|
493,954
|
494,899
|
496,132
|
497,379
|
498,517
|
499,677
|
500,083
|
|
利益剰余金
|
-
|
-60,386
|
-67,004
|
-74,397
|
-81,507
|
-71,117
|
-78,285
|
-87,167
|
-94,722
|
-102,794
|
-110,648
|
-118,977
|
-126,928
|
-135,070
|
-143,020
|
-152,278
|
-163,790
|
-175,069
|
-186,644
|
-200,551
|
-214,635
|
-230,465
|
-243,717
|
-258,443
|
-266,106
|
-280,185
|
-293,907
|
-309,500
|
-323,744
|
-338,143
|
-355,476
|
-372,897
|
-387,551
|
-400,818
|
-409,342
|
-419,600
|
-429,900
|
-438,200
|
-447,400
|
-456,486
|
-467,222
|
-477,318
|
-487,142
|
-494,365
|
-496,709
|
|
株主資本
|
55,354
|
63,883
|
57,708
|
50,803
|
44,357
|
55,219
|
48,704
|
40,471
|
34,767
|
48,876
|
41,751
|
35,301
|
31,886
|
115,431
|
108,564
|
119,701
|
238,039
|
227,994
|
218,095
|
205,464
|
192,793
|
178,558
|
167,080
|
154,200
|
148,490
|
145,752
|
138,265
|
128,219
|
125,123
|
112,286
|
96,565
|
81,603
|
68,031
|
55,727
|
48,117
|
42,929
|
62,181
|
54,800
|
46,547
|
38,414
|
28,910
|
20,062
|
11,376
|
5,313
|
3,375
|