|
(単位:千ドル)
|
2011/9
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
24,858
|
9,271
|
13,998
|
991
|
6,762
|
1,953
|
1,644
|
449
|
7,133
|
20,671
|
26,354
|
37,356
|
58,822
|
60,786
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,237
|
|
現金 + 有価証券
|
24,858
|
9,271
|
13,998
|
991
|
6,762
|
1,953
|
1,644
|
449
|
7,133
|
20,671
|
26,354
|
37,356
|
58,822
|
65,023
|
|
売掛金
|
88,261
|
77,449
|
49,875
|
1,013
|
4,771
|
2,382
|
57,518
|
21,751
|
7,952
|
29,571
|
49,907
|
27,413
|
28,653
|
32,938
|
|
商品及び製品
|
67,140
|
65,383
|
57,275
|
2,648
|
3,057
|
16,540
|
9,832
|
9,622
|
8,666
|
5,252
|
30,133
|
49,446
|
33,413
|
22,851
|
|
流動資産合計
|
197,228
|
169,322
|
147,789
|
12,687
|
19,570
|
32,344
|
85,244
|
56,369
|
28,488
|
63,170
|
-
|
-
|
128,423
|
141,396
|
|
有形固定資産
|
243,238
|
238,757
|
170,152
|
124
|
22,274
|
20,735
|
34,965
|
38,908
|
38,177
|
41,040
|
90,042
|
90,004
|
91,628
|
85,486
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
712
|
945
|
2,565
|
2,246
|
|
固定資産合計
|
278,013
|
273,626
|
192,815
|
31,280
|
43,796
|
60,967
|
67,887
|
71,213
|
67,094
|
79,596
|
-
|
-
|
152,731
|
160,821
|
|
総資産
|
475,241
|
442,949
|
340,605
|
43,968
|
63,367
|
93,311
|
153,131
|
127,583
|
95,583
|
142,767
|
262,617
|
244,032
|
281,155
|
302,218
|
|
買掛金
|
118,423
|
143,745
|
124,507
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82,429
|
-
|
|
流動負債合計
|
302,600
|
321,087
|
351,875
|
48,303
|
34,541
|
47,583
|
116,916
|
92,948
|
58,998
|
73,708
|
112,767
|
111,933
|
160,495
|
171,700
|
|
固定負債合計
|
37,367
|
50,066
|
32,002
|
0
|
7,156
|
30,638
|
34,018
|
34,307
|
22,927
|
16,651
|
8,965
|
7,720
|
7,201
|
10,449
|
|
総負債
|
339,968
|
371,154
|
383,877
|
48,303
|
41,698
|
78,221
|
150,935
|
127,256
|
81,925
|
90,360
|
121,733
|
119,654
|
167,696
|
182,150
|
|
資本金及び資本剰余金
|
126,199
|
127,003
|
127,362
|
127,451
|
138,048
|
145,027
|
155,737
|
155,958
|
180,261
|
225,357
|
242,035
|
246,330
|
90
|
90
|
|
利益剰余金
|
-44,411
|
-110,359
|
-226,367
|
-141,797
|
-125,923
|
-139,805
|
-163,467
|
-165,410
|
-176,178
|
-183,985
|
-122,499
|
-131,947
|
-134,396
|
-122,606
|
|
株主資本
|
135,273
|
71,795
|
-43,273
|
-4,336
|
21,668
|
15,089
|
2,195
|
327
|
13,658
|
52,406
|
140,884
|
124,378
|
113,458
|
121,673
|
|
運転資本
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|