|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
13,095
|
12,732
|
12,438
|
12,191
|
11,973
|
11,748
|
11,377
|
11,164
|
11,296
|
11,260
|
11,465
|
10,953
|
11,251
|
11,400
|
11,158
|
10,866
|
10,930
|
11,117
|
11,362
|
11,089
|
11,141
|
11,156
|
11,203
|
11,121
|
11,538
|
11,578
|
11,679
|
11,810
|
12,109
|
12,251
|
12,852
|
13,013
|
15,098
|
16,190
|
16,183
|
15,568
|
15,541
|
15,542
|
16,472
|
15,376
|
16,036
|
19,025
|
20,202
|
20,237
|
21,172
|
23,694
|
26,382
|
28,370
|
30,764
|
32,579
|
33,203
|
33,310
|
33,336
|
34,604
|
35,991
|
35,525
|
36,835
|
36,892
|
40,700
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.4
|
6.7
|
10.5
|
6.6
|
13.1
|
|
営業費用
|
8,218
|
8,090
|
8,803
|
7,983
|
8,405
|
9,247
|
9,744
|
8,392
|
8,739
|
8,488
|
8,998
|
8,866
|
8,291
|
8,534
|
9,288
|
8,286
|
8,320
|
8,335
|
8,783
|
8,235
|
8,354
|
8,654
|
8,829
|
8,408
|
8,620
|
8,380
|
8,451
|
8,536
|
8,601
|
9,078
|
9,084
|
9,026
|
13,014
|
13,358
|
13,497
|
13,378
|
13,375
|
16,313
|
15,363
|
15,782
|
17,465
|
21,211
|
24,512
|
21,805
|
24,476
|
21,367
|
21,827
|
21,165
|
21,432
|
20,881
|
19,587
|
20,397
|
20,330
|
20,835
|
21,272
|
20,221
|
22,004
|
24,612
|
25,709
|
|
経常(税引前)利益
|
784
|
826
|
544
|
773
|
1,117
|
1,136
|
816
|
1,364
|
1,556
|
1,615
|
2,428
|
2,063
|
3,002
|
3,114
|
2,620
|
2,766
|
3,156
|
3,145
|
3,093
|
3,039
|
3,169
|
3,185
|
3,131
|
3,119
|
3,590
|
3,887
|
3,932
|
4,001
|
3,844
|
3,371
|
3,701
|
3,534
|
2,632
|
3,115
|
3,327
|
1,931
|
2,809
|
3,983
|
5,907
|
6,577
|
5,355
|
5,945
|
5,275
|
6,485
|
3,649
|
6,357
|
6,361
|
6,162
|
6,501
|
7,458
|
7,092
|
6,744
|
6,926
|
7,038
|
8,859
|
8,275
|
10,029
|
7,278
|
9,553
|
|
経常(税引前)利益率(%)
|
6.0
|
6.5
|
4.4
|
6.3
|
9.3
|
9.7
|
7.2
|
12.2
|
13.8
|
14.3
|
21.2
|
18.8
|
26.7
|
27.3
|
23.5
|
25.5
|
28.9
|
28.3
|
27.2
|
27.4
|
28.4
|
28.5
|
28.0
|
28.0
|
31.1
|
33.6
|
33.7
|
33.9
|
31.7
|
27.5
|
28.8
|
27.2
|
17.4
|
19.2
|
20.6
|
12.4
|
18.1
|
25.6
|
35.9
|
42.8
|
33.4
|
31.2
|
26.1
|
32.0
|
17.2
|
26.8
|
24.1
|
21.7
|
21.1
|
22.9
|
21.4
|
20.2
|
20.8
|
20.3
|
24.6
|
23.3
|
27.2
|
19.7
|
23.5
|
|
法人税等合計
|
245
|
268
|
163
|
232
|
357
|
364
|
247
|
427
|
570
|
535
|
802
|
606
|
986
|
1,033
|
643
|
883
|
971
|
945
|
988
|
978
|
1,002
|
927
|
944
|
1,002
|
1,157
|
1,265
|
3,353
|
813
|
775
|
676
|
736
|
699
|
531
|
597
|
571
|
328
|
595
|
884
|
1,008
|
1,658
|
1,358
|
362
|
1,116
|
1,161
|
234
|
1,105
|
810
|
1,119
|
1,199
|
1,654
|
1,494
|
1,411
|
1,452
|
1,409
|
1,427
|
1,662
|
2,051
|
1,459
|
1,710
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.1
|
20.1
|
20.5
|
20.0
|
17.9
|
|
純利益
|
539
|
558
|
380
|
541
|
760
|
772
|
568
|
937
|
986
|
1,080
|
1,626
|
1,457
|
2,016
|
2,081
|
1,977
|
1,883
|
2,185
|
2,200
|
2,104
|
2,061
|
2,167
|
2,258
|
2,187
|
2,117
|
2,433
|
2,622
|
578
|
3,188
|
3,069
|
2,695
|
2,965
|
2,835
|
2,101
|
2,518
|
2,756
|
1,603
|
2,214
|
3,099
|
4,899
|
4,919
|
3,997
|
5,583
|
4,159
|
5,324
|
3,415
|
5,252
|
5,551
|
5,043
|
5,302
|
5,804
|
5,598
|
5,333
|
5,474
|
5,629
|
7,432
|
6,613
|
7,978
|
5,819
|
7,843
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.6
|
18.6
|
21.7
|
15.8
|
19.3
|
|
一株あたり利益
|
0.02
|
0.02
|
0
|
0.02
|
0.05
|
0.05
|
0.02
|
0.07
|
0.07
|
0.08
|
-
|
0.1
|
0.16
|
0.16
|
-
|
0.15
|
0.18
|
0.19
|
0.19
|
0.2
|
0.21
|
0.22
|
0.22
|
0.23
|
0.29
|
0.31
|
0.07
|
0.38
|
0.36
|
0.32
|
0.35
|
0.34
|
0.23
|
0.27
|
0.29
|
0.17
|
0.23
|
0.33
|
0.51
|
0.52
|
0.42
|
0.45
|
0.27
|
0.34
|
0.19
|
0.3
|
0.32
|
0.29
|
0.3
|
0.33
|
0.32
|
0.3
|
0.31
|
0.32
|
0.42
|
0.38
|
0.46
|
0.33
|
0.42
|
|
希薄化後一株あたり利益
|
0.02
|
0.02
|
0
|
0.02
|
0.05
|
0.05
|
0.02
|
0.07
|
0.07
|
0.08
|
-
|
0.1
|
0.16
|
0.16
|
-
|
0.15
|
0.18
|
0.19
|
0.19
|
0.2
|
0.21
|
0.22
|
0.22
|
0.22
|
0.28
|
0.3
|
0.06
|
0.37
|
0.36
|
0.32
|
0.36
|
0.34
|
0.23
|
0.27
|
0.29
|
0.17
|
0.23
|
0.33
|
0.51
|
0.52
|
0.42
|
0.45
|
0.27
|
0.34
|
0.19
|
0.3
|
0.32
|
0.29
|
0.3
|
0.33
|
0.32
|
0.3
|
0.31
|
0.32
|
0.42
|
0.38
|
0.46
|
0.33
|
0.42
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
26.2
|
-
|
-
|
-
|
28.6
|
|
一株あたり配当金
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
0.03
|
0.03
|
0.03
|
0.03
|
0.05
|
0.05
|
0.05
|
0.05
|
0.07
|
0.07
|
0.07
|
0.07
|
0.1
|
0.1
|
-
|
-
|
0.1
|
0.1
|
0.1
|
0.1
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.12
|
0.12
|
0.12
|
0.12
|