|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
3,949
|
3,760
|
3,888
|
4,409
|
3,808
|
4,253
|
4,294
|
4,479
|
4,185
|
3,926
|
5,138
|
4,687
|
4,310
|
4,705
|
5,172
|
5,074
|
4,419
|
4,815
|
5,200
|
4,737
|
4,389
|
5,048
|
4,871
|
6,877
|
7,897
|
8,527
|
8,168
|
7,510
|
8,108
|
8,610
|
8,015
|
7,831
|
8,510
|
8,750
|
7,626
|
7,876
|
8,527
|
9,045
|
8,738
|
7,697
|
8,985
|
9,464
|
9,971
|
9,664
|
10,845
|
9,669
|
9,941
|
12,130
|
11,057
|
11,833
|
13,853
|
12,894
|
13,835
|
14,849
|
13,353
|
14,836
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常（税引前）利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
563
|
881
|
1,637
|
-
|
1,221
|
1,505
|
-155
|
-
|
1,217
|
1,512
|
1,414
|
-
|
1,228
|
1,358
|
1,321
|
-
|
467
|
-393
|
1,336
|
2,638
|
2,582
|
2,051
|
2,329
|
1,508
|
1,077
|
2,276
|
2,185
|
2,453
|
2,636
|
2,706
|
2,994
|
1,664
|
3,716
|
|
経常（税引前）利益率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.19
|
11.16
|
19.2
|
-
|
16.26
|
18.56
|
-1.8
|
-
|
15.54
|
17.77
|
16.16
|
-
|
15.59
|
15.93
|
14.6
|
-
|
6.07
|
-4.37
|
14.12
|
26.46
|
26.72
|
18.91
|
24.09
|
15.17
|
8.88
|
20.58
|
18.47
|
17.71
|
20.44
|
19.56
|
20.16
|
12.46
|
25.05
|
|
法人税等合計
|
124
|
142
|
160
|
-
|
97
|
122
|
165
|
-
|
110
|
148
|
147
|
-
|
122
|
115
|
155
|
-
|
93
|
133
|
176
|
-
|
120
|
143
|
132
|
124
|
155
|
277
|
-
|
128
|
200
|
-85
|
-
|
135
|
218
|
183
|
-
|
188
|
208
|
230
|
-
|
215
|
-62
|
142
|
338
|
317
|
218
|
355
|
293
|
265
|
384
|
392
|
413
|
342
|
490
|
504
|
321
|
717
|
|
実効税率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
755
|
677
|
675
|
1,001
|
259
|
607
|
-31
|
750
|
973
|
328
|
640
|
765
|
953
|
891
|
916
|
998
|
734
|
779
|
785
|
555
|
681
|
942
|
528
|
439
|
726
|
1,360
|
1,610
|
1,093
|
1,305
|
-70
|
1,533
|
1,082
|
1,294
|
1,231
|
355
|
1,040
|
1,150
|
1,091
|
1,173
|
252
|
-331
|
1,194
|
2,300
|
2,265
|
1,833
|
1,974
|
1,215
|
812
|
1,892
|
1,793
|
2,043
|
2,294
|
2,230
|
2,490
|
1,343
|
2,999
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
2.23
|
1.99
|
1.98
|
2.94
|
0.77
|
1.79
|
-0.09
|
2.22
|
2.87
|
0.96
|
1.88
|
2.24
|
2.8
|
2.61
|
2.68
|
2.93
|
2.16
|
2.3
|
2.35
|
1.68
|
2.08
|
2.89
|
1.63
|
0.98
|
1.55
|
2.9
|
3.44
|
2.33
|
2.79
|
-0.15
|
3.29
|
2.32
|
2.78
|
2.66
|
0.77
|
2.27
|
2.52
|
2.4
|
2.59
|
0.56
|
-0.73
|
2.64
|
5.1
|
5.09
|
4.21
|
4.64
|
2.88
|
1.95
|
4.57
|
4.35
|
4.99
|
5.28
|
5.51
|
5.75
|
3.32
|
7.42
|
|
希薄化後一株あたり利益
|
2.22
|
1.98
|
1.97
|
2.92
|
0.76
|
1.77
|
-0.09
|
2.2
|
2.84
|
0.96
|
1.86
|
2.22
|
2.77
|
2.59
|
2.66
|
2.9
|
2.14
|
2.28
|
2.32
|
1.66
|
2.05
|
2.86
|
1.62
|
0.97
|
1.54
|
2.88
|
3.41
|
2.31
|
2.77
|
-0.15
|
3.27
|
2.3
|
2.76
|
2.64
|
0.76
|
2.25
|
2.5
|
2.38
|
2.57
|
0.55
|
-0.73
|
2.63
|
5.07
|
5.06
|
4.18
|
4.59
|
2.86
|
1.94
|
4.53
|
4.32
|
4.95
|
5.23
|
5.46
|
5.7
|
3.29
|
7.35
|
|
一株あたり配当金
|
0.31
|
0.33
|
0.33
|
-
|
0.33
|
0.35
|
0.35
|
-
|
0.47
|
0.49
|
0.49
|
-
|
0.49
|
0.51
|
0.51
|
-
|
0.75
|
0.65
|
-
|
-
|
0.65
|
0.67
|
0.67
|
0.67
|
0.69
|
0.69
|
-
|
0.69
|
0.71
|
0.71
|
-
|
0.71
|
0.73
|
0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.91
|
0.91
|
0.91
|
0.97
|