|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
726
|
668
|
487
|
772
|
1,115
|
833
|
766
|
715
|
617
|
690
|
615
|
855
|
679
|
768
|
579
|
847
|
594
|
806
|
655
|
948
|
790
|
1,038
|
1,775
|
1,091
|
1,011
|
870
|
985
|
1,063
|
1,297
|
1,088
|
728
|
2,113
|
1,101
|
1,157
|
1,340
|
1,393
|
1,368
|
1,589
|
1,646
|
1,658
|
1,709
|
1,873
|
1,836
|
1,841
|
1,998
|
1,796
|
1,811
|
1,914
|
7,239
|
2,264
|
2,127
|
2,382
|
2,375
|
2,778
|
2,621
|
2,651
|
2,568
|
2,678
|
2,549
|
2,250
|
2,371
|
2,454
|
2,470
|
|
現金 + 有価証券
|
726
|
668
|
487
|
772
|
1,115
|
833
|
766
|
715
|
617
|
690
|
615
|
855
|
679
|
768
|
579
|
847
|
594
|
806
|
655
|
948
|
790
|
1,038
|
1,775
|
1,091
|
1,011
|
870
|
985
|
1,063
|
1,297
|
1,088
|
728
|
2,113
|
1,101
|
1,157
|
1,340
|
1,393
|
1,368
|
1,589
|
1,646
|
1,658
|
1,709
|
1,873
|
1,836
|
1,841
|
1,998
|
1,796
|
1,811
|
1,914
|
7,239
|
2,264
|
2,127
|
2,382
|
2,375
|
2,778
|
2,621
|
2,651
|
2,568
|
2,678
|
2,549
|
2,250
|
2,371
|
2,454
|
2,470
|
|
総資産
|
79,329
|
80,160
|
82,388
|
83,355
|
86,220
|
89,254
|
88,720
|
89,749
|
90,701
|
93,508
|
92,545
|
93,461
|
93,688
|
94,584
|
94,510
|
95,179
|
97,447
|
97,557
|
98,248
|
98,398
|
99,840
|
97,760
|
102,366
|
156,644
|
160,203
|
161,810
|
159,786
|
160,967
|
162,988
|
167,578
|
167,022
|
168,781
|
167,534
|
167,684
|
167,771
|
171,347
|
174,516
|
175,148
|
176,943
|
173,127
|
181,474
|
187,786
|
190,774
|
191,977
|
197,174
|
199,054
|
200,054
|
197,990
|
195,651
|
198,111
|
199,144
|
201,415
|
205,448
|
222,748
|
230,682
|
234,867
|
238,551
|
250,557
|
246,548
|
251,752
|
261,563
|
270,210
|
272,327
|
|
一年内返済予定の長期借入金
|
-
|
147
|
155
|
1,300
|
1,401
|
1,400
|
1,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
3,158
|
3,158
|
3,158
|
3,358
|
3,358
|
3,360
|
3,360
|
3,360
|
3,360
|
3,360
|
3,360
|
4,307
|
3,807
|
3,807
|
3,807
|
3,808
|
4,057
|
4,057
|
3,357
|
4,157
|
4,157
|
4,157
|
9,447
|
12,636
|
12,631
|
12,621
|
12,610
|
12,300
|
11,667
|
11,559
|
11,556
|
12,786
|
12,184
|
12,149
|
12,087
|
12,071
|
13,371
|
13,285
|
13,559
|
13,510
|
13,656
|
14,830
|
14,948
|
14,879
|
14,954
|
14,823
|
15,169
|
14,585
|
14,311
|
14,044
|
14,402
|
14,375
|
13,782
|
13,736
|
13,035
|
13,248
|
13,178
|
14,560
|
14,379
|
14,508
|
13,477
|
15,727
|
15,728
|
|
総負債
|
58,693
|
58,750
|
59,543
|
60,381
|
62,844
|
65,141
|
64,970
|
64,318
|
64,939
|
66,545
|
65,014
|
65,519
|
66,393
|
66,366
|
65,685
|
65,810
|
67,122
|
67,540
|
68,661
|
68,696
|
70,285
|
68,633
|
73,231
|
110,747
|
112,977
|
113,438
|
111,511
|
111,743
|
112,639
|
117,107
|
115,850
|
117,494
|
116,563
|
116,750
|
117,459
|
118,992
|
120,714
|
120,576
|
121,612
|
120,930
|
126,714
|
131,373
|
131,333
|
132,901
|
137,112
|
139,736
|
140,340
|
141,292
|
143,984
|
150,472
|
148,604
|
148,428
|
152,573
|
165,244
|
166,991
|
170,436
|
173,976
|
180,437
|
178,154
|
180,997
|
187,116
|
192,399
|
192,548
|
|
利益剰余金
|
3,573
|
4,250
|
4,925
|
5,926
|
6,185
|
6,792
|
6,761
|
8,300
|
8,628
|
9,268
|
10,033
|
10,986
|
11,877
|
12,793
|
13,791
|
14,525
|
15,304
|
16,089
|
16,644
|
17,325
|
18,267
|
18,795
|
19,478
|
19,917
|
20,643
|
22,003
|
23,613
|
24,706
|
26,011
|
25,941
|
27,474
|
28,965
|
30,260
|
31,491
|
31,700
|
32,728
|
33,878
|
34,969
|
36,142
|
36,331
|
35,991
|
36,919
|
39,337
|
41,637
|
43,902
|
45,224
|
47,365
|
47,148
|
48,363
|
47,022
|
48,334
|
50,197
|
49,467
|
51,510
|
54,810
|
56,953
|
56,662
|
58,986
|
61,561
|
60,953
|
63,921
|
66,722
|
69,950
|
|
株主資本
|
20,636
|
21,410
|
22,845
|
22,974
|
23,376
|
24,113
|
23,750
|
25,431
|
25,762
|
26,963
|
27,531
|
27,942
|
27,295
|
28,218
|
28,825
|
29,369
|
30,325
|
30,017
|
29,587
|
29,702
|
29,555
|
29,127
|
29,135
|
45,897
|
47,226
|
48,372
|
48,275
|
49,224
|
50,349
|
50,471
|
51,172
|
51,287
|
50,971
|
50,934
|
50,312
|
52,355
|
53,802
|
54,572
|
55,331
|
52,197
|
54,760
|
56,413
|
59,441
|
59,076
|
60,062
|
59,318
|
59,714
|
56,698
|
51,667
|
47,639
|
50,540
|
52,987
|
52,875
|
57,504
|
63,691
|
64,431
|
64,575
|
70,120
|
68,394
|
70,755
|
74,447
|
77,811
|
79,779
|