チャブ・リミテッド【CB】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 726 668 487 772 1,115 833 766 715 617 690 615 855 679 768 579 847 594 806 655 948 790 1,038 1,775 1,091 1,011 870 985 1,063 1,297 1,088 728 2,113 1,101 1,157 1,340 1,393 1,368 1,589 1,646 1,658 1,709 1,873 1,836 1,841 1,998 1,796 1,811 1,914 7,239 2,264 2,127 2,382 2,375 2,778 2,621 2,651 2,568 2,678 2,549 2,250 2,371
有価証券 40,564 41,554 41,103 37,539 38,718 41,038 41,577 43,468 44,386 46,504 47,306 47,947 47,016 48,529 49,254 49,611 51,601 49,148 49,395 50,410 48,701 48,278 54,033 77,538 83,582 84,906 83,117 83,586 84,296 86,677 82,500 81,985 81,134 81,332 81,486 83,741 86,218 87,879 85,488 81,530 86,712 89,852 90,699 91,071 92,163 92,685 93,108 89,479 82,069 83,741 85,220 88,364 96,789 99,766 106,571 108,289 107,840 117,265 110,363 111,123 116,119
現金 + 有価証券 41,290 42,222 41,590 38,311 39,833 41,871 42,343 44,183 45,003 47,194 47,921 48,802 47,695 49,297 49,833 50,458 52,195 49,954 50,050 51,358 49,491 49,316 55,808 78,629 84,593 85,776 84,102 84,649 85,593 87,765 83,228 84,098 82,235 82,489 82,826 85,134 87,586 89,468 87,134 83,188 88,421 91,725 92,535 92,912 94,161 94,481 94,919 91,393 89,308 86,005 87,347 90,746 99,164 102,544 109,192 110,940 110,408 119,943 112,912 113,373 118,490
総資産 79,329 80,160 82,388 83,355 86,220 89,254 88,720 89,749 90,701 93,508 92,545 93,461 93,688 94,584 94,510 95,179 97,447 97,557 98,248 98,398 99,840 97,760 102,366 156,644 160,203 161,810 159,786 160,967 162,988 167,578 167,022 168,781 167,534 167,684 167,771 171,347 174,516 175,148 176,943 173,127 181,474 187,786 190,774 191,977 197,174 199,054 200,054 197,990 195,651 198,111 199,144 201,415 205,448 222,748 230,682 234,867 238,551 250,557 246,548 251,752 261,563
一年内返済予定の長期借入金 - 147 155 1,300 1,401 1,400 1,250 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金 3,158 3,158 3,158 3,358 3,358 3,360 3,360 3,360 3,360 3,360 3,360 4,307 3,807 3,807 3,807 3,808 4,057 4,057 3,357 4,157 4,157 4,157 9,447 12,636 12,631 12,621 12,610 12,300 11,667 11,559 11,556 12,786 12,184 12,149 12,087 12,071 13,371 13,285 13,559 13,510 13,656 14,830 14,948 14,879 14,954 14,823 15,169 14,585 14,311 14,044 14,402 14,375 13,782 13,736 13,035 13,248 13,178 14,560 14,379 14,508 13,477
総負債 58,693 58,750 59,543 60,381 62,844 65,141 64,970 64,318 64,939 66,545 65,014 65,519 66,393 66,366 65,685 65,810 67,122 67,540 68,661 68,696 70,285 68,633 73,231 110,747 112,977 113,438 111,511 111,743 112,639 117,107 115,850 117,494 116,563 116,750 117,459 118,992 120,714 120,576 121,612 120,930 126,714 131,373 131,333 132,901 137,112 139,736 140,340 141,292 143,984 150,472 148,604 148,428 152,573 165,244 166,991 170,436 173,976 180,437 178,154 180,997 187,116
資本金及び資本剰余金 15,964 15,895 15,843 15,784 15,660 15,582 15,500 15,149 15,002 14,868 14,770 14,518 14,377 14,273 14,137 13,761 13,556 13,377 13,200 12,870 12,680 12,498 12,314 27,261 26,979 26,722 26,456 25,916 25,643 11,121 11,121 11,121 11,121 11,121 11,121 11,121 11,121 11,121 11,121 11,121 11,121 11,064 11,064 11,064 11,064 10,985 10,985 10,666 10,666 10,346 10,346 10,346 241 241 241 241 235 235 235 231 231
利益剰余金 3,573 4,250 4,925 5,926 6,185 6,792 6,761 8,300 8,628 9,268 10,033 10,986 11,877 12,793 13,791 14,525 15,304 16,089 16,644 17,325 18,267 18,795 19,478 19,917 20,643 22,003 23,613 24,706 26,011 25,941 27,474 28,965 30,260 31,491 31,700 32,728 33,878 34,969 36,142 36,331 35,991 36,919 39,337 41,637 43,902 45,224 47,365 47,148 48,363 47,022 48,334 50,197 49,467 51,510 54,810 56,953 56,662 58,986 61,561 60,953 63,921
株主資本 20,636 21,410 22,845 22,974 23,376 24,113 23,750 25,431 25,762 26,963 27,531 27,942 27,295 28,218 28,825 29,369 30,325 30,017 29,587 29,702 29,555 29,127 29,135 45,897 47,226 48,372 48,275 49,224 50,349 50,471 51,172 51,287 50,971 50,934 50,312 52,355 53,802 54,572 55,331 52,197 54,760 56,413 59,441 59,076 60,062 59,318 59,714 56,698 51,667 47,639 50,540 52,987 52,875 57,504 63,691 64,431 64,575 70,120 68,394 70,755 74,447
有利子負債合計 3,158 3,305 3,313 4,658 4,759 4,760 4,610 3,360 3,360 3,360 3,360 4,307 3,807 3,807 3,807 3,808 4,057 4,057 3,357 4,157 4,157 4,157 9,447 12,636 12,631 12,621 12,610 12,300 11,667 11,559 11,556 12,786 12,184 12,149 12,087 12,071 13,371 13,285 13,559 13,510 13,656 14,830 14,948 14,879 14,954 14,823 15,169 14,585 14,311 14,044 14,402 14,375 13,782 13,736 13,035 13,248 13,178 14,560 14,379 14,508 13,477
純有利子負債 -38,132 -38,917 -38,277 -33,653 -35,074 -37,111 -37,733 -40,823 -41,643 -43,834 -44,561 -44,495 -43,888 -45,490 -46,026 -46,650 -48,138 -45,897 -46,693 -47,201 -45,334 -45,159 -46,361 -65,993 -71,962 -73,155 -71,492 -72,349 -73,926 -76,206 -71,672 -71,312 -70,051 -70,340 -70,739 -73,063 -74,215 -76,183 -73,575 -69,678 -74,765 -76,895 -77,587 -78,033 -79,207 -79,658 -79,750 -76,808 -74,997 -71,961 -72,945 -76,371 -85,382 -88,808 -96,157 -97,692 -97,230 -105,383 -98,533 -98,865 -105,013
DEレシオ(%) 15.3 15.44 14.5 20.28 20.36 19.74 19.41 13.21 13.04 12.46 12.2 15.41 13.95 13.49 13.21 12.97 13.38 13.52 11.35 14.0 14.07 14.27 32.42 27.53 26.75 26.09 26.12 24.99 23.17 22.9 22.58 24.93 23.9 23.85 24.02 23.06 24.85 24.34 24.51 25.88 24.94 26.29 25.15 25.19 24.9 24.99 25.4 25.72 27.7 29.48 28.5 27.13 26.07 23.89 20.47 20.56 20.41 20.76 21.02 20.5 18.1