Cathay General Bancorp【CATY】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 - - - - - - - - - - - - - - - - - - 15,466 -14,756 1,923 1,938 1,823 1,806 1,769 1,735 1,912 1,849 2,009 1,859 1,725 1,721 1,626 1,682 1,701 1,747 1,797 1,891 1,956 2,016 2,044 2,112 1,786 2,014 2,112 2,463 2,272 3,111 2,054 2,353 1,995 1,969 1,889 1,807 1,769 1,718 1,835 1,679 1,670 1,414
株式報酬費用 463 408 407 480 546 603 652 261 - - - - 1,353 644 951 1,242 1,570 1,168 1,185 1,027 1,578 1,045 1,181 1,159 1,183 1,924 1,342 1,285 1,499 2,555 1,922 1,998 1,534 2,274 1,789 - 1,543 1,801 1,264 - - - - - - - - - - - - - - - - - - - - -
営業キャッシュフロー 25,131 52,083 -108,815 205,651 -26,040 34,114 118,285 38,217 39,845 33,933 18,575 22,720 46,424 20,302 37,354 45,991 55,779 30,594 37,682 52,642 41,109 50,364 79,124 63,805 54,066 76,167 - 125,275 84,948 65,200 89,184 97,206 87,198 86,325 150,225 111,231 95,033 77,198 60,889 86,835 91,571 74,806 71,170 96,770 86,457 92,647 190,869 97,417 121,166 90,681 107,082 65,813 88,170 72,917 81,248 86,820 98,959 63,952 150,596 55,062
資本的支出 -1,069 -601 -325 -893 -905 -710 -697 -796 -1,014 -1,617 -2,103 -1,448 -2,081 -1,236 -719 -741 -562 -821 -1,245 -890 -1,063 -794 -1,309 -357 -1,016 -702 742 -2,212 -638 -2,068 -1,790 -2,174 -1,502 -1,193 -2,430 -2,008 -867 -2,449 -1,056 -1,406 -760 -1,027 -1,041 -900 -1,276 -953 -864 -297 -295 -667 -671 -1,768 -916 -533 -1,205 -982 -2,698 -1,262 -495 -456
投資キャッシュフロー 189,352 102,505 242,580 -407,387 126,283 -60,261 -53,176 -59,382 180,724 -138,308 -125,993 -228,229 -299,725 -161,902 -76,580 78,846 -379,059 12,948 -292,746 -518,714 24,271 -226,978 -653,697 -427,275 251,608 -116,581 - -65,566 -97,000 -582,653 -126,495 -328,179 -373,665 -440,365 -185,629 -382,015 -361,521 107,793 78,447 -66,923 97,381 -146,938 -378,603 -431,764 -646,606 -441,916 -563,538 -197,373 -128,434 -617,589 -141,186 -589,871 37,101 82,371 145,465 -80,907 145,215 -646,303 -309,050 -47,183
配当金の支払額 786 - - - - - - - - - - - 3,980 5,576 5,577 7,971 7,983 11,187 11,520 14,593 14,183 14,192 14,195 16,704 16,756 16,768 16,967 19,397 19,469 19,497 19,532 24,930 24,967 24,754 24,701 24,709 24,659 24,673 24,682 24,674 24,650 24,548 24,137 25,987 25,515 25,537 25,059 24,844 24,605 24,661 24,672 24,700 24,708 24,765 24,331 24,163 23,855 23,846 23,243 22,856
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - - 8,711 54,441 0 0 0 - - - - - - - - 8,601 22,999 4,700 1 12,900 0 0 10,693 - - 37,139 66,436 32,896 30,588 46,290 31,542 16,736 -44 -9 -16 - - - - - - - -
財務キャッシュフロー -214,719 -113,115 -53,476 110,751 -99,025 41,785 -85,207 51,428 -209,953 81,853 176,230 157,441 261,211 225,803 -6,332 -148,309 328,609 -58,768 284,473 449,860 -52,868 213,383 549,039 377,610 -333,169 10,409 - 19,461 195,976 197,869 215,187 254,246 224,557 373,386 302,824 39,416 172,726 888,694 -278,971 -32,900 144,266 40,429 409,002 960,536 -631,471 245,147 482,052 -987 -21,804 875,843 -285,227 189,925 221,863 -226,222 7,051 -305,158 100,820 444,812 219,532 108,477
フリーキャッシュフロー - 85,838 96,261 62,690 150,101 54,606
FCFマージン(%) - 26.0 30.1 19.4 44.9 16.4