|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
87
|
128
|
208
|
117
|
119
|
134
|
114
|
144
|
155
|
133
|
201
|
153
|
161
|
245
|
200
|
176
|
182
|
166
|
196
|
180
|
192
|
229
|
203
|
218
|
190
|
160
|
167
|
247
|
723
|
404
|
582
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,241
|
1,475
|
1,283
|
1,242
|
1,309
|
1,471
|
1,427
|
1,451
|
1,355
|
1,146
|
1,080
|
1,036
|
908
|
1,002
|
1,079
|
1,127
|
1,219
|
1,234
|
1,414
|
1,473
|
1,541
|
1,487
|
1,508
|
1,604
|
1,653
|
1,648
|
1,508
|
1,547
|
1,434
|
|
現金 + 有価証券
|
87
|
128
|
208
|
117
|
119
|
134
|
114
|
144
|
155
|
133
|
201
|
153
|
161
|
245
|
200
|
176
|
182
|
166
|
196
|
180
|
192
|
229
|
203
|
218
|
190
|
160
|
167
|
247
|
1,964
|
1,880
|
1,865
|
1,842
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
108
|
107
|
106
|
105
|
105
|
104
|
103
|
102
|
102
|
102
|
102
|
102
|
102
|
101
|
100
|
99
|
98
|
97
|
110
|
108
|
108
|
107
|
106
|
105
|
105
|
104
|
107
|
103
|
101
|
102
|
102
|
103
|
103
|
102
|
103
|
104
|
103
|
104
|
103
|
102
|
101
|
100
|
100
|
99
|
98
|
97
|
96
|
94
|
93
|
92
|
91
|
91
|
90
|
89
|
89
|
88
|
89
|
|
総資産
|
10,614
|
10,536
|
10,499
|
10,645
|
10,573
|
10,661
|
10,605
|
10,694
|
10,521
|
10,603
|
10,821
|
10,989
|
11,291
|
11,557
|
11,599
|
11,517
|
11,910
|
11,918
|
12,750
|
13,254
|
13,262
|
13,493
|
14,099
|
14,521
|
14,224
|
14,337
|
15,728
|
15,640
|
15,882
|
16,198
|
16,462
|
16,785
|
17,119
|
17,606
|
18,005
|
18,094
|
18,296
|
19,267
|
19,018
|
19,043
|
19,230
|
19,348
|
19,860
|
20,887
|
20,867
|
21,236
|
21,890
|
21,948
|
22,032
|
23,028
|
22,845
|
23,082
|
23,405
|
23,235
|
23,274
|
23,055
|
23,205
|
|
長期借入金
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
121
|
121
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
194
|
194
|
194
|
194
|
189
|
174
|
169
|
160
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|
総負債
|
9,162
|
9,054
|
9,005
|
9,129
|
9,028
|
9,088
|
8,999
|
9,065
|
8,971
|
9,064
|
9,386
|
9,530
|
9,797
|
10,018
|
10,029
|
9,914
|
10,276
|
10,249
|
11,018
|
11,506
|
11,527
|
11,734
|
12,305
|
12,692
|
12,366
|
12,439
|
13,760
|
13,667
|
13,873
|
14,133
|
14,345
|
14,663
|
14,956
|
15,407
|
15,759
|
15,800
|
15,983
|
16,925
|
16,644
|
16,625
|
16,767
|
16,896
|
17,397
|
18,440
|
18,444
|
18,804
|
19,471
|
19,474
|
19,489
|
20,426
|
20,206
|
20,345
|
20,627
|
20,442
|
20,444
|
20,209
|
20,340
|
|
資本金及び資本剰余金
|
764
|
765
|
765
|
766
|
767
|
768
|
768
|
769
|
770
|
771
|
772
|
785
|
785
|
787
|
788
|
790
|
788
|
791
|
878
|
881
|
883
|
885
|
886
|
896
|
893
|
896
|
933
|
933
|
935
|
938
|
940
|
942
|
943
|
946
|
948
|
951
|
953
|
954
|
956
|
965
|
966
|
968
|
970
|
973
|
975
|
977
|
979
|
982
|
984
|
984
|
986
|
988
|
990
|
989
|
992
|
994
|
996
|
|
利益剰余金
|
560
|
580
|
601
|
624
|
648
|
673
|
698
|
721
|
744
|
771
|
801
|
829
|
856
|
885
|
916
|
943
|
971
|
1,005
|
1,032
|
1,059
|
1,091
|
1,112
|
1,144
|
1,175
|
1,207
|
1,242
|
1,275
|
1,281
|
1,335
|
1,389
|
1,439
|
1,479
|
1,520
|
1,568
|
1,616
|
1,659
|
1,681
|
1,710
|
1,743
|
1,789
|
1,837
|
1,887
|
1,935
|
1,985
|
2,034
|
2,098
|
2,172
|
2,245
|
2,316
|
2,385
|
2,443
|
2,500
|
2,547
|
2,589
|
2,632
|
2,688
|
2,734
|
|
株主資本
|
1,452
|
1,481
|
1,494
|
1,515
|
1,545
|
1,573
|
1,605
|
1,629
|
1,549
|
1,539
|
1,435
|
1,458
|
1,494
|
1,538
|
1,570
|
1,602
|
1,634
|
1,669
|
1,732
|
1,747
|
1,734
|
1,759
|
1,793
|
1,828
|
1,857
|
1,897
|
1,968
|
1,973
|
2,009
|
2,064
|
2,116
|
2,121
|
2,163
|
2,200
|
2,250
|
2,290
|
2,310
|
2,340
|
2,370
|
2,420
|
2,460
|
2,450
|
2,460
|
2,450
|
2,420
|
2,430
|
2,420
|
2,470
|
2,540
|
2,600
|
2,640
|
2,740
|
2,780
|
2,790
|
2,830
|
2,850
|
2,870
|
|
有利子負債合計
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
171
|
121
|
121
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
194
|
194
|
194
|
194
|
189
|
174
|
169
|
160
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|
純有利子負債
|
84
|
42
|
-38
|
53
|
52
|
36
|
56
|
26
|
15
|
38
|
-31
|
-33
|
-41
|
-127
|
-82
|
-58
|
-64
|
-48
|
-78
|
-61
|
-74
|
-111
|
-85
|
-99
|
-72
|
-42
|
-49
|
-53
|
-1,771
|
-1,686
|
-1,671
|
-1,654
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
11.78
|
11.55
|
11.45
|
11.29
|
11.07
|
10.88
|
10.66
|
10.5
|
11.04
|
11.12
|
11.92
|
8.3
|
8.11
|
7.74
|
7.59
|
7.43
|
7.29
|
7.14
|
6.88
|
6.82
|
6.87
|
6.77
|
6.64
|
6.52
|
6.41
|
6.28
|
6.05
|
9.84
|
9.66
|
9.4
|
9.17
|
8.93
|
8.06
|
7.72
|
7.13
|
5.2
|
5.16
|
5.09
|
5.03
|
4.92
|
4.84
|
4.86
|
4.84
|
4.86
|
4.92
|
4.9
|
4.92
|
4.82
|
4.69
|
4.58
|
4.51
|
4.35
|
4.29
|
4.27
|
4.21
|
4.18
|
4.15
|