| (単位:千ドル) | 1Q13 | 1Q14 | 3Q14 | 1Q15 | 2Q15 | 3Q15 | 1Q16 | 2Q16 | 3Q16 | 1Q17 | 2Q17 | 3Q17 | 1Q18 | 2Q18 | 3Q18 | 1Q19 | 2Q19 | 3Q19 | 1Q20 | 2Q20 | 3Q20 | 1Q21 | 2Q21 | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 2Q24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 減価償却費 | 537 | 2,067 | - | 2,187 | - | - | 2,436 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 株式報酬費用 | 858 | 631 | 808 | 820 | 936 | 1,168 | 1,220 | 1,389 | 1,602 | 1,984 | 1,621 | 2,064 | 1,817 | 2,227 | 2,620 | 2,467 | 2,680 | 2,941 | 2,543 | 3,183 | 3,652 | 3,623 | 2,846 | 3,030 | 2,472 | 2,937 | 3,152 | 2,960 | 3,196 | 2,030 | 2,178 | 1,724 | 1,567 |
| 営業キャッシュフロー | 3,195 | 5,784 | - | 7,332 | - | - | 16,328 | - | - | 8,322 | - | - | 10,908 | - | - | 30,912 | - | - | -5,552 | - | - | 5,941 | - | - | 473 | - | - | -15,550 | - | - | -2,980 | - | - |
| 資本的支出 | -435 | -404 | - | -1,410 | - | - | -1,264 | - | - | -1,620 | - | - | -2,079 | - | - | -2,121 | - | - | -4,954 | - | - | -3,091 | - | - | -3,093 | - | - | -3,630 | - | - | -1,958 | - | - |
| 投資キャッシュフロー | -1,295 | -47,241 | - | -4,514 | - | - | -85,459 | - | - | -80,781 | - | - | 4,028 | - | - | 12,098 | - | - | -60,823 | - | - | -3,091 | - | - | 3,523 | - | - | -3,630 | - | - | -1,958 | - | - |
| 自己株式の取得による支出 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,710 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 財務キャッシュフロー | -186 | 2,851 | - | 1 | - | - | 151,377 | - | - | 561 | - | - | -60 | - | - | -5,875 | - | - | -122 | - | - | -7,712 | - | - | -813 | - | - | -425 | - | - | -257 | - | - |
| フリーキャッシュフロー | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| FCFマージン(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |