|
(単位:千ドル)
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
|
現金同等物
|
63,101
|
24,495
|
29,678
|
31,108
|
19,233
|
22,052
|
23,296
|
23,964
|
34,184
|
116,430
|
100,098
|
106,678
|
139,388
|
67,490
|
94,705
|
75,147
|
93,706
|
108,690
|
126,636
|
138,095
|
132,603
|
169,509
|
273,972
|
271,613
|
256,500
|
190,296
|
193,684
|
101,634
|
107,404
|
104,071
|
107,145
|
91,692
|
94,624
|
96,184
|
101,051
|
91,114
|
79,221
|
59,040
|
47,721
|
44,906
|
41,928
|
34,960
|
38,562
|
38,169
|
|
現金 + 有価証券
|
63,101
|
24,495
|
29,678
|
31,108
|
19,233
|
22,052
|
23,296
|
23,964
|
34,184
|
116,430
|
100,098
|
106,678
|
139,388
|
67,490
|
94,705
|
75,147
|
93,706
|
108,690
|
126,636
|
138,095
|
132,603
|
169,509
|
273,972
|
271,613
|
256,500
|
190,296
|
193,684
|
101,634
|
107,404
|
104,071
|
107,145
|
91,692
|
94,624
|
96,184
|
101,051
|
91,114
|
79,221
|
59,040
|
47,721
|
44,906
|
41,928
|
34,960
|
38,562
|
38,169
|
|
売掛金
|
19,111
|
25,501
|
27,556
|
30,897
|
36,904
|
34,799
|
38,277
|
45,367
|
47,917
|
45,072
|
45,802
|
44,950
|
49,432
|
69,390
|
68,766
|
66,969
|
67,403
|
65,501
|
64,492
|
70,190
|
71,580
|
69,814
|
70,981
|
72,426
|
78,079
|
73,639
|
75,600
|
83,462
|
72,273
|
66,997
|
68,387
|
67,852
|
63,325
|
64,486
|
62,293
|
58,589
|
61,544
|
66,049
|
74,802
|
87,731
|
82,946
|
85,033
|
71,385
|
70,909
|
|
商品及び製品
|
13,516
|
12,443
|
14,162
|
12,541
|
14,968
|
14,959
|
20,175
|
19,575
|
18,666
|
16,043
|
22,572
|
18,103
|
16,731
|
27,650
|
27,999
|
31,484
|
29,279
|
32,803
|
31,103
|
39,115
|
36,302
|
32,557
|
31,194
|
31,515
|
32,033
|
41,905
|
49,541
|
44,035
|
36,778
|
36,079
|
31,495
|
32,162
|
23,663
|
17,950
|
17,161
|
20,180
|
18,269
|
19,281
|
22,145
|
22,599
|
23,902
|
24,336
|
29,822
|
34,059
|
|
流動資産合計
|
106,769
|
74,746
|
83,002
|
85,235
|
92,241
|
95,933
|
107,121
|
112,980
|
127,421
|
262,862
|
288,956
|
290,206
|
298,767
|
221,891
|
221,083
|
207,122
|
206,705
|
216,931
|
238,003
|
271,977
|
275,885
|
294,217
|
421,655
|
419,435
|
403,497
|
339,449
|
351,169
|
253,253
|
237,866
|
230,481
|
231,301
|
215,226
|
214,288
|
203,813
|
205,367
|
193,588
|
181,382
|
168,343
|
169,449
|
182,520
|
174,795
|
168,177
|
166,386
|
168,961
|
|
有形固定資産
|
2,778
|
4,448
|
4,421
|
4,426
|
4,771
|
5,669
|
6,795
|
7,433
|
10,525
|
10,958
|
11,349
|
11,285
|
11,225
|
19,306
|
21,599
|
21,676
|
21,162
|
21,198
|
20,935
|
21,217
|
21,262
|
21,087
|
22,405
|
23,192
|
27,023
|
54,794
|
56,920
|
57,127
|
55,878
|
54,150
|
53,640
|
44,576
|
41,081
|
39,944
|
38,742
|
37,962
|
37,674
|
37,217
|
34,621
|
35,003
|
32,832
|
31,526
|
28,791
|
25,724
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
518
|
-
|
-
|
3,044
|
-
|
25,281
|
12,569
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
150,771
|
160,394
|
165,866
|
165,306
|
179,265
|
181,491
|
190,828
|
198,207
|
202,617
|
360,187
|
372,388
|
370,386
|
384,363
|
425,589
|
420,159
|
402,747
|
408,139
|
427,134
|
445,991
|
475,398
|
472,993
|
493,422
|
610,923
|
608,047
|
603,626
|
651,694
|
659,442
|
562,411
|
495,805
|
480,246
|
481,532
|
441,823
|
433,805
|
420,664
|
419,189
|
402,291
|
391,581
|
374,793
|
371,038
|
388,906
|
380,120
|
372,234
|
363,918
|
281,241
|
|
買掛金
|
11,871
|
15,882
|
20,188
|
17,005
|
20,508
|
20,314
|
28,725
|
29,699
|
24,012
|
25,934
|
33,499
|
24,919
|
24,938
|
36,141
|
36,604
|
33,392
|
30,266
|
33,586
|
34,721
|
42,399
|
35,478
|
42,939
|
36,159
|
31,556
|
39,898
|
32,893
|
40,270
|
36,993
|
28,450
|
31,841
|
31,214
|
36,834
|
35,767
|
28,996
|
30,518
|
30,780
|
31,815
|
28,954
|
39,863
|
52,669
|
52,716
|
47,904
|
46,206
|
46,695
|
|
一年内返済予定の長期借入金
|
2,261
|
2,145
|
2,440
|
1,238
|
1,156
|
1,194
|
862
|
577
|
688
|
384
|
97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123,479
|
124,181
|
32,955
|
33,119
|
5,490
|
5,184
|
4,790
|
4,317
|
3,782
|
3,386
|
2,917
|
2,585
|
2,264
|
1,828
|
1,228
|
705
|
276
|
-
|
-
|
|
流動負債合計
|
28,949
|
33,055
|
37,398
|
34,144
|
42,118
|
38,991
|
47,706
|
50,110
|
47,005
|
45,979
|
53,718
|
44,592
|
49,565
|
82,640
|
82,204
|
73,992
|
77,841
|
84,761
|
87,508
|
98,471
|
95,529
|
101,183
|
96,007
|
97,879
|
83,592
|
212,152
|
220,994
|
129,831
|
121,475
|
98,978
|
103,017
|
107,384
|
107,245
|
96,310
|
99,615
|
94,879
|
90,454
|
85,581
|
90,925
|
108,454
|
106,500
|
99,429
|
95,767
|
99,703
|
|
長期借入金
|
2,434
|
5,409
|
4,689
|
1,131
|
702
|
476
|
238
|
197
|
-
|
135,043
|
136,557
|
138,101
|
139,800
|
141,499
|
143,260
|
145,021
|
146,827
|
148,643
|
150,506
|
152,378
|
154,299
|
156,230
|
268,980
|
272,420
|
275,905
|
174,892
|
175,916
|
176,378
|
177,088
|
198,120
|
199,282
|
180,646
|
182,154
|
183,923
|
185,661
|
187,679
|
189,703
|
226,906
|
226,892
|
227,156
|
227,416
|
227,690
|
227,959
|
228,148
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
194,916
|
236,763
|
238,964
|
234,257
|
244,897
|
252,986
|
259,780
|
274,320
|
274,077
|
290,981
|
401,187
|
406,494
|
397,973
|
452,582
|
466,146
|
371,758
|
357,886
|
355,052
|
362,554
|
342,505
|
338,720
|
324,937
|
328,877
|
322,110
|
316,179
|
346,204
|
349,218
|
370,212
|
365,813
|
359,790
|
353,354
|
355,380
|
|
利益剰余金
|
-85,104
|
-83,419
|
-80,575
|
-76,368
|
-73,301
|
-70,608
|
-67,330
|
-63,309
|
-56,793
|
-52,734
|
-49,235
|
-45,359
|
-39,853
|
-42,512
|
-41,991
|
-43,518
|
-47,757
|
-38,730
|
-26,497
|
-14,692
|
-19,459
|
-12,109
|
-12,963
|
-13,485
|
-2,227
|
-10,920
|
-18,289
|
-25,704
|
-81,531
|
-96,087
|
-105,565
|
-129,245
|
-137,974
|
-139,922
|
-145,347
|
-156,784
|
-165,965
|
-148,499
|
-155,993
|
-160,726
|
-168,816
|
-172,848
|
-177,073
|
-262,077
|
|
株主資本
|
117,549
|
119,940
|
121,547
|
127,738
|
133,147
|
137,078
|
138,402
|
143,559
|
151,385
|
173,567
|
176,332
|
181,827
|
189,447
|
188,826
|
181,195
|
168,490
|
163,242
|
174,148
|
186,211
|
201,078
|
198,916
|
202,441
|
209,736
|
201,553
|
205,653
|
199,112
|
193,296
|
190,653
|
137,919
|
125,194
|
118,978
|
99,318
|
95,085
|
95,727
|
90,312
|
80,181
|
75,402
|
28,589
|
21,820
|
18,694
|
14,307
|
12,444
|
10,564
|
-74,139
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,661
|
54,132
|
61,465
|
55,001
|
58,273
|