Calix, Inc【CALX】 業績推移・財務諸表

(単位:千ドル) 2011/12 2012/12 2013/12 2014/12 2015/12 2016/12 2017/12 2018/12 2019/12 2020/12 2021/12 2022/12 2023/12 2024/12
現金同等物 38,938 46,995 82,747 48,829 23,626 50,359 39,775 50,274 47,457 80,807 51,333 79,073 63,409 43,162
有価証券 - - - 62,850 49,964 27,748 0 - - 52,982 153,002 - - -
現金 + 有価証券 38,938 46,995 82,747 111,679 73,590 78,107 39,775 50,274 47,457 133,789 204,335 79,073 63,409 43,162
売掛金 47,943 59,519 43,520 30,744 47,155 51,336 80,392 67,026 46,509 69,419 85,219 93,804 126,027 79,321
商品及び製品 44,604 43,282 51,071 46,753 47,667 44,545 31,529 50,151 40,153 52,268 88,880 149,160 132,985 102,727
流動資産合計 144,992 176,550 204,466 207,487 182,800 219,322 162,455 174,757 143,817 266,890 409,245 547,370 597,956 584,735
有形固定資産 16,130 21,083 17,473 20,144 17,149 17,984 15,681 24,945 21,527 20,381 21,783 25,834 29,461 31,153
固定資産合計 214,547 201,347 179,133 162,734 141,086 136,153 132,615 142,323 173,006 160,462 332,787 337,465 343,909 354,532
総資産 359,539 377,897 383,599 370,221 323,886 355,475 295,070 317,080 316,823 427,352 742,032 884,835 941,865 939,267
買掛金 14,250 16,804 23,163 23,629 19,603 23,827 35,977 40,209 10,789 13,115 29,061 41,407 34,746 20,226
流動負債合計 67,247 92,295 90,100 75,794 67,239 121,396 128,332 143,678 115,493 101,040 128,136 165,422 187,642 131,143
固定負債合計 14,875 16,527 19,576 21,836 20,862 21,115 21,775 21,468 47,302 45,987 45,468 39,846 35,241 27,184
総負債 82,122 108,822 109,676 97,630 88,101 142,511 150,107 165,146 162,795 147,027 173,604 205,268 222,883 158,327
資本金及び資本剰余金 1,195 1,222 1,256 1,291 1,326 1,368 1,421 1,482 1,545 1,553 1,607 1,644 1,627 1,661
利益剰余金 -464,185 -492,511 -509,776 -530,590 -556,923 -584,325 -667,357 -684,882 -702,576 -669,092 -430,714 -389,704 -360,379 -390,126
株主資本 277,417 269,075 273,923 272,591 235,785 212,964 144,963 151,934 154,028 280,325 568,428 679,567 718,982 780,940
運転資本