|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
38,938
|
46,995
|
82,747
|
48,829
|
23,626
|
50,359
|
39,775
|
50,274
|
47,457
|
80,807
|
51,333
|
79,073
|
63,409
|
43,162
|
|
有価証券
|
-
|
-
|
-
|
62,850
|
49,964
|
27,748
|
0
|
-
|
-
|
52,982
|
153,002
|
-
|
-
|
-
|
|
現金 + 有価証券
|
38,938
|
46,995
|
82,747
|
111,679
|
73,590
|
78,107
|
39,775
|
50,274
|
47,457
|
133,789
|
204,335
|
79,073
|
63,409
|
43,162
|
|
売掛金
|
47,943
|
59,519
|
43,520
|
30,744
|
47,155
|
51,336
|
80,392
|
67,026
|
46,509
|
69,419
|
85,219
|
93,804
|
126,027
|
79,321
|
|
商品及び製品
|
44,604
|
43,282
|
51,071
|
46,753
|
47,667
|
44,545
|
31,529
|
50,151
|
40,153
|
52,268
|
88,880
|
149,160
|
132,985
|
102,727
|
|
流動資産合計
|
144,992
|
176,550
|
204,466
|
207,487
|
182,800
|
219,322
|
162,455
|
174,757
|
143,817
|
266,890
|
409,245
|
547,370
|
597,956
|
584,735
|
|
有形固定資産
|
16,130
|
21,083
|
17,473
|
20,144
|
17,149
|
17,984
|
15,681
|
24,945
|
21,527
|
20,381
|
21,783
|
25,834
|
29,461
|
31,153
|
|
固定資産合計
|
214,547
|
201,347
|
179,133
|
162,734
|
141,086
|
136,153
|
132,615
|
142,323
|
173,006
|
160,462
|
332,787
|
337,465
|
343,909
|
354,532
|
|
総資産
|
359,539
|
377,897
|
383,599
|
370,221
|
323,886
|
355,475
|
295,070
|
317,080
|
316,823
|
427,352
|
742,032
|
884,835
|
941,865
|
939,267
|
|
買掛金
|
14,250
|
16,804
|
23,163
|
23,629
|
19,603
|
23,827
|
35,977
|
40,209
|
10,789
|
13,115
|
29,061
|
41,407
|
34,746
|
20,226
|
|
流動負債合計
|
67,247
|
92,295
|
90,100
|
75,794
|
67,239
|
121,396
|
128,332
|
143,678
|
115,493
|
101,040
|
128,136
|
165,422
|
187,642
|
131,143
|
|
固定負債合計
|
14,875
|
16,527
|
19,576
|
21,836
|
20,862
|
21,115
|
21,775
|
21,468
|
47,302
|
45,987
|
45,468
|
39,846
|
35,241
|
27,184
|
|
総負債
|
82,122
|
108,822
|
109,676
|
97,630
|
88,101
|
142,511
|
150,107
|
165,146
|
162,795
|
147,027
|
173,604
|
205,268
|
222,883
|
158,327
|
|
資本金及び資本剰余金
|
1,195
|
1,222
|
1,256
|
1,291
|
1,326
|
1,368
|
1,421
|
1,482
|
1,545
|
1,553
|
1,607
|
1,644
|
1,627
|
1,661
|
|
利益剰余金
|
-464,185
|
-492,511
|
-509,776
|
-530,590
|
-556,923
|
-584,325
|
-667,357
|
-684,882
|
-702,576
|
-669,092
|
-430,714
|
-389,704
|
-360,379
|
-390,126
|
|
株主資本
|
277,417
|
269,075
|
273,923
|
272,591
|
235,785
|
212,964
|
144,963
|
151,934
|
154,028
|
280,325
|
568,428
|
679,567
|
718,982
|
780,940
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|