売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/5 |
4,262 |
43.4% |
| 2024/6 |
2,326 |
23.3% |
| 2023/6 |
3,146 |
38.0% |
| 2022/5 |
1,777 |
19.0% |
| 2021/5 |
1,349 |
11.9% |
| 2020/5 |
1,352 |
|
| 2019/6 |
1,361 |
|
| 2018/6 |
1,503 |
|
| 2017/6 |
1,075 |
|
| 2016/5 |
1,909 |
|
| 2015/5 |
1,576 |
|
| 2014/5 |
1,441 |
|
| 2013/6 |
1,288 |
|
| 2012/6 |
1,113 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/5 |
1,537 |
36.1% |
| 2024/6 |
312 |
13.4% |
| 2023/6 |
968 |
30.8% |
| 2022/5 |
144 |
8.1% |
| 2021/5 |
-26 |
-1.9% |
| 2020/5 |
1 |
|
| 2019/6 |
46 |
|
| 2018/6 |
103 |
|
| 2017/6 |
-132 |
|
| 2016/5 |
470 |
|
| 2015/5 |
235 |
|
| 2014/5 |
146 |
|
| 2013/6 |
60 |
|
| 2012/6 |
89 |
|
|
(単位:百万ドル)
|
2012/6
|
2013/6
|
2014/5
|
2015/5
|
2016/5
|
2017/6
|
2018/6
|
2019/6
|
2020/5
|
2021/5
|
2022/5
|
2023/6
|
2024/6
|
2025/5
|
|
売上高
|
1,113
|
1,288
|
1,440
|
1,576
|
1,908
|
1,074
|
1,502
|
1,361
|
1,351
|
1,348
|
1,777
|
3,146
|
2,326
|
4,262
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
-0.2
|
31.7
|
77.0
|
-26.1
|
83.2
|
|
売上原価
|
911
|
1,073
|
1,138
|
1,180
|
1,260
|
1,028
|
1,141
|
1,138
|
1,172
|
1,188
|
1,440
|
1,949
|
1,784
|
2,411
|
|
売上総利益
|
201
|
214
|
302
|
395
|
648
|
45
|
361
|
222
|
179
|
160
|
337
|
1,196
|
541
|
1,850
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
11.9
|
19.0
|
38.0
|
23.3
|
43.4
|
|
販売管理費
|
113
|
126
|
156
|
160
|
177
|
173
|
177
|
174
|
176
|
183
|
198
|
232
|
252
|
314
|
|
営業利益
|
88
|
59
|
146
|
235
|
470
|
-133
|
102
|
45
|
1
|
-27
|
143
|
967
|
312
|
1,536
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
-1.9
|
8.1
|
30.8
|
13.4
|
36.1
|
|
経常(税引前)利益
|
139
|
75
|
161
|
246
|
487
|
-115
|
117
|
70
|
20
|
-10
|
166
|
998
|
359
|
1,603
|
|
経常(税引前)利益率(%)
|
12.5
|
5.9
|
11.2
|
15.6
|
25.5
|
-10.6
|
7.8
|
5.2
|
1.5
|
-0.7
|
9.3
|
31.7
|
15.5
|
37.6
|
|
法人税等合計
|
49
|
24
|
52
|
84
|
169
|
-40
|
-9
|
15
|
1
|
-13
|
33
|
241
|
83
|
384
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
120.7
|
20.2
|
24.2
|
23.2
|
24.0
|
|
純利益
|
89
|
50
|
109
|
162
|
318
|
-75
|
126
|
55
|
18
|
2
|
132
|
758
|
277
|
1,220
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
0.2
|
7.5
|
24.1
|
11.9
|
28.6
|
|
一株あたり利益
|
3.76
|
2.1
|
4.54
|
3.35
|
6.56
|
-1.54
|
2.6
|
1.12
|
0.38
|
0.04
|
2.73
|
15.58
|
5.7
|
25.04
|
|
希薄化後一株あたり利益
|
3.75
|
2.1
|
4.52
|
3.33
|
6.53
|
-1.54
|
2.6
|
1.12
|
0.38
|
0.04
|
2.72
|
15.52
|
5.69
|
24.95
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
75
|
32.0
|
33.2
|
33.2
|
33.3
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
351
|
0.51
|
-
|
0.03
|
0.87
|
5.16
|
1.89
|
8.32
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
33
|
211
|
1,039
|
392
|
1,630
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
2.5
|
11.9
|
33.1
|
16.9
|
38.3
|