|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
62
|
41
|
47
|
39
|
47
|
40
|
68
|
44
|
53
|
42
|
82
|
36
|
46
|
39
|
67
|
66
|
129
|
86
|
118
|
149
|
165
|
173
|
55
|
71
|
52
|
31
|
64
|
96
|
102
|
90
|
30
|
35
|
42
|
52
|
45
|
187
|
148
|
124
|
88
|
98
|
54
|
74
|
30
|
33
|
45
|
32
|
33
|
36
|
47
|
34
|
21
|
30
|
51
|
33
|
29
|
33
|
|
現金 + 有価証券
|
62
|
41
|
47
|
39
|
47
|
40
|
68
|
44
|
53
|
42
|
82
|
36
|
46
|
39
|
67
|
66
|
129
|
86
|
118
|
149
|
165
|
173
|
55
|
71
|
52
|
31
|
64
|
96
|
102
|
90
|
30
|
35
|
42
|
52
|
45
|
187
|
148
|
124
|
88
|
98
|
54
|
74
|
30
|
33
|
45
|
32
|
33
|
36
|
47
|
34
|
21
|
30
|
51
|
33
|
29
|
33
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
162
|
145
|
110
|
141
|
126
|
132
|
110
|
161
|
122
|
181
|
127
|
161
|
132
|
148
|
136
|
161
|
140
|
164
|
151
|
176
|
155
|
160
|
|
商品及び製品
|
627
|
580
|
561
|
512
|
621
|
539
|
533
|
485
|
615
|
544
|
547
|
512
|
657
|
567
|
543
|
498
|
641
|
544
|
546
|
487
|
648
|
524
|
585
|
565
|
722
|
598
|
569
|
579
|
715
|
698
|
683
|
648
|
792
|
644
|
618
|
585
|
574
|
507
|
487
|
445
|
565
|
543
|
596
|
643
|
770
|
649
|
580
|
559
|
660
|
556
|
540
|
530
|
661
|
585
|
565
|
573
|
|
流動資産合計
|
898
|
810
|
815
|
738
|
851
|
753
|
772
|
722
|
842
|
751
|
792
|
693
|
869
|
782
|
790
|
732
|
997
|
819
|
875
|
794
|
989
|
869
|
843
|
782
|
955
|
803
|
846
|
864
|
1,034
|
1,044
|
976
|
887
|
1,053
|
901
|
882
|
1,009
|
930
|
872
|
782
|
757
|
807
|
862
|
836
|
933
|
1,018
|
921
|
831
|
820
|
914
|
822
|
788
|
805
|
939
|
870
|
836
|
846
|
|
有形固定資産
|
139
|
136
|
131
|
125
|
134
|
141
|
146
|
137
|
147
|
148
|
143
|
141
|
148
|
151
|
149
|
153
|
150
|
163
|
179
|
185
|
186
|
191
|
219
|
217
|
217
|
214
|
212
|
208
|
207
|
218
|
230
|
236
|
232
|
230
|
224
|
200
|
193
|
189
|
172
|
165
|
161
|
155
|
150
|
137
|
137
|
151
|
160
|
157
|
157
|
167
|
167
|
168
|
169
|
176
|
175
|
185
|
|
固定資産合計
|
452
|
416
|
412
|
402
|
402
|
410
|
398
|
372
|
338
|
335
|
356
|
415
|
419
|
426
|
425
|
431
|
430
|
440
|
428
|
431
|
431
|
434
|
631
|
627
|
628
|
623
|
642
|
637
|
659
|
964
|
862
|
1,605
|
1,590
|
1,569
|
1,549
|
1,213
|
1,182
|
1,154
|
1,084
|
1,045
|
1,025
|
1,011
|
1,007
|
994
|
1,006
|
1,027
|
1,005
|
997
|
989
|
1,004
|
1,015
|
1,055
|
1,080
|
1,085
|
1,058
|
1,061
|
|
総資産
|
1,350
|
1,227
|
1,227
|
1,140
|
1,254
|
1,164
|
1,171
|
1,094
|
1,181
|
1,086
|
1,149
|
1,108
|
1,289
|
1,209
|
1,216
|
1,163
|
1,427
|
1,260
|
1,303
|
1,226
|
1,420
|
1,304
|
1,475
|
1,409
|
1,584
|
1,427
|
1,489
|
1,502
|
1,693
|
2,008
|
1,838
|
2,493
|
2,644
|
2,471
|
2,432
|
2,224
|
2,112
|
2,027
|
1,867
|
1,802
|
1,832
|
1,874
|
1,843
|
1,928
|
2,025
|
1,948
|
1,836
|
1,818
|
1,903
|
1,826
|
1,804
|
1,861
|
2,019
|
1,955
|
1,894
|
1,907
|
|
買掛金
|
295
|
177
|
190
|
182
|
294
|
183
|
222
|
188
|
309
|
200
|
226
|
195
|
341
|
203
|
215
|
172
|
382
|
200
|
237
|
189
|
358
|
212
|
266
|
225
|
402
|
223
|
272
|
268
|
400
|
317
|
316
|
289
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
685
|
537
|
524
|
441
|
559
|
443
|
469
|
395
|
480
|
353
|
386
|
337
|
500
|
389
|
397
|
330
|
577
|
375
|
390
|
314
|
500
|
353
|
527
|
456
|
608
|
417
|
430
|
437
|
596
|
876
|
853
|
911
|
1,082
|
894
|
850
|
1,077
|
1,017
|
959
|
905
|
865
|
978
|
1,070
|
1,025
|
1,069
|
1,139
|
1,038
|
911
|
879
|
956
|
827
|
742
|
764
|
860
|
806
|
757
|
770
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
274
|
270
|
289
|
285
|
287
|
288
|
276
|
286
|
274
|
280
|
285
|
278
|
278
|
279
|
278
|
278
|
280
|
282
|
310
|
303
|
304
|
303
|
333
|
331
|
334
|
334
|
340
|
350
|
360
|
364
|
349
|
953
|
937
|
923
|
931
|
861
|
849
|
805
|
757
|
730
|
608
|
498
|
494
|
500
|
500
|
503
|
499
|
486
|
476
|
478
|
494
|
519
|
546
|
543
|
530
|
524
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
267
|
297
|
286
|
285
|
279
|
301
|
302
|
288
|
300
|
325
|
328
|
340
|
355
|
385
|
398
|
414
|
428
|
459
|
468
|
482
|
499
|
531
|
521
|
527
|
542
|
573
|
595
|
591
|
612
|
638
|
519
|
512
|
504
|
528
|
523
|
160
|
116
|
128
|
48
|
52
|
86
|
143
|
157
|
191
|
212
|
228
|
266
|
298
|
312
|
356
|
410
|
423
|
451
|
439
|
442
|
441
|
|
株主資本
|
390
|
419
|
413
|
412
|
407
|
431
|
425
|
412
|
426
|
451
|
477
|
492
|
509
|
541
|
541
|
554
|
569
|
601
|
602
|
607
|
614
|
647
|
614
|
621
|
641
|
675
|
718
|
714
|
737
|
767
|
635
|
628
|
624
|
653
|
649
|
285
|
245
|
261
|
203
|
206
|
245
|
305
|
323
|
358
|
384
|
405
|
426
|
451
|
471
|
520
|
567
|
577
|
613
|
606
|
605
|
612
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
199
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-91
|
-
|
-
|
-
|
-166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
155
|
145
|
153
|
10
|
50
|
74
|
110
|
100
|
144
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.88
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31.72
|
30.35
|
30.56
|
69.62
|
81.03
|
75.95
|
97.55
|
96.28
|
81.16
|
32.58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|