|
(単位:千ドル)
|
2Q11
|
4Q11
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
55,425
|
72,960
|
75,270
|
54,702
|
53,979
|
42,955
|
55,757
|
41,569
|
68,505
|
65,909
|
70,889
|
76,064
|
69,676
|
55,399
|
37,864
|
39,062
|
31,092
|
31,303
|
36,473
|
55,382
|
64,558
|
78,729
|
85,485
|
121,904
|
115,969
|
91,676
|
89,060
|
102,311
|
106,396
|
132,569
|
105,880
|
113,488
|
128,061
|
122,037
|
117,317
|
115,001
|
159,499
|
109,449
|
143,822
|
131,745
|
158,951
|
142,883
|
125,541
|
135,121
|
155,194
|
156,585
|
148,385
|
138,824
|
101,824
|
111,267
|
|
有価証券
|
-
|
-
|
15,376
|
32,274
|
35,510
|
35,933
|
38,472
|
43,266
|
41,017
|
39,084
|
37,760
|
26,801
|
21,209
|
28,576
|
33,553
|
39,337
|
30,475
|
28,208
|
27,239
|
23,829
|
29,587
|
13,040
|
26,902
|
22,241
|
17,543
|
-
|
-
|
-
|
5,832
|
-
|
-
|
-
|
10,139
|
-
|
-
|
-
|
1,756
|
-
|
-
|
-
|
12,861
|
-
|
-
|
-
|
11,084
|
-
|
-
|
-
|
27,563
|
-
|
|
現金 + 有価証券
|
55,425
|
72,960
|
90,646
|
86,976
|
89,489
|
78,888
|
94,229
|
84,835
|
109,522
|
104,993
|
108,649
|
102,865
|
90,885
|
83,975
|
71,417
|
78,399
|
61,567
|
59,511
|
63,712
|
79,211
|
94,145
|
91,769
|
112,387
|
144,145
|
133,512
|
91,676
|
89,060
|
102,311
|
112,228
|
132,569
|
105,880
|
113,488
|
138,200
|
122,037
|
117,317
|
115,001
|
161,255
|
109,449
|
143,822
|
131,745
|
171,812
|
142,883
|
125,541
|
135,121
|
166,278
|
156,585
|
148,385
|
138,824
|
129,387
|
111,267
|
|
商品及び製品
|
45,679
|
51,607
|
48,251
|
53,149
|
51,392
|
55,849
|
63,308
|
72,691
|
64,419
|
68,747
|
67,794
|
67,067
|
65,570
|
70,726
|
63,086
|
74,484
|
68,050
|
69,051
|
65,470
|
73,030
|
79,217
|
87,370
|
90,594
|
87,769
|
88,021
|
90,202
|
90,850
|
87,175
|
82,931
|
71,158
|
82,861
|
82,011
|
88,325
|
89,638
|
95,971
|
106,427
|
116,493
|
114,483
|
109,787
|
104,629
|
112,236
|
105,498
|
100,262
|
103,187
|
112,392
|
109,082
|
107,438
|
108,880
|
112,558
|
122,440
|
|
流動資産合計
|
336,518
|
365,379
|
429,696
|
439,793
|
470,407
|
483,003
|
503,434
|
503,309
|
522,625
|
536,219
|
523,560
|
485,269
|
476,059
|
494,083
|
491,151
|
471,737
|
485,904
|
515,016
|
516,777
|
521,974
|
532,603
|
529,845
|
500,010
|
496,122
|
495,428
|
480,229
|
465,920
|
446,982
|
441,165
|
417,110
|
414,269
|
440,358
|
475,658
|
479,283
|
475,757
|
477,466
|
501,380
|
505,581
|
491,430
|
488,180
|
520,718
|
528,610
|
487,906
|
508,952
|
564,075
|
570,432
|
570,064
|
590,122
|
602,638
|
596,788
|
|
有形固定資産
|
79,874
|
84,843
|
83,361
|
82,523
|
80,018
|
79,225
|
83,698
|
81,710
|
82,466
|
84,099
|
83,027
|
76,012
|
84,151
|
91,830
|
86,695
|
94,063
|
101,478
|
104,050
|
108,646
|
115,302
|
126,033
|
132,899
|
131,100
|
124,823
|
129,853
|
137,033
|
142,008
|
137,673
|
140,437
|
134,261
|
131,657
|
136,058
|
141,004
|
138,542
|
135,899
|
129,249
|
127,721
|
123,436
|
113,271
|
104,877
|
106,606
|
104,931
|
99,347
|
100,598
|
101,359
|
99,395
|
100,098
|
100,703
|
103,820
|
108,079
|
|
投資有価証券
|
3,323
|
3,485
|
3,855
|
3,933
|
4,023
|
4,039
|
4,114
|
3,660
|
4,575
|
4,624
|
6,380
|
6,203
|
6,152
|
6,245
|
9,294
|
15,202
|
16,431
|
16,572
|
17,552
|
25,341
|
27,596
|
29,268
|
33,479
|
30,874
|
32,620
|
33,433
|
35,459
|
33,976
|
39,642
|
40,790
|
43,774
|
49,754
|
49,766
|
45,518
|
45,629
|
40,742
|
36,966
|
60,660
|
58,363
|
52,755
|
59,810
|
64,634
|
62,179
|
60,866
|
60,173
|
59,278
|
57,360
|
60,236
|
64,332
|
63,492
|
|
固定資産合計
|
98,333
|
101,067
|
96,538
|
96,285
|
95,200
|
94,173
|
100,195
|
100,587
|
106,536
|
105,570
|
111,653
|
114,628
|
131,636
|
136,335
|
133,455
|
141,137
|
145,795
|
145,675
|
157,307
|
172,746
|
184,766
|
195,873
|
192,986
|
185,814
|
195,071
|
205,087
|
204,824
|
203,318
|
218,799
|
212,567
|
216,924
|
227,063
|
231,902
|
222,480
|
219,788
|
208,680
|
215,382
|
221,066
|
202,406
|
186,713
|
193,634
|
198,463
|
196,671
|
199,141
|
202,365
|
200,240
|
214,929
|
238,910
|
247,941
|
248,564
|
|
総資産
|
434,852
|
466,447
|
526,234
|
536,078
|
565,607
|
577,176
|
603,629
|
603,896
|
629,161
|
641,789
|
635,213
|
599,897
|
607,695
|
630,418
|
624,606
|
612,874
|
631,699
|
660,691
|
674,084
|
694,720
|
717,369
|
725,718
|
692,996
|
681,936
|
690,499
|
685,316
|
670,744
|
650,300
|
659,964
|
629,677
|
631,193
|
667,421
|
707,560
|
701,763
|
695,545
|
686,146
|
716,762
|
726,647
|
693,836
|
674,893
|
714,352
|
727,073
|
684,577
|
708,093
|
766,440
|
770,672
|
784,993
|
829,032
|
850,579
|
845,352
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
698
|
|
流動負債合計
|
204,100
|
217,559
|
276,459
|
275,357
|
291,072
|
296,752
|
321,508
|
350,863
|
324,515
|
332,820
|
317,171
|
291,722
|
298,212
|
314,895
|
315,015
|
299,502
|
324,860
|
346,891
|
346,191
|
354,787
|
373,463
|
364,397
|
341,053
|
328,324
|
341,300
|
329,246
|
320,253
|
297,581
|
303,774
|
281,486
|
297,614
|
320,805
|
354,484
|
348,776
|
337,915
|
331,838
|
351,816
|
360,020
|
341,345
|
334,775
|
364,195
|
364,277
|
334,600
|
342,651
|
383,739
|
363,689
|
380,038
|
433,507
|
456,482
|
442,041
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
480
|
532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
40,498
|
32,730
|
0
|
0
|
2,764
|
2,739
|
3,206
|
3,204
|
6,477
|
4,001
|
4,010
|
2,240
|
2,188
|
1,032
|
600
|
1,198
|
947
|
341
|
347
|
354
|
37,777
|
37,918
|
45,549
|
44,104
|
44,372
|
43,998
|
41,962
|
47,813
|
46,818
|
45,589
|
34,981
|
34,000
|
33,161
|
32,024
|
29,227
|
27,511
|
27,505
|
27,600
|
22,780
|
22,477
|
22,742
|
22,973
|
15,542
|
16,183
|
14,279
|
14,141
|
6,204
|
6,266
|
4,308
|
4,147
|
|
総負債
|
244,598
|
250,289
|
276,459
|
275,357
|
293,836
|
299,491
|
324,714
|
354,067
|
330,992
|
336,821
|
321,181
|
293,962
|
300,400
|
315,927
|
315,615
|
300,700
|
325,807
|
347,232
|
346,538
|
355,141
|
411,240
|
402,315
|
386,602
|
372,428
|
385,672
|
373,244
|
362,215
|
345,394
|
350,592
|
327,075
|
332,595
|
354,805
|
387,645
|
380,800
|
367,142
|
359,349
|
379,321
|
387,620
|
364,125
|
357,252
|
386,937
|
387,250
|
350,142
|
358,834
|
398,018
|
377,830
|
386,242
|
439,773
|
460,790
|
446,188
|
|
資本金及び資本剰余金
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
株主資本
|
190,253
|
216,157
|
249,775
|
260,721
|
271,771
|
277,685
|
278,915
|
249,829
|
298,169
|
304,968
|
314,032
|
305,935
|
307,295
|
314,491
|
308,991
|
312,174
|
305,892
|
313,459
|
327,546
|
339,579
|
306,129
|
323,403
|
306,394
|
309,508
|
304,827
|
312,072
|
308,529
|
304,906
|
309,372
|
302,602
|
298,598
|
312,099
|
319,392
|
320,433
|
327,866
|
326,253
|
336,888
|
338,466
|
329,143
|
317,066
|
326,833
|
339,262
|
333,837
|
348,654
|
367,809
|
392,221
|
398,123
|
388,624
|
389,789
|
399,164
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
480
|
532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
698
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-143,342
|
-131,213
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-110,569
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.15
|
0.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.17
|