China Automotive Systems, Inc.【CAAS】 業績推移・財務諸表

(単位:千ドル) 2Q11 4Q11 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 55,425 72,960 75,270 54,702 53,979 42,955 55,757 41,569 68,505 65,909 70,889 76,064 69,676 55,399 37,864 39,062 31,092 31,303 36,473 55,382 64,558 78,729 85,485 121,904 115,969 91,676 89,060 102,311 106,396 132,569 105,880 113,488 128,061 122,037 117,317 115,001 159,499 109,449 143,822 131,745 158,951 142,883 125,541 135,121 155,194 156,585 148,385 138,824 101,824 111,267
有価証券 - - 15,376 32,274 35,510 35,933 38,472 43,266 41,017 39,084 37,760 26,801 21,209 28,576 33,553 39,337 30,475 28,208 27,239 23,829 29,587 13,040 26,902 22,241 17,543 - - - 5,832 - - - 10,139 - - - 1,756 - - - 12,861 - - - 11,084 - - - 27,563 -
現金 + 有価証券 55,425 72,960 90,646 86,976 89,489 78,888 94,229 84,835 109,522 104,993 108,649 102,865 90,885 83,975 71,417 78,399 61,567 59,511 63,712 79,211 94,145 91,769 112,387 144,145 133,512 91,676 89,060 102,311 112,228 132,569 105,880 113,488 138,200 122,037 117,317 115,001 161,255 109,449 143,822 131,745 171,812 142,883 125,541 135,121 166,278 156,585 148,385 138,824 129,387 111,267
商品及び製品 45,679 51,607 48,251 53,149 51,392 55,849 63,308 72,691 64,419 68,747 67,794 67,067 65,570 70,726 63,086 74,484 68,050 69,051 65,470 73,030 79,217 87,370 90,594 87,769 88,021 90,202 90,850 87,175 82,931 71,158 82,861 82,011 88,325 89,638 95,971 106,427 116,493 114,483 109,787 104,629 112,236 105,498 100,262 103,187 112,392 109,082 107,438 108,880 112,558 122,440
流動資産合計 336,518 365,379 429,696 439,793 470,407 483,003 503,434 503,309 522,625 536,219 523,560 485,269 476,059 494,083 491,151 471,737 485,904 515,016 516,777 521,974 532,603 529,845 500,010 496,122 495,428 480,229 465,920 446,982 441,165 417,110 414,269 440,358 475,658 479,283 475,757 477,466 501,380 505,581 491,430 488,180 520,718 528,610 487,906 508,952 564,075 570,432 570,064 590,122 602,638 596,788
有形固定資産 79,874 84,843 83,361 82,523 80,018 79,225 83,698 81,710 82,466 84,099 83,027 76,012 84,151 91,830 86,695 94,063 101,478 104,050 108,646 115,302 126,033 132,899 131,100 124,823 129,853 137,033 142,008 137,673 140,437 134,261 131,657 136,058 141,004 138,542 135,899 129,249 127,721 123,436 113,271 104,877 106,606 104,931 99,347 100,598 101,359 99,395 100,098 100,703 103,820 108,079
投資有価証券 3,323 3,485 3,855 3,933 4,023 4,039 4,114 3,660 4,575 4,624 6,380 6,203 6,152 6,245 9,294 15,202 16,431 16,572 17,552 25,341 27,596 29,268 33,479 30,874 32,620 33,433 35,459 33,976 39,642 40,790 43,774 49,754 49,766 45,518 45,629 40,742 36,966 60,660 58,363 52,755 59,810 64,634 62,179 60,866 60,173 59,278 57,360 60,236 64,332 63,492
固定資産合計 98,333 101,067 96,538 96,285 95,200 94,173 100,195 100,587 106,536 105,570 111,653 114,628 131,636 136,335 133,455 141,137 145,795 145,675 157,307 172,746 184,766 195,873 192,986 185,814 195,071 205,087 204,824 203,318 218,799 212,567 216,924 227,063 231,902 222,480 219,788 208,680 215,382 221,066 202,406 186,713 193,634 198,463 196,671 199,141 202,365 200,240 214,929 238,910 247,941 248,564
総資産 434,852 466,447 526,234 536,078 565,607 577,176 603,629 603,896 629,161 641,789 635,213 599,897 607,695 630,418 624,606 612,874 631,699 660,691 674,084 694,720 717,369 725,718 692,996 681,936 690,499 685,316 670,744 650,300 659,964 629,677 631,193 667,421 707,560 701,763 695,545 686,146 716,762 726,647 693,836 674,893 714,352 727,073 684,577 708,093 766,440 770,672 784,993 829,032 850,579 845,352
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 698
流動負債合計 204,100 217,559 276,459 275,357 291,072 296,752 321,508 350,863 324,515 332,820 317,171 291,722 298,212 314,895 315,015 299,502 324,860 346,891 346,191 354,787 373,463 364,397 341,053 328,324 341,300 329,246 320,253 297,581 303,774 281,486 297,614 320,805 354,484 348,776 337,915 331,838 351,816 360,020 341,345 334,775 364,195 364,277 334,600 342,651 383,739 363,689 380,038 433,507 456,482 442,041
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 480 532 - - - - - - - - - -
固定負債合計 40,498 32,730 0 0 2,764 2,739 3,206 3,204 6,477 4,001 4,010 2,240 2,188 1,032 600 1,198 947 341 347 354 37,777 37,918 45,549 44,104 44,372 43,998 41,962 47,813 46,818 45,589 34,981 34,000 33,161 32,024 29,227 27,511 27,505 27,600 22,780 22,477 22,742 22,973 15,542 16,183 14,279 14,141 6,204 6,266 4,308 4,147
総負債 244,598 250,289 276,459 275,357 293,836 299,491 324,714 354,067 330,992 336,821 321,181 293,962 300,400 315,927 315,615 300,700 325,807 347,232 346,538 355,141 411,240 402,315 386,602 372,428 385,672 373,244 362,215 345,394 350,592 327,075 332,595 354,805 387,645 380,800 367,142 359,349 379,321 387,620 364,125 357,252 386,937 387,250 350,142 358,834 398,018 377,830 386,242 439,773 460,790 446,188
資本金及び資本剰余金 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
株主資本 190,253 216,157 249,775 260,721 271,771 277,685 278,915 249,829 298,169 304,968 314,032 305,935 307,295 314,491 308,991 312,174 305,892 313,459 327,546 339,579 306,129 323,403 306,394 309,508 304,827 312,072 308,529 304,906 309,372 302,602 298,598 312,099 319,392 320,433 327,866 326,253 336,888 338,466 329,143 317,066 326,833 339,262 333,837 348,654 367,809 392,221 398,123 388,624 389,789 399,164
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 480 532 - - - - - - - - - 698
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -143,342 -131,213 - - - - - - - - - -110,569
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.15 0.17 - - - - - - - - - 0.17