|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,842
|
1,397
|
830
|
1,706
|
1,085
|
-
|
-
|
-
|
-
|
1,464
|
1,014
|
488
|
192
|
1,149
|
595
|
254
|
1,965
|
1,437
|
918
|
473
|
1,881
|
1,173
|
391
|
2,809
|
11,883
|
9,655
|
4,221
|
5,345
|
58,513
|
56,308
|
44,701
|
25,847
|
24,457
|
20,068
|
14,426
|
15,360
|
13,654
|
20,498
|
24,176
|
24,788
|
20,077
|
16,829
|
7,669
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,904
|
11,620
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,842
|
1,397
|
830
|
1,706
|
1,085
|
-
|
-
|
-
|
-
|
1,464
|
1,014
|
488
|
192
|
1,149
|
595
|
254
|
1,965
|
1,437
|
918
|
473
|
1,881
|
1,173
|
391
|
2,809
|
11,883
|
9,655
|
4,221
|
5,345
|
58,513
|
56,308
|
44,701
|
25,847
|
24,457
|
20,068
|
14,426
|
15,360
|
13,654
|
20,498
|
24,176
|
24,788
|
20,077
|
25,733
|
19,289
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
21
|
12
|
0
|
7
|
17
|
9
|
16
|
39
|
24
|
22
|
14
|
32
|
7
|
22
|
27
|
36
|
15
|
130
|
33
|
112
|
438
|
92
|
282
|
617
|
834
|
321
|
1,235
|
945
|
1,658
|
1,101
|
2,549
|
2,673
|
5,900
|
4,200
|
4,200
|
3,600
|
2,900
|
1,500
|
1,600
|
2,100
|
2,600
|
2,900
|
6,500
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
33
|
32
|
120
|
109
|
91
|
68
|
44
|
15
|
13
|
16
|
7
|
45
|
232
|
210
|
157
|
190
|
179
|
159
|
666
|
959
|
1,377
|
1,142
|
3,061
|
4,816
|
7,585
|
6,607
|
7,551
|
6,613
|
12,072
|
13,468
|
15,422
|
15,462
|
17,994
|
17,466
|
16,687
|
13,890
|
12,128
|
15,500
|
19,797
|
19,972
|
23,182
|
32,286
|
|
流動資産合計
|
187
|
233
|
689
|
320
|
405
|
272
|
117
|
179
|
2,902
|
1,907
|
1,453
|
937
|
1,989
|
1,412
|
878
|
2,936
|
2,437
|
2,026
|
1,595
|
1,147
|
662
|
318
|
1,276
|
868
|
511
|
2,165
|
1,800
|
1,366
|
770
|
3,509
|
2,949
|
2,262
|
4,557
|
17,600
|
16,605
|
12,919
|
14,428
|
67,956
|
66,161
|
59,808
|
43,691
|
44,086
|
42,645
|
38,193
|
38,234
|
34,946
|
38,201
|
38,971
|
43,702
|
43,985
|
50,958
|
48,812
|
-
|
|
有形固定資産
|
21
|
18
|
21
|
18
|
153
|
145
|
136
|
173
|
162
|
152
|
141
|
168
|
156
|
144
|
132
|
120
|
108
|
97
|
85
|
73
|
62
|
50
|
60
|
47
|
29
|
26
|
26
|
31
|
113
|
274
|
321
|
322
|
792
|
1,797
|
1,220
|
1,044
|
1,187
|
1,393
|
1,972
|
2,043
|
2,490
|
3,035
|
3,309
|
3,735
|
3,336
|
3,638
|
3,803
|
3,591
|
3,408
|
3,481
|
3,408
|
4,651
|
6,844
|
|
固定資産合計
|
21
|
18
|
21
|
18
|
153
|
145
|
136
|
173
|
162
|
152
|
141
|
168
|
156
|
144
|
132
|
120
|
108
|
140
|
112
|
85
|
62
|
87
|
60
|
47
|
29
|
26
|
26
|
141
|
401
|
602
|
617
|
1,458
|
3,104
|
4,308
|
4,610
|
4,606
|
7,605
|
8,322
|
9,153
|
10,688
|
13,027
|
13,827
|
14,404
|
15,932
|
15,189
|
14,645
|
14,113
|
13,771
|
13,821
|
15,019
|
20,964
|
22,226
|
-
|
|
総資産
|
208
|
251
|
710
|
339
|
558
|
417
|
254
|
352
|
3,064
|
2,060
|
1,595
|
1,106
|
2,145
|
1,557
|
1,011
|
3,056
|
2,545
|
2,166
|
1,708
|
1,232
|
725
|
405
|
1,336
|
915
|
541
|
2,192
|
1,826
|
1,508
|
1,171
|
4,112
|
3,566
|
3,721
|
7,662
|
21,909
|
21,216
|
17,525
|
22,033
|
76,278
|
75,314
|
70,496
|
56,718
|
57,913
|
57,049
|
54,125
|
53,423
|
49,591
|
52,314
|
52,742
|
57,523
|
59,004
|
71,922
|
71,038
|
-
|
|
流動負債合計
|
658
|
704
|
376
|
294
|
322
|
150
|
374
|
970
|
960
|
106
|
120
|
92
|
70
|
161
|
115
|
125
|
60
|
173
|
98
|
99
|
1,481
|
1,399
|
440
|
394
|
478
|
973
|
801
|
882
|
1,553
|
3,014
|
3,675
|
4,390
|
1,209
|
12,179
|
11,864
|
7,529
|
7,978
|
6,887
|
8,179
|
7,603
|
9,567
|
8,450
|
8,923
|
7,583
|
7,308
|
5,862
|
8,646
|
8,367
|
11,166
|
12,538
|
15,438
|
12,237
|
-
|
|
固定負債合計
|
531
|
731
|
1,508
|
1,566
|
1,188
|
1,192
|
696
|
700
|
0
|
0
|
-
|
-
|
1,398
|
1,398
|
1,398
|
1,398
|
1,398
|
1,398
|
1,398
|
1,398
|
0
|
0
|
2,082
|
2,051
|
2,046
|
892
|
925
|
943
|
0
|
1,277
|
1,874
|
2,059
|
675
|
950
|
942
|
952
|
905
|
1,133
|
1,037
|
1,486
|
1,469
|
2,223
|
2,132
|
1,822
|
1,666
|
1,506
|
1,349
|
1,206
|
1,044
|
1,927
|
2,115
|
1,974
|
-
|
|
総負債
|
1,190
|
1,436
|
1,884
|
1,861
|
1,511
|
1,343
|
1,070
|
1,670
|
960
|
106
|
-
|
-
|
1,468
|
1,559
|
1,514
|
1,524
|
1,459
|
1,571
|
1,497
|
1,497
|
1,481
|
1,399
|
2,523
|
2,445
|
2,525
|
1,865
|
1,727
|
1,825
|
1,553
|
4,292
|
5,550
|
6,449
|
1,884
|
13,130
|
12,807
|
8,481
|
8,883
|
8,020
|
9,216
|
9,089
|
11,036
|
10,673
|
11,055
|
9,405
|
8,974
|
7,368
|
9,995
|
9,573
|
12,210
|
14,465
|
17,553
|
14,211
|
-
|
|
資本金及び資本剰余金
|
16,091
|
16,091
|
16,354
|
16,354
|
17,274
|
18,370
|
18,915
|
19,010
|
22,877
|
23,273
|
23,273
|
23,462
|
23,567
|
24,071
|
24,071
|
24,071
|
26,595
|
27,234
|
27,234
|
27,234
|
27,237
|
27,362
|
27,412
|
27,664
|
27,709
|
31,458
|
31,474
|
31,656
|
31,715
|
35,856
|
36,584
|
37,273
|
53,664
|
57,255
|
58,596
|
59,445
|
61,394
|
118,397
|
119,612
|
120,790
|
120,398
|
124,130
|
125,497
|
126,961
|
128,448
|
129,731
|
130,450
|
131,398
|
131,574
|
132,388
|
133,054
|
133,920
|
-
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-26,594
|
-26,974
|
-27,446
|
-27,938
|
-28,299
|
-28,564
|
-29,160
|
-29,660
|
-31,099
|
-31,455
|
-31,939
|
-32,058
|
-35,942
|
-37,663
|
-39,947
|
-48,008
|
-48,575
|
-50,216
|
-50,487
|
-48,450
|
-50,300
|
-53,500
|
-56,700
|
-59,700
|
-61,300
|
-61,400
|
-63,500
|
-64,700
|
-68,700
|
-69,600
|
-69,600
|
-67,500
|
-66,500
|
-56,800
|
-55,100
|
-52,700
|
|
株主資本
|
-982
|
-1,185
|
-1,174
|
-1,523
|
-953
|
-926
|
-817
|
-1,319
|
2,104
|
1,953
|
1,475
|
1,013
|
676
|
-3
|
-503
|
1,532
|
1,086
|
594
|
211
|
-266
|
-757
|
-994
|
-1,187
|
-1,531
|
-1,984
|
326
|
99
|
-318
|
-382
|
-181
|
-1,984
|
-2,729
|
5,777
|
8,778
|
8,409
|
9,044
|
13,150
|
68,258
|
66,098
|
61,407
|
45,682
|
47,240
|
45,994
|
44,720
|
44,449
|
42,223
|
42,319
|
43,169
|
45,313
|
44,539
|
54,369
|
56,827
|
60,136
|