|
(単位:百万ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
258
|
261
|
249
|
206
|
200
|
383
|
261
|
242
|
219
|
346
|
208
|
215
|
196
|
312
|
274
|
46
|
135
|
154
|
67
|
97
|
45
|
125
|
95
|
147
|
203
|
203
|
151
|
326
|
73
|
29
|
29
|
41
|
20
|
92
|
83
|
67
|
50
|
48
|
63
|
196
|
75
|
39
|
29
|
73
|
56
|
40
|
47
|
39
|
56
|
81
|
51
|
54
|
41
|
80
|
61
|
44
|
|
有価証券
|
27
|
39
|
111
|
155
|
139
|
88
|
93
|
69
|
45
|
10
|
6
|
4
|
19
|
4
|
10
|
4
|
2
|
3
|
4
|
14
|
14
|
14
|
12
|
4
|
3
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
285
|
301
|
360
|
362
|
339
|
472
|
354
|
311
|
265
|
356
|
214
|
220
|
215
|
317
|
284
|
51
|
138
|
158
|
71
|
112
|
59
|
140
|
108
|
152
|
206
|
206
|
152
|
327
|
75
|
33
|
33
|
45
|
23
|
98
|
87
|
71
|
54
|
52
|
67
|
199
|
79
|
43
|
33
|
76
|
60
|
44
|
51
|
39
|
56
|
81
|
51
|
54
|
41
|
80
|
61
|
44
|
|
売掛金
|
353
|
345
|
329
|
339
|
371
|
364
|
374
|
407
|
414
|
360
|
328
|
381
|
424
|
430
|
404
|
146
|
180
|
153
|
157
|
133
|
157
|
135
|
187
|
145
|
160
|
189
|
174
|
200
|
194
|
129
|
65
|
68
|
71
|
56
|
63
|
64
|
85
|
153
|
57
|
61
|
57
|
70
|
58
|
85
|
72
|
60
|
71
|
64
|
100
|
70
|
85
|
89
|
90
|
99
|
89
|
148
|
|
商品及び製品
|
105
|
108
|
114
|
115
|
131
|
124
|
117
|
111
|
113
|
113
|
109
|
112
|
116
|
108
|
109
|
11
|
10
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
51
|
|
流動資産合計
|
1,289
|
1,329
|
1,409
|
1,459
|
1,488
|
1,521
|
1,440
|
1,417
|
1,430
|
1,437
|
1,339
|
1,329
|
1,371
|
1,473
|
1,420
|
627
|
705
|
647
|
634
|
664
|
617
|
693
|
743
|
745
|
830
|
873
|
702
|
890
|
684
|
542
|
577
|
587
|
621
|
629
|
687
|
623
|
709
|
773
|
759
|
922
|
813
|
773
|
792
|
852
|
849
|
771
|
851
|
839
|
877
|
817
|
864
|
909
|
982
|
929
|
975
|
996
|
|
有形固定資産
|
416
|
408
|
427
|
425
|
431
|
447
|
445
|
443
|
443
|
447
|
448
|
469
|
463
|
436
|
428
|
265
|
262
|
268
|
264
|
262
|
263
|
299
|
296
|
298
|
312
|
348
|
349
|
357
|
389
|
439
|
454
|
473
|
514
|
580
|
594
|
656
|
715
|
816
|
884
|
942
|
983
|
1,045
|
1,071
|
1,088
|
1,083
|
1,134
|
1,152
|
1,183
|
1,186
|
1,228
|
1,231
|
1,241
|
1,275
|
1,278
|
1,298
|
1,537
|
|
投資有価証券
|
65
|
16
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,288
|
1,215
|
1,327
|
1,322
|
1,314
|
1,319
|
1,309
|
1,308
|
1,309
|
1,171
|
1,160
|
1,296
|
1,284
|
1,383
|
1,371
|
709
|
705
|
734
|
731
|
736
|
747
|
886
|
874
|
879
|
892
|
839
|
836
|
851
|
1,050
|
1,112
|
1,139
|
1,169
|
1,204
|
1,279
|
1,279
|
1,347
|
1,414
|
1,519
|
1,592
|
1,643
|
1,675
|
1,727
|
1,776
|
1,852
|
1,822
|
1,847
|
1,867
|
1,901
|
1,898
|
1,929
|
1,923
|
1,930
|
1,964
|
1,939
|
2,078
|
2,702
|
|
総資産
|
2,578
|
2,545
|
2,736
|
2,781
|
2,804
|
2,840
|
2,749
|
2,725
|
2,740
|
2,609
|
2,500
|
2,626
|
2,657
|
2,857
|
2,792
|
1,337
|
1,410
|
1,382
|
1,365
|
1,401
|
1,365
|
1,579
|
1,617
|
1,624
|
1,723
|
1,712
|
1,539
|
1,742
|
1,735
|
1,655
|
1,716
|
1,756
|
1,826
|
1,908
|
1,966
|
1,971
|
2,124
|
2,294
|
2,352
|
2,566
|
2,490
|
2,501
|
2,569
|
2,706
|
2,672
|
2,619
|
2,719
|
2,741
|
2,777
|
2,747
|
2,788
|
2,841
|
2,947
|
2,870
|
3,054
|
3,699
|
|
買掛金
|
199
|
213
|
224
|
247
|
269
|
264
|
280
|
265
|
268
|
319
|
233
|
199
|
212
|
247
|
199
|
77
|
60
|
74
|
72
|
83
|
76
|
99
|
80
|
68
|
89
|
93
|
99
|
88
|
100
|
114
|
98
|
108
|
122
|
170
|
123
|
141
|
162
|
184
|
146
|
143
|
137
|
189
|
141
|
150
|
146
|
127
|
137
|
144
|
151
|
126
|
147
|
164
|
172
|
158
|
161
|
191
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
6
|
6
|
7
|
9
|
10
|
12
|
12
|
12
|
|
流動負債合計
|
1,043
|
1,028
|
1,075
|
1,084
|
1,016
|
1,079
|
1,009
|
1,014
|
991
|
927
|
808
|
695
|
711
|
819
|
733
|
344
|
377
|
353
|
372
|
387
|
381
|
439
|
382
|
392
|
459
|
528
|
327
|
309
|
359
|
377
|
325
|
315
|
333
|
404
|
343
|
375
|
382
|
529
|
403
|
801
|
397
|
459
|
408
|
409
|
406
|
367
|
348
|
348
|
351
|
375
|
386
|
408
|
437
|
474
|
483
|
590
|
|
長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
260
|
298
|
285
|
281
|
315
|
288
|
285
|
274
|
271
|
423
|
497
|
542
|
489
|
489
|
481
|
471
|
666
|
756
|
753
|
856
|
855
|
849
|
809
|
911
|
826
|
902
|
862
|
1,018
|
784
|
1,253
|
1,189
|
1,299
|
1,380
|
1,340
|
1,282
|
1,361
|
1,330
|
1,334
|
1,203
|
1,220
|
1,203
|
1,220
|
1,042
|
1,185
|
1,519
|
|
資本金及び資本剰余金
|
1,092
|
1,099
|
1,117
|
1,126
|
1,135
|
714
|
722
|
731
|
741
|
748
|
755
|
765
|
774
|
776
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
156
|
202
|
313
|
377
|
417
|
349
|
387
|
450
|
502
|
656
|
690
|
706
|
756
|
642
|
676
|
648
|
746
|
739
|
778
|
826
|
857
|
885
|
931
|
982
|
1,017
|
990
|
1,053
|
1,097
|
1,159
|
1,166
|
1,198
|
1,240
|
1,299
|
1,344
|
1,401
|
1,447
|
1,502
|
1,549
|
1,599
|
1,638
|
1,678
|
1,775
|
1,814
|
1,868
|
1,910
|
1,932
|
1,972
|
2,010
|
2,049
|
2,093
|
2,140
|
2,191
|
2,238
|
2,287
|
2,340
|
2,395
|
|
株主資本
|
831
|
885
|
908
|
982
|
1,057
|
1,002
|
985
|
987
|
1,040
|
1,182
|
1,197
|
1,136
|
1,139
|
1,014
|
1,046
|
256
|
331
|
279
|
267
|
292
|
118
|
150
|
206
|
264
|
308
|
285
|
345
|
388
|
392
|
235
|
242
|
294
|
354
|
404
|
429
|
481
|
550
|
617
|
656
|
709
|
578
|
637
|
659
|
704
|
712
|
748
|
788
|
841
|
872
|
933
|
946
|
998
|
1,058
|
1,080
|
1,100
|
1,184
|
|
有利子負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
260
|
298
|
285
|
281
|
315
|
288
|
278
|
274
|
271
|
423
|
497
|
542
|
489
|
489
|
481
|
471
|
666
|
756
|
753
|
856
|
855
|
849
|
824
|
911
|
826
|
902
|
862
|
1,018
|
1,184
|
1,253
|
1,189
|
1,299
|
1,380
|
1,340
|
1,288
|
1,367
|
1,336
|
1,340
|
1,209
|
1,228
|
1,212
|
1,231
|
1,055
|
1,197
|
1,532
|
|
純有利子負債
|
-285
|
-301
|
-361
|
-362
|
-339
|
-472
|
-355
|
-312
|
-266
|
-357
|
-200
|
39
|
82
|
-33
|
-4
|
263
|
150
|
120
|
203
|
158
|
363
|
357
|
434
|
336
|
282
|
274
|
318
|
338
|
680
|
720
|
822
|
810
|
825
|
725
|
824
|
755
|
847
|
810
|
951
|
984
|
1,174
|
1,145
|
1,266
|
1,303
|
1,279
|
1,244
|
1,316
|
1,297
|
1,284
|
1,128
|
1,176
|
1,157
|
1,189
|
974
|
1,135
|
1,488
|
|
DEレシオ(%)
|
0.1
|
0.08
|
0.07
|
0.05
|
0.04
|
0.04
|
0.04
|
0.03
|
0.03
|
0.02
|
1.25
|
22.87
|
26.21
|
28.1
|
26.86
|
122.79
|
87.11
|
99.51
|
102.61
|
92.84
|
356.72
|
330.91
|
263.31
|
185.14
|
158.68
|
168.35
|
136.53
|
171.56
|
192.74
|
319.73
|
352.45
|
290.9
|
239.64
|
203.94
|
212.17
|
171.71
|
163.98
|
139.65
|
155.15
|
166.99
|
216.71
|
186.64
|
196.95
|
195.96
|
188.06
|
172.23
|
173.55
|
158.83
|
153.75
|
129.61
|
129.85
|
121.44
|
116.32
|
97.67
|
108.87
|
129.39
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-23
|
8
|