|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
3Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
374
|
187
|
432
|
449
|
222
|
372
|
377
|
359
|
396
|
481
|
621
|
715
|
695
|
817
|
920
|
939
|
808
|
771
|
782
|
797
|
1,035
|
1,107
|
1,033
|
577
|
392
|
495
|
518
|
443
|
358
|
387
|
414
|
545
|
409
|
361
|
361
|
739
|
517
|
710
|
916
|
832
|
901
|
2,003
|
2,121
|
1,650
|
1,755
|
1,568
|
1,510
|
1,844
|
1,504
|
1,390
|
1,241
|
1,338
|
950
|
848
|
949
|
1,534
|
1,037
|
1,288
|
2,000
|
2,094
|
-
|
-
|
|
現金 + 有価証券
|
374
|
187
|
432
|
449
|
222
|
372
|
377
|
359
|
396
|
481
|
621
|
715
|
695
|
817
|
920
|
939
|
808
|
771
|
782
|
797
|
1,035
|
1,107
|
1,033
|
577
|
392
|
495
|
518
|
443
|
358
|
387
|
414
|
545
|
409
|
361
|
361
|
739
|
517
|
710
|
916
|
832
|
901
|
2,003
|
2,121
|
1,650
|
1,755
|
1,568
|
1,510
|
1,844
|
1,504
|
1,390
|
1,241
|
1,338
|
950
|
848
|
949
|
1,534
|
1,037
|
1,288
|
2,000
|
2,094
|
-
|
-
|
|
商品及び製品
|
350
|
378
|
442
|
430
|
490
|
495
|
482
|
454
|
480
|
472
|
475
|
447
|
449
|
439
|
454
|
458
|
516
|
528
|
531
|
505
|
506
|
525
|
523
|
723
|
756
|
744
|
687
|
641
|
656
|
701
|
773
|
766
|
800
|
800
|
810
|
780
|
807
|
817
|
810
|
807
|
847
|
836
|
815
|
1,286
|
1,361
|
1,567
|
1,649
|
1,534
|
1,644
|
1,653
|
1,658
|
1,687
|
1,800
|
1,860
|
1,328
|
1,313
|
1,333
|
1,322
|
1,366
|
1,251
|
1,205
|
1,216
|
|
流動資産合計
|
1,759
|
1,702
|
2,103
|
2,059
|
2,154
|
2,306
|
2,268
|
2,137
|
2,410
|
2,421
|
2,494
|
2,473
|
2,602
|
2,737
|
2,906
|
2,799
|
3,021
|
3,037
|
2,952
|
2,971
|
3,325
|
3,401
|
3,301
|
3,135
|
3,182
|
3,207
|
3,289
|
2,912
|
3,107
|
3,193
|
3,401
|
3,543
|
3,698
|
3,544
|
3,491
|
3,805
|
3,719
|
3,849
|
3,987
|
3,836
|
3,741
|
4,641
|
5,165
|
6,167
|
6,582
|
6,537
|
6,462
|
6,597
|
6,640
|
6,480
|
6,547
|
6,617
|
6,607
|
6,876
|
5,900
|
6,217
|
5,957
|
6,004
|
6,856
|
6,521
|
6,379
|
6,778
|
|
有形固定資産
|
1,436
|
1,405
|
1,509
|
1,542
|
1,623
|
1,681
|
1,637
|
1,664
|
1,696
|
1,672
|
1,698
|
1,788
|
1,765
|
1,796
|
1,875
|
1,939
|
2,027
|
2,089
|
2,067
|
2,093
|
2,049
|
2,161
|
2,185
|
2,448
|
2,499
|
2,503
|
2,519
|
2,502
|
2,553
|
2,664
|
2,754
|
2,864
|
2,924
|
2,826
|
2,828
|
2,904
|
2,895
|
2,891
|
2,812
|
2,925
|
2,839
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
264
|
290
|
310
|
307
|
319
|
336
|
354
|
345
|
345
|
363
|
380
|
382
|
377
|
392
|
402
|
405
|
440
|
469
|
460
|
403
|
422
|
437
|
438
|
460
|
487
|
508
|
512
|
502
|
530
|
528
|
559
|
547
|
581
|
610
|
610
|
-
|
617
|
690
|
694
|
-
|
315
|
315
|
305
|
-
|
557
|
546
|
513
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,207
|
3,267
|
3,474
|
3,495
|
3,853
|
3,920
|
3,827
|
3,821
|
3,871
|
3,800
|
3,853
|
3,928
|
3,927
|
3,969
|
4,058
|
4,119
|
4,337
|
4,420
|
4,331
|
4,257
|
4,197
|
4,365
|
4,386
|
5,706
|
5,758
|
5,782
|
5,718
|
5,923
|
5,976
|
6,095
|
6,415
|
6,244
|
6,337
|
6,234
|
6,226
|
6,291
|
6,385
|
6,382
|
6,212
|
5,866
|
5,761
|
5,696
|
5,727
|
9,862
|
9,389
|
10,326
|
10,029
|
9,978
|
10,038
|
9,664
|
9,530
|
10,377
|
10,510
|
10,441
|
8,204
|
8,236
|
8,165
|
8,104
|
8,281
|
7,472
|
7,451
|
7,621
|
|
総資産
|
4,966
|
4,969
|
5,578
|
5,555
|
6,007
|
6,226
|
6,094
|
5,959
|
6,281
|
6,221
|
6,347
|
6,401
|
6,529
|
6,705
|
6,964
|
6,917
|
7,358
|
7,457
|
7,282
|
7,228
|
7,523
|
7,766
|
7,687
|
8,842
|
8,941
|
8,989
|
9,007
|
8,835
|
9,084
|
9,289
|
9,816
|
9,788
|
10,035
|
9,777
|
9,716
|
10,095
|
10,104
|
10,231
|
10,199
|
9,702
|
9,502
|
10,337
|
10,892
|
16,029
|
15,971
|
16,863
|
16,491
|
16,575
|
16,678
|
16,144
|
16,077
|
16,994
|
17,117
|
17,317
|
14,104
|
14,453
|
14,122
|
14,108
|
15,137
|
13,993
|
13,830
|
14,399
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,684
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
363
|
367
|
381
|
377
|
10
|
5
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,185
|
1,382
|
1,421
|
1,392
|
1,532
|
1,936
|
1,924
|
1,905
|
1,881
|
1,513
|
1,568
|
1,603
|
1,583
|
1,716
|
1,674
|
1,623
|
1,910
|
2,171
|
2,122
|
2,168
|
1,601
|
1,635
|
1,539
|
2,357
|
2,310
|
2,400
|
2,445
|
2,091
|
2,151
|
2,106
|
2,381
|
2,425
|
2,437
|
2,236
|
2,099
|
2,399
|
2,299
|
2,313
|
2,525
|
2,329
|
2,124
|
1,970
|
2,199
|
3,810
|
3,921
|
3,862
|
3,637
|
3,798
|
3,859
|
3,651
|
3,816
|
4,236
|
4,148
|
4,235
|
3,573
|
3,767
|
3,869
|
3,712
|
3,718
|
3,646
|
3,230
|
3,352
|
|
長期借入金
|
774
|
780
|
1,045
|
1,051
|
1,259
|
919
|
867
|
751
|
848
|
956
|
866
|
823
|
971
|
913
|
1,018
|
1,021
|
1,027
|
704
|
705
|
716
|
1,730
|
1,731
|
1,734
|
2,124
|
2,131
|
2,119
|
2,089
|
2,043
|
2,040
|
2,077
|
2,091
|
2,103
|
2,131
|
2,102
|
2,085
|
1,940
|
1,923
|
1,929
|
1,656
|
1,674
|
1,664
|
2,762
|
2,787
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,979
|
5,834
|
5,515
|
5,481
|
5,322
|
5,224
|
5,250
|
5,290
|
5,301
|
4,524
|
4,620
|
4,211
|
4,111
|
5,067
|
4,641
|
4,710
|
4,978
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,841
|
9,471
|
9,313
|
9,340
|
8,973
|
9,040
|
9,486
|
9,438
|
9,536
|
8,097
|
8,387
|
8,080
|
7,823
|
8,785
|
8,287
|
7,940
|
8,330
|
|
資本金及び資本剰余金
|
1,039
|
1,046
|
1,069
|
1,101
|
1,121
|
1,136
|
1,120
|
1,135
|
1,206
|
1,479
|
1,186
|
1,161
|
1,131
|
1,130
|
1,133
|
1,124
|
1,094
|
1,099
|
1,106
|
1,114
|
1,099
|
1,102
|
1,111
|
1,112
|
1,087
|
1,094
|
1,095
|
1,106
|
1,080
|
1,091
|
1,102
|
1,121
|
1,104
|
1,113
|
1,129
|
1,149
|
1,114
|
1,119
|
1,132
|
1,148
|
1,112
|
1,118
|
1,131
|
2,617
|
2,592
|
2,605
|
2,620
|
2,640
|
2,620
|
2,636
|
2,653
|
2,678
|
2,664
|
2,660
|
2,683
|
2,692
|
2,635
|
2,648
|
2,660
|
2,677
|
2,624
|
2,643
|
|
利益剰余金
|
1,262
|
1,341
|
1,448
|
1,560
|
1,684
|
1,846
|
1,988
|
2,110
|
2,268
|
2,389
|
2,490
|
2,611
|
2,753
|
2,927
|
3,066
|
3,177
|
3,308
|
3,470
|
3,607
|
3,717
|
3,867
|
3,985
|
4,114
|
4,210
|
4,346
|
4,482
|
4,538
|
4,215
|
4,375
|
4,557
|
4,713
|
4,531
|
4,722
|
4,959
|
5,127
|
5,336
|
5,461
|
5,598
|
5,757
|
5,942
|
6,036
|
5,903
|
5,979
|
6,296
|
6,321
|
6,527
|
6,582
|
6,671
|
6,830
|
7,005
|
7,239
|
7,454
|
7,632
|
7,796
|
6,010
|
6,152
|
6,325
|
6,620
|
6,840
|
6,412
|
6,545
|
6,745
|
|
株主資本
|
2,243
|
2,058
|
2,305
|
2,310
|
2,354
|
2,499
|
2,466
|
2,453
|
2,721
|
2,935
|
3,106
|
3,146
|
3,162
|
3,256
|
3,435
|
3,632
|
3,737
|
3,894
|
3,800
|
3,691
|
3,563
|
3,752
|
3,788
|
3,632
|
3,761
|
3,756
|
3,791
|
3,302
|
3,480
|
3,692
|
3,916
|
3,826
|
4,016
|
4,054
|
4,170
|
4,345
|
4,385
|
4,502
|
4,578
|
4,844
|
4,864
|
4,763
|
4,918
|
6,724
|
6,654
|
7,022
|
7,020
|
7,262
|
7,338
|
7,171
|
7,037
|
7,508
|
7,679
|
7,781
|
6,007
|
6,066
|
6,042
|
6,285
|
6,352
|
5,706
|
5,890
|
6,069
|
|
有利子負債合計
|
774
|
780
|
1,045
|
1,058
|
1,259
|
1,283
|
1,234
|
1,132
|
1,225
|
966
|
871
|
828
|
971
|
913
|
1,018
|
1,021
|
1,027
|
704
|
705
|
716
|
1,730
|
1,731
|
1,734
|
2,108
|
2,131
|
2,119
|
2,089
|
2,043
|
2,040
|
2,077
|
2,091
|
2,103
|
2,131
|
2,102
|
2,085
|
1,941
|
1,923
|
1,929
|
1,656
|
1,674
|
1,664
|
2,762
|
2,787
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
399
|
593
|
612
|
608
|
1,036
|
910
|
857
|
773
|
828
|
484
|
250
|
112
|
276
|
96
|
98
|
81
|
219
|
-68
|
-77
|
-82
|
695
|
623
|
701
|
1,531
|
1,739
|
1,624
|
1,571
|
1,599
|
1,681
|
1,690
|
1,677
|
1,558
|
1,721
|
1,740
|
1,723
|
1,201
|
1,406
|
1,219
|
740
|
842
|
763
|
759
|
666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
34.51
|
37.93
|
45.34
|
45.8
|
53.51
|
51.35
|
50.07
|
46.18
|
45.05
|
32.93
|
28.07
|
26.32
|
30.72
|
28.05
|
29.66
|
28.11
|
27.5
|
18.09
|
18.57
|
19.41
|
48.58
|
46.16
|
45.79
|
58.07
|
56.68
|
56.43
|
55.13
|
61.89
|
58.63
|
56.28
|
53.42
|
54.99
|
53.08
|
51.86
|
50.01
|
44.67
|
43.85
|
42.85
|
36.17
|
34.56
|
34.21
|
57.99
|
56.67
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|