|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,025
|
1,157
|
1,367
|
1,295
|
1,273
|
1,176
|
1,401
|
799
|
952
|
489
|
648
|
558
|
629
|
517
|
551
|
444
|
508
|
498
|
466
|
298
|
637
|
487
|
334
|
261
|
745
|
1,274
|
1,167
|
872
|
1,068
|
839
|
900
|
812
|
732
|
682
|
848
|
814
|
709
|
623
|
561
|
587
|
954
|
848
|
1,133
|
1,399
|
1,417
|
1,706
|
1,811
|
1,631
|
1,650
|
1,566
|
1,319
|
1,478
|
1,382
|
1,383
|
|
有価証券
|
-
|
-
|
-
|
-
|
100
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,025
|
1,157
|
1,367
|
1,295
|
1,373
|
1,251
|
1,401
|
799
|
952
|
489
|
648
|
558
|
629
|
517
|
551
|
444
|
508
|
498
|
466
|
298
|
637
|
487
|
334
|
261
|
745
|
1,274
|
1,167
|
872
|
1,068
|
839
|
900
|
812
|
732
|
682
|
848
|
814
|
709
|
623
|
561
|
587
|
954
|
848
|
1,133
|
1,399
|
1,417
|
1,706
|
1,811
|
1,631
|
1,650
|
1,566
|
1,319
|
1,478
|
1,382
|
1,383
|
|
売掛金
|
305
|
393
|
583
|
558
|
476
|
644
|
591
|
922
|
748
|
816
|
682
|
737
|
661
|
732
|
701
|
-
|
454
|
447
|
490
|
-
|
431
|
301
|
370
|
-
|
263
|
350
|
351
|
-
|
312
|
554
|
395
|
293
|
-
|
265
|
191
|
192
|
244
|
167
|
250
|
276
|
350
|
357
|
530
|
426
|
465
|
394
|
325
|
348
|
389
|
343
|
511
|
304
|
359
|
277
|
|
商品及び製品
|
343
|
363
|
396
|
332
|
362
|
374
|
351
|
446
|
514
|
581
|
554
|
548
|
566
|
581
|
563
|
-
|
549
|
548
|
490
|
-
|
369
|
395
|
348
|
-
|
315
|
303
|
259
|
-
|
250
|
268
|
322
|
294
|
-
|
269
|
301
|
319
|
261
|
241
|
232
|
224
|
226
|
269
|
252
|
277
|
296
|
331
|
312
|
352
|
351
|
404
|
422
|
444
|
393
|
418
|
|
流動資産合計
|
2,249
|
2,330
|
2,915
|
2,958
|
3,046
|
3,110
|
3,005
|
3,006
|
3,030
|
2,575
|
2,655
|
2,576
|
2,452
|
2,249
|
2,288
|
-
|
1,910
|
1,877
|
1,931
|
-
|
1,808
|
1,694
|
1,553
|
-
|
1,952
|
2,382
|
2,246
|
-
|
3,206
|
1,860
|
1,799
|
1,565
|
-
|
1,419
|
1,582
|
1,536
|
1,420
|
1,272
|
1,270
|
1,311
|
1,801
|
1,806
|
2,250
|
2,364
|
2,373
|
1,878
|
1,963
|
1,933
|
2,019
|
1,901
|
1,852
|
1,808
|
1,780
|
1,672
|
|
有形固定資産
|
7,246
|
7,246
|
7,219
|
7,426
|
7,422
|
7,584
|
7,808
|
11,363
|
11,969
|
12,436
|
12,511
|
11,802
|
11,598
|
11,492
|
11,448
|
-
|
10,855
|
10,701
|
10,651
|
-
|
10,452
|
9,494
|
9,475
|
-
|
9,163
|
9,062
|
9,216
|
-
|
8,654
|
5,070
|
4,975
|
4,899
|
-
|
4,608
|
3,178
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
7,807
|
7,768
|
8,057
|
8,405
|
8,478
|
8,635
|
8,687
|
13,727
|
13,907
|
14,119
|
14,196
|
13,234
|
13,020
|
12,679
|
12,603
|
-
|
11,935
|
11,814
|
11,613
|
-
|
11,343
|
10,167
|
10,110
|
-
|
9,543
|
9,683
|
9,989
|
-
|
9,630
|
5,427
|
5,321
|
5,227
|
-
|
4,811
|
3,366
|
3,325
|
3,247
|
3,214
|
3,183
|
3,131
|
3,148
|
3,138
|
3,050
|
3,067
|
3,238
|
3,921
|
3,865
|
3,789
|
3,942
|
3,827
|
4,026
|
4,059
|
4,173
|
4,111
|
|
総資産
|
10,055
|
10,098
|
10,973
|
11,363
|
11,524
|
11,746
|
11,692
|
16,733
|
16,937
|
16,694
|
16,850
|
15,809
|
15,472
|
14,928
|
14,891
|
-
|
13,845
|
13,692
|
13,545
|
-
|
13,152
|
11,861
|
11,663
|
-
|
11,495
|
12,065
|
12,235
|
-
|
12,837
|
7,288
|
7,121
|
6,793
|
-
|
6,230
|
4,949
|
4,861
|
4,667
|
4,486
|
4,453
|
4,443
|
4,950
|
4,944
|
5,300
|
5,431
|
5,611
|
5,800
|
5,828
|
5,722
|
5,962
|
5,728
|
5,878
|
5,867
|
5,954
|
5,784
|
|
一年内返済予定の長期借入金
|
14
|
35
|
41
|
43
|
261
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,167
|
1,216
|
1,411
|
1,513
|
1,644
|
1,485
|
1,441
|
1,823
|
1,632
|
1,739
|
1,789
|
1,674
|
1,660
|
1,670
|
1,659
|
-
|
1,599
|
1,504
|
1,700
|
-
|
1,761
|
1,528
|
1,516
|
-
|
8,124
|
1,256
|
1,348
|
-
|
986
|
1,049
|
991
|
900
|
-
|
806
|
799
|
2,374
|
790
|
791
|
805
|
821
|
931
|
817
|
988
|
1,318
|
918
|
866
|
905
|
839
|
979
|
805
|
743
|
778
|
827
|
707
|
|
固定負債合計
|
4,945
|
4,911
|
5,082
|
5,160
|
4,987
|
5,015
|
4,928
|
9,394
|
9,492
|
9,085
|
9,084
|
9,196
|
8,908
|
8,706
|
8,697
|
-
|
8,230
|
8,183
|
8,249
|
-
|
8,881
|
8,677
|
8,837
|
-
|
2,559
|
10,188
|
10,363
|
-
|
11,355
|
2,976
|
2,904
|
2,907
|
-
|
2,891
|
3,160
|
1,385
|
2,895
|
2,804
|
2,697
|
2,579
|
2,197
|
2,230
|
2,017
|
1,451
|
1,397
|
1,403
|
1,399
|
1,370
|
1,375
|
1,396
|
1,420
|
1,397
|
1,417
|
1,361
|
|
総負債
|
6,112
|
6,128
|
6,494
|
6,674
|
6,632
|
6,500
|
6,369
|
11,217
|
11,124
|
10,825
|
10,873
|
10,870
|
10,568
|
10,377
|
10,356
|
-
|
9,829
|
9,688
|
9,950
|
-
|
10,643
|
10,205
|
10,353
|
-
|
10,684
|
11,445
|
11,711
|
-
|
12,342
|
4,025
|
3,895
|
3,808
|
-
|
3,697
|
3,960
|
3,760
|
3,686
|
3,595
|
3,502
|
3,400
|
3,129
|
3,047
|
3,007
|
2,770
|
2,316
|
2,270
|
2,305
|
2,210
|
2,355
|
2,202
|
2,163
|
2,177
|
2,245
|
2,068
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
|
利益剰余金
|
2,299
|
2,486
|
2,691
|
2,878
|
3,032
|
3,293
|
3,545
|
3,744
|
3,894
|
4,075
|
4,095
|
3,066
|
3,020
|
3,087
|
3,038
|
-
|
2,378
|
2,282
|
2,108
|
-
|
1,316
|
270
|
-34
|
-
|
-669
|
-904
|
-1,040
|
-
|
-1,122
|
-
|
-
|
-
|
-
|
-
|
-1,077
|
-1,145
|
-1,274
|
-1,354
|
-1,382
|
-1,427
|
-914
|
-1,033
|
-624
|
-249
|
383
|
652
|
820
|
930
|
1,112
|
1,142
|
1,332
|
1,424
|
1,445
|
1,470
|
|
株主資本
|
3,944
|
3,970
|
4,479
|
4,689
|
4,892
|
5,245
|
5,323
|
5,516
|
5,813
|
5,869
|
5,977
|
4,939
|
4,904
|
4,551
|
4,535
|
-
|
4,016
|
4,004
|
3,595
|
-
|
2,509
|
1,656
|
1,310
|
-
|
811
|
620
|
523
|
-
|
494
|
3,262
|
3,226
|
2,985
|
-
|
2,533
|
989
|
1,100
|
981
|
891
|
951
|
1,042
|
1,820
|
1,896
|
2,293
|
2,661
|
3,295
|
3,530
|
3,523
|
3,513
|
3,608
|
3,527
|
3,715
|
3,690
|
3,709
|
3,715
|
|
有利子負債合計
|
14
|
35
|
41
|
43
|
261
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-1,012
|
-1,122
|
-1,326
|
-1,252
|
-1,112
|
-1,209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.36
|
0.89
|
0.93
|
0.92
|
5.35
|
0.84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|