|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
55,465
|
50,349
|
47,122
|
42,565
|
36,296
|
29,965
|
40,252
|
32,426
|
80,079
|
65,495
|
233,428
|
213,119
|
194,015
|
273,057
|
252,912
|
232,968
|
200,435
|
233,452
|
232,314
|
193,725
|
165,521
|
127,545
|
89,961
|
65,221
|
74,141
|
56,271
|
40,387
|
29,854
|
31,013
|
|
現金 + 有価証券
|
55,465
|
50,349
|
47,122
|
42,565
|
36,296
|
29,965
|
40,252
|
32,426
|
80,079
|
65,495
|
233,428
|
213,119
|
194,015
|
273,057
|
252,912
|
232,968
|
200,435
|
233,452
|
232,314
|
193,725
|
165,521
|
127,545
|
89,961
|
65,221
|
74,141
|
56,271
|
40,387
|
29,854
|
31,013
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
682
|
1,395
|
1,408
|
1,985
|
1,952
|
1,925
|
2,018
|
1,991
|
2,439
|
2,680
|
1,525
|
679
|
642
|
|
流動資産合計
|
56,317
|
51,088
|
47,638
|
43,171
|
38,079
|
31,511
|
41,361
|
34,107
|
83,598
|
68,313
|
236,133
|
217,065
|
196,783
|
276,658
|
256,929
|
236,812
|
207,562
|
244,924
|
241,661
|
202,868
|
177,268
|
138,235
|
98,738
|
72,143
|
80,917
|
64,181
|
47,792
|
37,394
|
37,777
|
|
有形固定資産
|
4
|
122
|
177
|
327
|
905
|
1,092
|
1,086
|
1,041
|
1,010
|
997
|
944
|
1,273
|
1,533
|
1,442
|
1,336
|
1,294
|
1,337
|
1,272
|
1,187
|
1,084
|
1,004
|
941
|
862
|
784
|
706
|
629
|
552
|
475
|
399
|
|
固定資産合計
|
4
|
122
|
228
|
378
|
2,249
|
2,767
|
2,336
|
2,285
|
2,214
|
2,149
|
2,616
|
2,871
|
3,606
|
4,449
|
4,403
|
2,627
|
3,483
|
3,311
|
3,157
|
2,985
|
2,835
|
1,862
|
1,711
|
1,559
|
1,406
|
1,254
|
1,100
|
944
|
789
|
|
総資産
|
56,321
|
51,210
|
47,866
|
43,549
|
40,328
|
34,278
|
43,697
|
36,392
|
85,812
|
70,462
|
238,749
|
219,936
|
200,389
|
281,107
|
261,332
|
239,439
|
211,045
|
248,235
|
244,818
|
205,853
|
180,103
|
140,097
|
100,449
|
73,702
|
82,323
|
65,435
|
48,892
|
38,338
|
38,566
|
|
買掛金
|
3,935
|
889
|
1,213
|
1,604
|
2,128
|
3,979
|
4,238
|
4,953
|
6,733
|
10,434
|
8,557
|
3,979
|
5,310
|
2,497
|
3,439
|
4,678
|
5,065
|
6,021
|
5,872
|
10,228
|
7,742
|
11,203
|
10,669
|
13,654
|
17,220
|
13,256
|
14,889
|
15,990
|
15,450
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,608
|
|
流動負債合計
|
4,215
|
1,389
|
2,043
|
4,660
|
6,807
|
8,009
|
8,206
|
8,468
|
12,265
|
16,161
|
16,344
|
11,842
|
12,324
|
12,441
|
14,596
|
16,667
|
15,997
|
19,995
|
23,378
|
32,898
|
28,759
|
34,744
|
39,408
|
27,267
|
31,481
|
27,288
|
25,557
|
22,233
|
25,546
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,075
|
91,695
|
93,051
|
95,062
|
96,846
|
99,093
|
100,598
|
101,633
|
103,006
|
104,440
|
102,508
|
99,918
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
1,153
|
1,112
|
1,071
|
1,029
|
961
|
907
|
1,467
|
1,398
|
1,328
|
1,255
|
1,180
|
1,105
|
1,028
|
63,978
|
94,454
|
96,180
|
98,339
|
99,489
|
101,649
|
102,943
|
123,205
|
112,448
|
108,968
|
109,206
|
103,192
|
|
総負債
|
4,215
|
1,389
|
2,043
|
4,660
|
7,960
|
9,121
|
9,277
|
9,497
|
13,226
|
17,068
|
17,811
|
13,240
|
13,652
|
13,696
|
15,776
|
17,772
|
17,025
|
83,973
|
117,832
|
129,078
|
127,098
|
134,233
|
141,057
|
130,210
|
154,686
|
139,736
|
134,525
|
131,439
|
128,738
|
|
資本金及び資本剰余金
|
60,838
|
61,579
|
62,468
|
62,609
|
63,292
|
64,552
|
82,833
|
83,583
|
144,185
|
146,412
|
338,709
|
345,553
|
351,970
|
460,263
|
465,219
|
467,455
|
471,280
|
479,192
|
483,723
|
488,320
|
517,346
|
523,720
|
527,734
|
534,090
|
545,026
|
551,387
|
553,705
|
557,096
|
567,279
|
|
利益剰余金
|
-8,732
|
-11,758
|
-16,645
|
-23,720
|
-30,924
|
-39,395
|
-48,413
|
-56,688
|
-71,599
|
-93,018
|
-117,771
|
-138,857
|
-165,233
|
-192,852
|
-219,663
|
-245,788
|
-277,260
|
-314,930
|
-356,737
|
-411,545
|
-464,341
|
-517,856
|
-568,342
|
-590,598
|
-617,389
|
-625,688
|
-639,338
|
-650,197
|
-657,451
|
|
株主資本
|
52,106
|
49,821
|
45,823
|
38,889
|
32,368
|
25,157
|
34,420
|
26,895
|
72,586
|
53,394
|
220,938
|
206,696
|
186,737
|
267,411
|
245,556
|
221,667
|
194,020
|
164,262
|
126,986
|
76,775
|
53,005
|
5,864
|
-40,608
|
-56,508
|
-72,363
|
-74,301
|
-85,633
|
-93,101
|
-90,172
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61,075
|
91,695
|
93,051
|
95,062
|
96,846
|
99,093
|
100,598
|
101,633
|
103,006
|
104,440
|
102,508
|
105,526
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-172,377
|
-140,619
|
-100,674
|
-70,459
|
-30,699
|
9,132
|
35,377
|
27,492
|
46,735
|
64,053
|
72,654
|
74,513
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37.18
|
72.21
|
121.2
|
179.35
|
1651.53
|
-244.02
|
-178.02
|
-140.45
|
-138.63
|
-121.96
|
-110.1
|
-117.03
|