BioXcel Therapeutics, Inc.【BTAI】 業績推移・財務諸表

(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 55,465 50,349 47,122 42,565 36,296 29,965 40,252 32,426 80,079 65,495 233,428 213,119 194,015 273,057 252,912 232,968 200,435 233,452 232,314 193,725 165,521 127,545 89,961 65,221 74,141 56,271 40,387 29,854 31,013
現金 + 有価証券 55,465 50,349 47,122 42,565 36,296 29,965 40,252 32,426 80,079 65,495 233,428 213,119 194,015 273,057 252,912 232,968 200,435 233,452 232,314 193,725 165,521 127,545 89,961 65,221 74,141 56,271 40,387 29,854 31,013
商品及び製品 - - - - - - - - - - - - - - - - 682 1,395 1,408 1,985 1,952 1,925 2,018 1,991 2,439 2,680 1,525 679 642
流動資産合計 56,317 51,088 47,638 43,171 38,079 31,511 41,361 34,107 83,598 68,313 236,133 217,065 196,783 276,658 256,929 236,812 207,562 244,924 241,661 202,868 177,268 138,235 98,738 72,143 80,917 64,181 47,792 37,394 37,777
有形固定資産 4 122 177 327 905 1,092 1,086 1,041 1,010 997 944 1,273 1,533 1,442 1,336 1,294 1,337 1,272 1,187 1,084 1,004 941 862 784 706 629 552 475 399
固定資産合計 4 122 228 378 2,249 2,767 2,336 2,285 2,214 2,149 2,616 2,871 3,606 4,449 4,403 2,627 3,483 3,311 3,157 2,985 2,835 1,862 1,711 1,559 1,406 1,254 1,100 944 789
総資産 56,321 51,210 47,866 43,549 40,328 34,278 43,697 36,392 85,812 70,462 238,749 219,936 200,389 281,107 261,332 239,439 211,045 248,235 244,818 205,853 180,103 140,097 100,449 73,702 82,323 65,435 48,892 38,338 38,566
買掛金 3,935 889 1,213 1,604 2,128 3,979 4,238 4,953 6,733 10,434 8,557 3,979 5,310 2,497 3,439 4,678 5,065 6,021 5,872 10,228 7,742 11,203 10,669 13,654 17,220 13,256 14,889 15,990 15,450
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,608
流動負債合計 4,215 1,389 2,043 4,660 6,807 8,009 8,206 8,468 12,265 16,161 16,344 11,842 12,324 12,441 14,596 16,667 15,997 19,995 23,378 32,898 28,759 34,744 39,408 27,267 31,481 27,288 25,557 22,233 25,546
長期借入金 - - - - - - - - - - - - - - - - - 61,075 91,695 93,051 95,062 96,846 99,093 100,598 101,633 103,006 104,440 102,508 99,918
固定負債合計 0 0 0 0 1,153 1,112 1,071 1,029 961 907 1,467 1,398 1,328 1,255 1,180 1,105 1,028 63,978 94,454 96,180 98,339 99,489 101,649 102,943 123,205 112,448 108,968 109,206 103,192
総負債 4,215 1,389 2,043 4,660 7,960 9,121 9,277 9,497 13,226 17,068 17,811 13,240 13,652 13,696 15,776 17,772 17,025 83,973 117,832 129,078 127,098 134,233 141,057 130,210 154,686 139,736 134,525 131,439 128,738
資本金及び資本剰余金 60,838 61,579 62,468 62,609 63,292 64,552 82,833 83,583 144,185 146,412 338,709 345,553 351,970 460,263 465,219 467,455 471,280 479,192 483,723 488,320 517,346 523,720 527,734 534,090 545,026 551,387 553,705 557,096 567,279
利益剰余金 -8,732 -11,758 -16,645 -23,720 -30,924 -39,395 -48,413 -56,688 -71,599 -93,018 -117,771 -138,857 -165,233 -192,852 -219,663 -245,788 -277,260 -314,930 -356,737 -411,545 -464,341 -517,856 -568,342 -590,598 -617,389 -625,688 -639,338 -650,197 -657,451
株主資本 52,106 49,821 45,823 38,889 32,368 25,157 34,420 26,895 72,586 53,394 220,938 206,696 186,737 267,411 245,556 221,667 194,020 164,262 126,986 76,775 53,005 5,864 -40,608 -56,508 -72,363 -74,301 -85,633 -93,101 -90,172
有利子負債合計 - - - - - - - - - - - - - - - - - 61,075 91,695 93,051 95,062 96,846 99,093 100,598 101,633 103,006 104,440 102,508 105,526
純有利子負債 - - - - - - - - - - - - - - - - - -172,377 -140,619 -100,674 -70,459 -30,699 9,132 35,377 27,492 46,735 64,053 72,654 74,513
DEレシオ(%) - - - - - - - - - - - - - - - - - 37.18 72.21 121.2 179.35 1651.53 -244.02 -178.02 -140.45 -138.63 -121.96 -110.1 -117.03