|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
68,889
|
69,601
|
61,089
|
67,133
|
57,967
|
45,566
|
47,159
|
43,571
|
8,904
|
12,733
|
14,526
|
16,882
|
19,442
|
26,673
|
12,256
|
22,467
|
20,600
|
36,268
|
25,113
|
29,726
|
28,051
|
35,144
|
23,518
|
29,798
|
36,497
|
53,949
|
24,310
|
22,549
|
25,763
|
33,468
|
9,986
|
11,581
|
14,638
|
19,687
|
12,189
|
11,435
|
31,029
|
45,799
|
45,033
|
45,776
|
38,611
|
34,374
|
31,880
|
71,610
|
66,870
|
61,625
|
54,892
|
54,603
|
48,012
|
52,407
|
40,609
|
42,646
|
38,329
|
39,551
|
36,062
|
39,433
|
|
有価証券
|
3,149
|
2,939
|
3,010
|
3,034
|
3,206
|
-
|
-
|
1,125
|
28,125
|
28,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
23,125
|
22,643
|
22,643
|
22,643
|
22,643
|
17,643
|
17,436
|
17,677
|
17,673
|
17,661
|
17,715
|
17,715
|
17,715
|
17,715
|
17,715
|
17,715
|
17,715
|
17,715
|
17,715
|
17,725
|
17,725
|
17,743
|
17,775
|
17,775
|
17,814
|
17,834
|
20,360
|
20,360
|
20,385
|
|
現金 + 有価証券
|
72,038
|
72,540
|
64,099
|
70,167
|
61,173
|
45,566
|
47,159
|
44,696
|
37,029
|
40,858
|
37,651
|
40,007
|
42,567
|
49,798
|
35,381
|
45,592
|
43,725
|
59,393
|
48,238
|
52,851
|
51,176
|
58,269
|
46,643
|
52,923
|
59,622
|
77,074
|
47,435
|
45,674
|
48,406
|
56,111
|
32,629
|
34,224
|
32,281
|
37,123
|
29,866
|
29,108
|
48,690
|
63,514
|
62,748
|
63,491
|
56,326
|
52,089
|
49,595
|
89,325
|
84,585
|
79,340
|
72,617
|
72,328
|
65,755
|
70,182
|
58,384
|
60,460
|
56,163
|
59,911
|
56,422
|
59,818
|
|
売掛金
|
16,504
|
14,756
|
13,830
|
14,165
|
14,468
|
15,755
|
14,838
|
15,444
|
16,219
|
16,080
|
14,598
|
14,957
|
15,897
|
15,228
|
17,683
|
20,346
|
19,545
|
21,197
|
19,741
|
18,987
|
19,302
|
18,358
|
18,470
|
19,486
|
19,514
|
19,640
|
21,543
|
20,619
|
19,485
|
19,055
|
23,222
|
20,906
|
20,640
|
21,378
|
23,205
|
17,799
|
19,099
|
22,340
|
24,720
|
25,882
|
26,769
|
28,168
|
25,603
|
22,836
|
20,950
|
17,838
|
18,308
|
14,833
|
15,339
|
13,736
|
13,942
|
13,495
|
12,974
|
13,181
|
14,218
|
12,883
|
|
商品及び製品
|
43,285
|
45,129
|
46,059
|
47,915
|
54,544
|
57,916
|
57,807
|
55,994
|
58,475
|
53,069
|
53,845
|
52,702
|
54,220
|
57,272
|
61,676
|
62,978
|
65,437
|
59,896
|
57,539
|
54,834
|
53,413
|
53,215
|
55,473
|
58,093
|
57,748
|
54,476
|
63,669
|
62,086
|
63,726
|
64,192
|
66,678
|
66,715
|
65,465
|
66,302
|
67,515
|
62,483
|
58,601
|
54,886
|
62,936
|
67,301
|
73,827
|
78,004
|
81,679
|
92,865
|
91,681
|
85,477
|
79,011
|
70,332
|
66,866
|
62,982
|
62,957
|
56,875
|
56,138
|
54,965
|
58,103
|
59,362
|
|
流動資産合計
|
139,587
|
140,203
|
130,796
|
138,779
|
137,799
|
132,508
|
132,007
|
131,830
|
128,714
|
126,374
|
121,823
|
122,735
|
125,987
|
135,362
|
133,477
|
144,669
|
142,398
|
147,284
|
133,642
|
134,921
|
135,410
|
140,569
|
130,158
|
139,101
|
145,692
|
159,382
|
142,257
|
138,918
|
140,341
|
148,547
|
137,069
|
136,497
|
131,803
|
136,786
|
131,759
|
129,143
|
145,918
|
160,678
|
171,033
|
176,471
|
176,811
|
180,284
|
236,477
|
221,722
|
213,747
|
196,495
|
183,746
|
169,379
|
161,077
|
157,954
|
149,505
|
143,103
|
137,542
|
141,539
|
142,840
|
144,193
|
|
有形固定資産
|
49,166
|
49,946
|
50,503
|
51,343
|
55,431
|
56,624
|
56,738
|
57,922
|
60,809
|
64,271
|
69,297
|
72,881
|
74,169
|
74,812
|
94,574
|
95,864
|
96,579
|
96,104
|
101,810
|
104,075
|
105,595
|
104,655
|
106,840
|
106,900
|
101,988
|
103,244
|
103,766
|
101,658
|
103,205
|
104,863
|
106,880
|
106,089
|
104,908
|
101,724
|
100,499
|
91,128
|
89,031
|
90,917
|
92,772
|
92,581
|
94,489
|
94,066
|
69,303
|
73,706
|
75,513
|
77,001
|
78,030
|
79,543
|
84,247
|
83,981
|
83,590
|
79,802
|
78,564
|
77,047
|
75,408
|
75,088
|
|
投資有価証券
|
832
|
806
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
34,963
|
33,025
|
31,912
|
31,502
|
28,509
|
38,048
|
38,242
|
35,851
|
36,049
|
35,204
|
34,917
|
31,242
|
30,630
|
30,572
|
32,364
|
31,450
|
31,640
|
39,155
|
38,202
|
37,251
|
34,494
|
33,043
|
32,651
|
31,095
|
32,076
|
31,122
|
40,642
|
40,772
|
40,938
|
143,094
|
38,086
|
144,004
|
143,613
|
138,980
|
283,475
|
257,830
|
248,398
|
241,871
|
237,928
|
242,008
|
239,222
|
241,376
|
187,580
|
192,031
|
188,940
|
209,778
|
207,871
|
204,946
|
207,954
|
212,470
|
211,940
|
202,161
|
198,320
|
199,631
|
192,946
|
187,140
|
|
総資産
|
223,716
|
223,174
|
213,211
|
221,624
|
221,739
|
227,180
|
226,987
|
225,603
|
225,572
|
225,849
|
226,037
|
226,858
|
230,786
|
240,746
|
260,415
|
271,983
|
270,617
|
282,543
|
273,654
|
276,247
|
275,499
|
278,267
|
269,649
|
277,096
|
279,756
|
293,748
|
286,665
|
281,348
|
284,484
|
291,641
|
282,035
|
280,501
|
275,416
|
275,766
|
415,234
|
386,973
|
394,316
|
402,549
|
408,961
|
418,479
|
416,033
|
421,660
|
424,057
|
413,753
|
402,687
|
406,273
|
391,617
|
374,325
|
369,031
|
370,424
|
361,445
|
345,264
|
335,862
|
341,170
|
335,786
|
331,333
|
|
買掛金
|
15,637
|
18,821
|
15,763
|
16,457
|
19,170
|
22,405
|
18,427
|
18,883
|
19,048
|
19,892
|
18,638
|
18,473
|
20,437
|
22,251
|
19,715
|
24,776
|
21,609
|
20,916
|
20,234
|
20,198
|
19,569
|
21,281
|
18,416
|
20,858
|
19,047
|
21,760
|
25,551
|
21,787
|
24,219
|
27,407
|
21,439
|
19,587
|
20,363
|
23,677
|
20,331
|
14,286
|
19,215
|
23,426
|
28,172
|
28,522
|
27,951
|
28,324
|
24,377
|
26,952
|
24,189
|
20,359
|
17,956
|
16,212
|
17,117
|
16,338
|
14,635
|
12,188
|
14,232
|
13,303
|
14,682
|
14,533
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,586
|
4,428
|
4,476
|
5,273
|
5,855
|
6,438
|
5,003
|
3,290
|
3,320
|
3,346
|
3,373
|
3,405
|
425
|
432
|
436
|
292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
45,779
|
51,827
|
44,489
|
46,255
|
49,629
|
52,580
|
52,231
|
50,006
|
50,024
|
51,441
|
51,743
|
52,243
|
56,253
|
66,773
|
68,851
|
74,319
|
68,839
|
79,850
|
71,036
|
69,289
|
67,708
|
77,013
|
69,864
|
71,589
|
70,315
|
83,356
|
78,245
|
69,830
|
72,288
|
81,819
|
73,277
|
67,463
|
65,714
|
72,271
|
96,308
|
95,807
|
110,484
|
118,371
|
127,440
|
130,449
|
134,252
|
134,219
|
150,344
|
121,086
|
110,024
|
100,827
|
90,580
|
79,689
|
82,043
|
77,890
|
73,285
|
70,982
|
73,117
|
73,403
|
73,737
|
74,524
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,708
|
10,748
|
10,360
|
8,500
|
7,793
|
9,220
|
9,077
|
3,821
|
733
|
631
|
527
|
329
|
220
|
109
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
19,304
|
18,912
|
18,353
|
17,818
|
16,714
|
17,320
|
16,783
|
16,186
|
15,952
|
16,999
|
16,615
|
17,321
|
17,352
|
17,141
|
25,853
|
25,902
|
25,699
|
25,327
|
24,385
|
26,025
|
25,626
|
20,549
|
17,277
|
18,522
|
18,715
|
18,932
|
19,354
|
19,422
|
20,241
|
19,513
|
19,753
|
25,872
|
25,756
|
24,825
|
144,886
|
138,985
|
130,368
|
126,148
|
123,820
|
127,768
|
122,334
|
124,709
|
107,290
|
102,526
|
97,724
|
109,837
|
107,177
|
101,451
|
98,211
|
109,093
|
107,522
|
102,622
|
97,709
|
100,440
|
95,251
|
90,033
|
|
資本金及び資本剰余金
|
-
|
56,712
|
-
|
56,160
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53,776
|
53,736
|
53,326
|
-
|
52,598
|
52,262
|
50,578
|
-
|
-
|
-
|
-
|
49,714
|
49,567
|
49,262
|
48,779
|
48,811
|
48,640
|
46,396
|
46,064
|
44,759
|
44,311
|
43,900
|
43,800
|
43,842
|
43,883
|
43,808
|
43,674
|
43,687
|
43,462
|
43,410
|
|
利益剰余金
|
101,930
|
96,331
|
95,094
|
102,417
|
101,961
|
104,319
|
104,757
|
106,167
|
106,067
|
104,526
|
104,713
|
105,297
|
105,858
|
106,339
|
111,474
|
115,149
|
118,386
|
120,904
|
123,176
|
125,563
|
128,635
|
129,388
|
131,178
|
135,947
|
139,345
|
139,378
|
137,827
|
140,934
|
141,505
|
140,009
|
138,687
|
137,127
|
135,533
|
129,130
|
125,078
|
103,391
|
104,743
|
109,710
|
109,493
|
112,325
|
111,958
|
115,631
|
119,557
|
145,471
|
150,553
|
150,800
|
149,611
|
149,393
|
145,031
|
139,354
|
136,588
|
127,807
|
121,387
|
122,847
|
122,555
|
122,597
|
|
株主資本
|
158,633
|
152,435
|
150,369
|
157,551
|
155,396
|
157,280
|
157,973
|
159,411
|
159,596
|
157,409
|
157,679
|
157,294
|
157,181
|
156,832
|
165,711
|
171,762
|
176,079
|
177,366
|
178,233
|
180,933
|
182,165
|
180,705
|
182,508
|
186,985
|
190,726
|
191,460
|
189,066
|
192,096
|
191,955
|
190,309
|
189,005
|
187,166
|
183,946
|
178,670
|
174,040
|
152,181
|
153,464
|
158,030
|
157,701
|
160,262
|
159,447
|
162,732
|
166,423
|
190,141
|
194,939
|
195,609
|
193,860
|
193,185
|
188,777
|
183,441
|
180,638
|
171,660
|
165,036
|
167,327
|
166,798
|
166,776
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,294
|
15,176
|
14,836
|
13,773
|
13,648
|
15,658
|
14,080
|
7,111
|
4,053
|
3,977
|
3,900
|
3,734
|
645
|
541
|
436
|
292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20,087
|
-30,416
|
-28,889
|
-45,620
|
-34,590
|
-37,193
|
-37,096
|
-51,158
|
-42,590
|
-48,946
|
-55,722
|
-73,340
|
-46,790
|
-45,133
|
-47,970
|
-55,819
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.23
|
8.84
|
8.43
|
7.77
|
7.66
|
8.65
|
7.73
|
3.94
|
2.22
|
2.13
|
2.04
|
1.95
|
0.34
|
0.28
|
0.23
|
0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|