|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,573
|
1,676
|
1,836
|
1,783
|
2,436
|
884
|
1,157
|
2,252
|
1,489
|
547
|
1,228
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,913
|
13,035
|
10,537
|
9,831
|
9,801
|
10,181
|
15,261
|
12,428
|
11,598
|
10,184
|
7,884
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,486
|
14,712
|
12,374
|
11,615
|
12,238
|
11,065
|
16,418
|
14,680
|
13,087
|
10,732
|
9,112
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
93
|
9
|
16
|
5
|
6
|
7
|
20
|
16
|
38
|
19
|
37
|
26
|
29
|
29
|
31
|
38
|
32
|
26
|
19
|
15
|
17
|
18
|
15
|
8
|
5
|
16
|
16
|
45
|
16
|
16
|
25
|
39
|
19
|
35
|
27
|
165
|
188
|
25
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
13
|
17
|
17
|
17
|
17
|
17
|
1
|
1
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
64
|
118
|
11
|
47
|
66
|
66
|
239
|
137
|
95
|
421
|
114
|
180
|
246
|
384
|
289
|
384
|
546
|
32
|
61
|
38
|
46
|
36
|
519
|
44
|
75
|
182
|
180
|
647
|
1,357
|
200
|
68
|
53
|
344
|
214
|
3,187
|
2,594
|
1,828
|
1,169
|
21,467
|
19,878
|
18,324
|
16,887
|
15,128
|
12,783
|
12,043
|
12,603
|
11,390
|
16,770
|
15,003
|
13,508
|
11,144
|
9,355
|
|
有形固定資産
|
330
|
94
|
68
|
78
|
41
|
32
|
35
|
25
|
18
|
73
|
493
|
537
|
702
|
662
|
643
|
599
|
602
|
555
|
508
|
463
|
416
|
369
|
327
|
285
|
256
|
213
|
175
|
141
|
136
|
105
|
68
|
43
|
35
|
28
|
21
|
16
|
13
|
10
|
37
|
140
|
266
|
231
|
261
|
304
|
314
|
306
|
356
|
365
|
345
|
378
|
362
|
369
|
|
固定資産合計
|
338
|
102
|
76
|
1,295
|
1,183
|
1,157
|
1,143
|
1,115
|
1,090
|
1,174
|
1,577
|
1,677
|
1,824
|
1,765
|
1,727
|
1,665
|
1,649
|
1,584
|
1,518
|
1,442
|
1,377
|
1,382
|
1,238
|
1,178
|
1,130
|
1,068
|
1,011
|
936
|
1,075
|
1,257
|
1,397
|
1,324
|
1,268
|
1,214
|
1,160
|
1,106
|
1,055
|
1,005
|
985
|
1,040
|
1,117
|
1,032
|
1,306
|
1,297
|
1,256
|
1,197
|
1,221
|
1,181
|
1,115
|
1,064
|
1,135
|
971
|
|
総資産
|
402
|
220
|
88
|
1,342
|
1,249
|
1,224
|
1,382
|
1,252
|
1,186
|
1,596
|
1,691
|
1,858
|
2,070
|
2,150
|
2,017
|
2,049
|
2,195
|
1,616
|
1,580
|
1,480
|
1,423
|
1,418
|
1,758
|
1,223
|
1,205
|
1,250
|
1,192
|
1,583
|
2,432
|
1,458
|
1,466
|
1,377
|
1,613
|
1,428
|
4,347
|
3,701
|
2,884
|
2,175
|
22,453
|
20,918
|
19,441
|
17,920
|
16,434
|
14,080
|
13,300
|
13,801
|
12,611
|
17,951
|
16,118
|
14,573
|
12,279
|
10,326
|
|
買掛金
|
658
|
426
|
739
|
439
|
1,003
|
1,156
|
1,269
|
1,203
|
893
|
774
|
1,111
|
1,265
|
1,746
|
2,110
|
2,549
|
2,194
|
2,069
|
1,994
|
2,283
|
2,284
|
2,466
|
2,718
|
2,454
|
2,386
|
2,277
|
2,112
|
1,893
|
1,567
|
1,526
|
1,743
|
1,954
|
2,048
|
31
|
50
|
118
|
245
|
97
|
124
|
50
|
213
|
378
|
468
|
170
|
92
|
276
|
227
|
189
|
230
|
215
|
401
|
483
|
599
|
|
流動負債合計
|
3,746
|
3,907
|
4,413
|
5,600
|
3,354
|
7,858
|
7,502
|
7,926
|
8,258
|
7,427
|
8,524
|
8,922
|
4,919
|
5,465
|
5,612
|
5,590
|
5,698
|
5,549
|
5,844
|
6,059
|
6,994
|
8,044
|
8,353
|
8,823
|
10,686
|
8,923
|
9,254
|
8,728
|
11,143
|
13,715
|
13,720
|
18,416
|
881
|
1,374
|
1,044
|
1,291
|
1,326
|
873
|
363
|
493
|
621
|
717
|
440
|
470
|
812
|
932
|
1,063
|
3,448
|
5,319
|
4,581
|
3,748
|
4,182
|
|
固定負債合計
|
0
|
0
|
-
|
-
|
3,631
|
0
|
565
|
309
|
76
|
626
|
55
|
331
|
31
|
461
|
313
|
0
|
502
|
538
|
735
|
143
|
144
|
63
|
241
|
89
|
387
|
1,265
|
578
|
508
|
231
|
171
|
521
|
497
|
15,172
|
15,147
|
4,633
|
5,103
|
5,367
|
6,180
|
492
|
268
|
234
|
198
|
162
|
123
|
83
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
3,746
|
3,907
|
-
|
-
|
6,985
|
7,858
|
8,067
|
8,236
|
8,334
|
8,054
|
8,580
|
9,253
|
4,951
|
5,927
|
5,925
|
5,590
|
6,200
|
6,088
|
6,580
|
6,202
|
7,138
|
8,108
|
8,595
|
8,913
|
11,073
|
10,188
|
9,833
|
9,236
|
11,374
|
13,886
|
14,242
|
18,913
|
16,054
|
16,521
|
5,678
|
6,395
|
6,693
|
7,054
|
856
|
762
|
855
|
915
|
602
|
593
|
896
|
975
|
1,063
|
3,448
|
5,319
|
4,581
|
3,748
|
4,182
|
|
資本金及び資本剰余金
|
3,469
|
3,870
|
4,725
|
6,439
|
11,174
|
11,579
|
13,159
|
14,530
|
15,698
|
17,489
|
18,543
|
19,796
|
25,731
|
26,460
|
29,447
|
32,302
|
34,113
|
35,431
|
36,959
|
40,023
|
41,777
|
42,854
|
44,567
|
46,221
|
47,558
|
51,413
|
55,281
|
60,152
|
63,020
|
64,591
|
65,794
|
68,584
|
68,804
|
68,988
|
88,511
|
102,801
|
105,749
|
108,863
|
155,727
|
159,103
|
162,207
|
165,282
|
168,457
|
171,796
|
173,695
|
177,043
|
156,689
|
163,411
|
163,736
|
164,020
|
164,196
|
167,149
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-25,401
|
-27,161
|
-28,581
|
-30,205
|
-33,324
|
-35,811
|
-38,070
|
-39,904
|
-41,960
|
-44,746
|
-47,493
|
-49,545
|
-51,405
|
-53,913
|
-57,427
|
-60,352
|
-63,923
|
-67,806
|
-71,963
|
-77,020
|
-78,571
|
-86,121
|
-83,246
|
-84,082
|
-89,843
|
-105,497
|
-109,559
|
-113,743
|
-134,147
|
-138,963
|
-143,600
|
-148,294
|
-152,641
|
-158,326
|
-161,306
|
-164,232
|
-167,057
|
-148,923
|
-152,952
|
-154,043
|
-155,679
|
-161,019
|
|
株主資本
|
-3,344
|
-3,687
|
-4,326
|
-4,258
|
-5,736
|
-6,635
|
-6,686
|
-6,984
|
-7,149
|
-6,459
|
-6,889
|
-7,396
|
-2,881
|
-3,777
|
-3,909
|
-3,541
|
-4,005
|
-4,472
|
-5,001
|
-4,722
|
-5,716
|
-6,691
|
-6,837
|
-7,691
|
-9,869
|
-8,939
|
-8,642
|
-7,653
|
-8,943
|
-12,429
|
-12,777
|
-17,537
|
-
|
-15,093
|
-1,332
|
-2,695
|
-3,809
|
-4,880
|
21,596
|
20,156
|
18,585
|
17,004
|
15,832
|
13,487
|
12,403
|
12,826
|
11,548
|
14,503
|
10,799
|
9,991
|
8,531
|
6,144
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|