|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
8,657
|
9,324
|
9,715
|
9,266
|
10,830
|
9,744
|
6,244
|
6,432
|
6,482
|
8,325
|
11,463
|
5,496
|
975
|
192
|
4,927
|
7,599
|
9,856
|
5,842
|
12,642
|
10,266
|
12,286
|
6,985
|
12,497
|
13,541
|
10,659
|
12,109
|
7,221
|
13,837
|
13,325
|
8,179
|
9,201
|
2,798
|
7,817
|
3,478
|
1,246
|
13,703
|
12,675
|
4,302
|
7,066
|
-
|
-
|
-
|
1,832
|
6,858
|
20,109
|
16,333
|
12,992
|
15,751
|
12,765
|
15,708
|
12,648
|
13,789
|
15,938
|
10,230
|
4,659
|
2,277
|
|
現金 + 有価証券
|
8,657
|
9,324
|
9,715
|
9,266
|
10,830
|
9,744
|
6,244
|
6,432
|
6,482
|
8,325
|
11,463
|
5,496
|
975
|
192
|
4,927
|
7,599
|
9,856
|
5,842
|
12,642
|
10,266
|
12,286
|
6,985
|
12,497
|
13,541
|
10,659
|
12,109
|
7,221
|
13,837
|
13,325
|
8,179
|
9,201
|
2,798
|
7,817
|
3,478
|
1,246
|
13,703
|
12,675
|
4,302
|
7,066
|
-
|
-
|
-
|
1,832
|
6,858
|
20,109
|
16,333
|
12,992
|
15,751
|
12,765
|
15,708
|
12,648
|
13,789
|
15,938
|
10,230
|
4,659
|
2,277
|
|
売掛金
|
9,006
|
9,702
|
9,104
|
9,356
|
10,024
|
11,758
|
11,645
|
10,813
|
11,611
|
12,146
|
9,328
|
10,033
|
10,460
|
10,302
|
11,586
|
9,654
|
9,320
|
14,619
|
12,679
|
15,095
|
14,268
|
16,582
|
16,868
|
13,371
|
18,818
|
19,148
|
17,745
|
16,151
|
17,794
|
20,293
|
21,324
|
21,433
|
21,831
|
21,875
|
24,106
|
25,845
|
23,043
|
23,818
|
18,766
|
18,481
|
23,054
|
24,384
|
26,594
|
24,554
|
31,089
|
34,541
|
32,680
|
29,498
|
30,089
|
28,593
|
30,038
|
26,402
|
27,018
|
30,404
|
28,588
|
27,753
|
|
商品及び製品
|
18,033
|
16,888
|
15,740
|
15,506
|
15,408
|
17,355
|
20,708
|
21,768
|
19,681
|
18,919
|
16,690
|
18,866
|
20,051
|
21,292
|
14,375
|
15,697
|
16,323
|
19,977
|
16,327
|
18,577
|
21,575
|
24,081
|
19,168
|
18,327
|
20,128
|
23,016
|
23,770
|
24,419
|
24,693
|
23,413
|
21,764
|
24,592
|
24,043
|
26,367
|
26,348
|
23,360
|
21,480
|
29,296
|
29,806
|
31,106
|
34,517
|
36,771
|
39,233
|
40,935
|
42,022
|
40,533
|
38,820
|
39,954
|
43,714
|
40,573
|
39,275
|
39,275
|
34,912
|
33,338
|
36,252
|
40,055
|
|
流動資産合計
|
38,160
|
37,290
|
36,600
|
35,830
|
37,886
|
40,153
|
40,063
|
40,350
|
38,869
|
40,406
|
38,982
|
35,455
|
32,228
|
32,265
|
31,692
|
33,874
|
36,117
|
40,757
|
42,665
|
44,965
|
49,174
|
48,585
|
50,058
|
47,378
|
50,529
|
55,823
|
50,295
|
55,230
|
55,924
|
53,216
|
53,184
|
50,156
|
54,236
|
52,768
|
53,482
|
67,334
|
67,445
|
68,750
|
66,903
|
61,483
|
65,956
|
70,257
|
77,043
|
79,319
|
99,908
|
92,929
|
87,271
|
89,255
|
89,713
|
87,477
|
86,015
|
85,055
|
83,776
|
77,989
|
74,502
|
75,640
|
|
有形固定資産
|
8,158
|
7,903
|
7,802
|
7,447
|
9,076
|
9,076
|
9,293
|
9,456
|
10,979
|
11,212
|
11,113
|
12,156
|
12,415
|
12,251
|
11,621
|
10,725
|
10,335
|
10,235
|
10,114
|
9,811
|
10,594
|
10,362
|
10,719
|
16,487
|
17,957
|
18,571
|
21,313
|
21,546
|
25,676
|
32,638
|
38,869
|
44,811
|
49,644
|
54,346
|
59,385
|
63,056
|
66,410
|
73,332
|
74,978
|
76,045
|
75,999
|
72,886
|
71,722
|
70,357
|
69,040
|
71,830
|
70,640
|
69,775
|
69,456
|
67,487
|
67,802
|
66,250
|
65,347
|
64,634
|
63,653
|
63,122
|
|
固定資産合計
|
19,971
|
19,676
|
19,611
|
19,854
|
21,306
|
21,397
|
21,879
|
22,105
|
23,916
|
24,358
|
24,408
|
25,517
|
25,971
|
25,911
|
25,347
|
24,520
|
24,160
|
34,545
|
34,102
|
34,037
|
34,954
|
38,669
|
39,305
|
45,223
|
46,991
|
41,722
|
41,792
|
41,863
|
44,417
|
48,278
|
54,499
|
60,879
|
65,998
|
70,688
|
76,130
|
76,883
|
79,203
|
86,533
|
89,706
|
91,096
|
91,201
|
86,533
|
84,359
|
83,004
|
80,686
|
83,419
|
82,340
|
81,604
|
81,720
|
79,521
|
80,740
|
79,338
|
80,085
|
79,365
|
78,874
|
76,803
|
|
総資産
|
58,131
|
56,966
|
56,211
|
55,684
|
59,192
|
61,550
|
61,942
|
62,455
|
62,785
|
64,764
|
63,390
|
60,972
|
58,199
|
58,176
|
57,039
|
58,394
|
60,277
|
75,302
|
76,767
|
79,002
|
84,128
|
87,254
|
89,363
|
92,601
|
97,520
|
97,545
|
92,087
|
97,093
|
100,341
|
101,494
|
107,683
|
111,035
|
120,234
|
123,456
|
129,612
|
144,217
|
146,648
|
155,283
|
156,609
|
152,579
|
157,157
|
156,790
|
161,402
|
162,323
|
180,594
|
176,348
|
169,611
|
170,859
|
171,433
|
166,998
|
166,755
|
164,393
|
163,861
|
157,354
|
153,376
|
152,443
|
|
買掛金
|
3,207
|
4,246
|
4,696
|
4,377
|
4,629
|
4,414
|
4,170
|
3,870
|
4,274
|
4,815
|
4,635
|
4,693
|
4,677
|
5,780
|
4,764
|
4,643
|
4,781
|
6,087
|
5,050
|
5,101
|
6,415
|
4,085
|
3,968
|
4,291
|
4,462
|
5,365
|
5,123
|
4,095
|
6,719
|
7,655
|
7,176
|
5,468
|
7,767
|
7,993
|
7,136
|
6,827
|
7,788
|
10,502
|
10,703
|
10,380
|
12,496
|
12,388
|
14,110
|
12,229
|
12,010
|
13,658
|
9,095
|
10,763
|
10,448
|
7,201
|
8,603
|
7,607
|
7,956
|
5,672
|
4,031
|
7,702
|
|
一年内返済予定の長期借入金
|
-
|
-
|
2,756
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
11,769
|
13,275
|
13,072
|
11,663
|
13,363
|
14,874
|
14,185
|
14,173
|
14,164
|
15,646
|
14,722
|
14,415
|
14,007
|
14,405
|
13,133
|
13,001
|
13,368
|
14,211
|
13,471
|
13,788
|
15,915
|
12,222
|
12,982
|
13,468
|
14,575
|
16,244
|
15,407
|
15,600
|
18,576
|
18,367
|
18,408
|
19,228
|
20,888
|
19,940
|
22,835
|
24,656
|
21,959
|
26,203
|
29,036
|
28,059
|
34,964
|
25,619
|
27,082
|
28,893
|
40,225
|
26,853
|
20,267
|
21,335
|
21,540
|
17,981
|
18,268
|
18,817
|
19,596
|
16,453
|
14,767
|
19,517
|
|
固定負債合計
|
11,424
|
18,853
|
18,640
|
18,540
|
19,557
|
26,532
|
26,356
|
26,786
|
27,180
|
15,663
|
15,025
|
14,274
|
14,306
|
18,521
|
18,227
|
17,593
|
17,339
|
25,446
|
25,804
|
26,245
|
27,422
|
36,123
|
34,998
|
36,435
|
38,188
|
25,263
|
22,269
|
22,448
|
21,272
|
17,447
|
21,719
|
15,475
|
16,005
|
25,228
|
23,338
|
23,616
|
52,786
|
57,834
|
54,863
|
53,583
|
52,666
|
56,193
|
59,035
|
57,340
|
22,981
|
23,170
|
22,087
|
22,118
|
21,803
|
19,482
|
17,717
|
17,001
|
17,460
|
12,765
|
11,586
|
9,763
|
|
総負債
|
23,193
|
32,128
|
31,712
|
30,203
|
32,920
|
41,406
|
40,541
|
40,959
|
41,344
|
31,309
|
29,747
|
28,689
|
28,313
|
32,926
|
31,360
|
30,594
|
30,707
|
39,657
|
39,275
|
40,033
|
43,337
|
48,345
|
47,980
|
49,903
|
52,763
|
41,507
|
37,676
|
38,048
|
39,848
|
35,814
|
40,127
|
41,259
|
49,353
|
56,972
|
61,269
|
75,447
|
74,745
|
84,037
|
83,899
|
81,642
|
87,630
|
81,812
|
86,117
|
86,233
|
63,206
|
50,023
|
42,354
|
43,453
|
43,343
|
37,463
|
35,985
|
35,818
|
37,056
|
29,218
|
26,353
|
29,280
|
|
資本金及び資本剰余金
|
18,906
|
18,469
|
18,408
|
18,350
|
18,280
|
18,148
|
18,141
|
18,125
|
18,089
|
17,939
|
17,893
|
17,813
|
17,799
|
17,755
|
17,717
|
17,636
|
17,551
|
17,472
|
17,447
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
17,432
|
|
利益剰余金
|
24,084
|
23,096
|
22,818
|
23,858
|
24,719
|
26,747
|
28,011
|
28,122
|
28,103
|
29,205
|
29,439
|
28,159
|
25,776
|
24,861
|
25,328
|
27,530
|
29,385
|
40,303
|
42,175
|
43,667
|
45,489
|
48,073
|
50,547
|
51,862
|
53,921
|
56,902
|
57,804
|
62,438
|
63,886
|
65,948
|
67,824
|
70,044
|
71,149
|
72,432
|
74,291
|
74,718
|
77,851
|
79,755
|
81,219
|
79,446
|
78,036
|
74,252
|
74,559
|
75,364
|
116,662
|
119,318
|
120,250
|
120,399
|
121,083
|
122,792
|
124,027
|
121,832
|
120,062
|
119,411
|
118,298
|
114,438
|
|
株主資本
|
34,938
|
24,838
|
24,499
|
25,481
|
26,272
|
20,144
|
21,401
|
21,496
|
21,441
|
33,455
|
33,643
|
32,283
|
29,886
|
25,250
|
25,679
|
27,800
|
29,712
|
35,645
|
37,492
|
38,969
|
40,791
|
38,909
|
41,383
|
42,698
|
44,757
|
56,038
|
54,411
|
59,045
|
60,493
|
65,680
|
67,556
|
69,776
|
70,881
|
66,484
|
68,343
|
68,770
|
71,903
|
71,246
|
72,710
|
70,937
|
69,527
|
74,978
|
75,285
|
76,090
|
117,388
|
126,325
|
127,257
|
127,406
|
128,090
|
129,535
|
130,770
|
128,575
|
126,805
|
128,136
|
127,023
|
123,163
|
|
有利子負債合計
|
-
|
-
|
2,756
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-6,959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
11.25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|