Brady Corporation【BRC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - - - 343,104 - - - 322,548 337,646 324,182 305,737 309,097 305,974 291,194 309,577 316,733 310,240 282,628 290,227 288,636 283,073 268,630 286,816 282,106 268,001 275,927 289,212 290,151 287,780 298,421 297,499 293,196 282,426 289,745 295,278 286,947 276,665 265,943 251,744 277,227 265,838 295,503 306,130 321,475 318,055 338,551 323,981 322,569 326,249 337,116 345,929 331,983 322,624 343,384 343,402 377,065 356,675 382,590 397,275 405,287 384,137
売上成長率(%) - - - - - - - - - - - 10.6 11.4 15.7 7.5 7.7
売上原価 - - - - - - - - 173,026 174,130 146,031 142,141 149,029 148,658 154,457 162,673 160,079 144,425 149,228 159,567 143,724 135,738 141,373 141,017 133,843 136,018 145,345 144,086 144,088 147,339 150,047 146,657 142,616 143,996 148,698 145,542 137,538 136,416 133,238 141,799 136,316 146,656 158,481 166,487 168,693 174,525 160,805 167,305 169,809 167,425 170,049 160,264 160,541 166,357 166,347 187,376 180,832 187,531 197,044 196,455 189,743
売上総利益 - - - 165,036 - - - 155,123 164,620 150,052 159,706 157,011 156,945 142,536 155,120 154,061 150,161 138,203 140,999 129,069 139,349 132,892 145,443 141,089 134,158 139,909 143,867 146,065 143,692 151,082 147,452 146,539 139,810 145,749 146,580 141,405 139,127 129,527 118,506 135,428 129,522 148,847 147,649 154,988 149,362 164,026 163,176 155,264 156,440 169,691 175,880 171,719 162,083 177,027 177,055 189,689 175,843 195,059 200,231 208,832 194,394
売上総利益率(%) - - - - - - 49.3 51.0 50.4 51.5 50.6
研究開発費 - - - - - - - - 8,485 8,551 8,062 9,390 8,587 8,440 8,648 9,373 9,631 8,948 8,928 9,227 8,569 9,097 8,865 9,268 9,481 9,950 11,047 10,520 11,314 11,678 11,741 11,326 11,074 11,437 11,331 10,967 10,517 9,814 9,364 10,203 9,876 11,305 13,167 13,907 13,965 14,923 15,753 13,933 15,377 15,715 16,340 15,702 16,832 17,681 17,533 18,921 18,723 19,191 23,054 23,292 24,309
販売管理費 - - - - - - - - 108,261 112,020 112,148 105,752 112,687 111,426 116,666 111,339 109,279 107,565 102,952 102,908 100,678 100,206 105,794 98,418 94,715 98,409 96,525 100,134 97,582 101,695 90,931 94,591 92,706 94,691 89,094 89,547 87,366 83,223 75,923 83,037 82,234 90,817 93,680 96,746 92,525 96,214 94,507 89,945 92,282 90,975 97,495 96,287 91,325 95,803 93,307 111,846 105,886 108,678 117,885 117,568 107,895
営業費用 - - - - - - - - 120,184 124,602 128,750 335,149 128,114 124,190 128,353 270,073 123,188 121,392 116,714 161,832 109,247 109,303 114,659 107,686 104,196 108,359 107,572 110,654 108,896 113,373 102,672 105,917 103,780 106,128 100,425 100,514 97,883 106,858 85,287 93,240 92,110 102,122 106,847 110,653 106,490 111,137 110,260 103,878 107,659 106,690 113,835 111,989 108,157 113,484 110,840 130,767 124,609 127,869 140,939 140,860 132,204
営業利益 - - - 42,638 - - - 26,913 44,436 25,450 30,956 -179,338 28,831 18,346 26,767 -116,013 26,973 16,811 24,285 -32,763 30,102 23,589 30,784 33,403 29,962 31,550 36,295 35,411 34,796 37,709 44,780 40,622 36,030 39,621 46,155 40,891 41,244 22,669 33,219 42,188 37,412 46,725 40,802 44,335 42,872 52,889 52,916 51,386 48,781 63,001 62,045 59,730 53,926 63,543 66,215 58,922 51,234 67,190 59,292 67,972 62,190
営業利益率 (%) - - - - - - 14.4 17.6 14.9 16.8 16.2
経常(税引前)利益 - - - - - - - - 40,670 21,941 27,902 -176,234 25,872 14,925 24,258 -119,021 24,405 14,022 22,216 -35,648 27,192 20,467 29,667 32,019 29,100 30,628 35,917 34,764 35,023 36,979 45,249 39,893 36,690 40,978 47,083 41,570 42,357 22,153 34,856 42,237 39,397 47,775 41,614 44,696 42,042 51,252 53,990 50,335 48,510 63,033 63,818 59,402 55,820 64,411 68,208 58,800 52,047 65,745 60,505 68,476 62,005
経常(税引前)利益率(%) - - - - - - - - 12.0 6.8 9.1 -57.0 8.5 5.1 7.8 -37.6 7.9 5.0 7.7 -12.4 9.6 7.6 10.3 11.3 10.9 11.1 12.4 12.0 12.2 12.4 15.2 13.6 13.0 14.1 15.9 14.5 15.3 8.3 13.8 15.2 14.8 16.2 13.6 13.9 13.2 15.1 16.7 15.6 14.9 18.7 18.4 17.9 17.3 18.8 19.9 15.6 14.6 17.2 15.2 16.9 16.1
法人税等合計 - - - - - - - - 13,482 30,625 - - 8,449 4,408 4,074 -22,040 8,906 2,438 5,003 3,746 8,489 5,177 8,686 6,883 3,803 8,075 10,675 8,928 30,750 10,979 10,298 9,256 7,463 6,197 10,470 4,072 8,804 8,520 6,925 8,582 8,206 10,229 8,593 9,650 8,227 11,198 12,926 10,894 10,524 14,981 14,440 12,161 12,192 13,521 12,752 12,017 11,713 13,482 10,629 14,540 13,954
実効税率(%) - - - - - - - - - - 22.5 20.5 17.6 21.2 22.5
純利益 26,281 24,199 28,589 29,583 32,732 -89,954 27,652 11,659 27,188 -8,684 4,233 -177,271 23,928 16,424 24,088 -110,409 13,584 11,584 17,213 -39,394 18,703 15,290 20,981 25,136 25,297 22,553 25,242 25,836 4,273 26,000 34,951 30,637 29,227 34,781 36,613 37,498 33,553 13,633 27,685 33,481 30,860 37,291 28,027 35,046 33,815 40,054 41,064 39,441 37,986 48,052 49,378 47,241 43,628 50,890 55,456 46,783 40,334 52,263 49,876 53,936 48,051
純利益率(%) - - - - - - 11.3 13.7 12.6 13.3 12.5
EBITDA - - - - - - - 61,166 77,373 69,652 78,980 73,387
EBITDAマージン(%) - - - - - - - 17.1 20.2 17.5 19.5 19.1