|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,382
|
20,426
|
17,891
|
14,411
|
12,058
|
13,755
|
30,793
|
28,093
|
26,601
|
23,774
|
21,248
|
17,024
|
13,650
|
10,384
|
6,731
|
3,444
|
2,352
|
1,052
|
188
|
4,006
|
562
|
1,173
|
122
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,382
|
20,426
|
17,891
|
14,411
|
12,058
|
13,755
|
30,793
|
28,093
|
26,601
|
23,774
|
21,248
|
17,024
|
13,650
|
10,384
|
6,731
|
3,444
|
2,352
|
1,052
|
188
|
4,006
|
562
|
1,173
|
122
|
|
流動資産合計
|
1,035
|
1,153
|
654
|
504
|
2,252
|
3,667
|
17,226
|
16,034
|
14,927
|
14,113
|
12,935
|
12,029
|
10,459
|
9,592
|
7,834
|
6,079
|
12,407
|
10,653
|
8,350
|
7,785
|
5,787
|
7,435
|
5,870
|
4,514
|
2,824
|
1,929
|
20,866
|
18,605
|
16,886
|
21,990
|
19,193
|
16,924
|
14,315
|
15,956
|
32,618
|
30,639
|
30,233
|
26,140
|
23,610
|
20,563
|
18,137
|
15,615
|
10,791
|
6,259
|
4,802
|
3,042
|
1,637
|
5,019
|
2,899
|
3,776
|
2,120
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
102
|
92
|
82
|
71
|
62
|
51
|
66
|
614
|
872
|
797
|
720
|
654
|
605
|
539
|
473
|
406
|
340
|
307
|
321
|
303
|
285
|
267
|
249
|
231
|
213
|
242
|
222
|
225
|
203
|
203
|
181
|
158
|
136
|
114
|
92
|
76
|
54
|
48
|
42
|
23
|
21
|
|
固定資産合計
|
2,369
|
2,077
|
2,054
|
1,660
|
1,491
|
1,411
|
1,371
|
1,331
|
66
|
1,364
|
1,313
|
1,263
|
1,212
|
1,162
|
1,112
|
1,061
|
1,035
|
1,543
|
1,761
|
1,646
|
1,529
|
1,423
|
1,334
|
1,228
|
1,121
|
406
|
453
|
714
|
709
|
670
|
633
|
596
|
558
|
519
|
481
|
488
|
447
|
428
|
468
|
446
|
402
|
356
|
311
|
265
|
219
|
178
|
131
|
99
|
66
|
107
|
75
|
|
総資産
|
3,404
|
3,231
|
2,708
|
2,165
|
3,744
|
5,078
|
18,597
|
17,365
|
16,284
|
15,477
|
14,248
|
13,292
|
11,672
|
10,755
|
8,946
|
7,140
|
13,442
|
12,196
|
10,111
|
9,431
|
7,316
|
8,858
|
7,204
|
5,742
|
3,945
|
2,335
|
21,319
|
19,319
|
17,595
|
22,660
|
19,826
|
17,520
|
14,873
|
16,475
|
33,099
|
31,127
|
30,680
|
26,568
|
24,078
|
21,009
|
18,539
|
15,971
|
11,102
|
6,524
|
5,021
|
3,220
|
1,768
|
5,118
|
2,965
|
3,883
|
2,195
|
|
買掛金
|
43
|
121
|
58
|
31
|
165
|
76
|
238
|
78
|
88
|
41
|
76
|
385
|
127
|
54
|
201
|
123
|
118
|
69
|
89
|
96
|
121
|
52
|
136
|
137
|
451
|
813
|
607
|
444
|
522
|
486
|
818
|
726
|
600
|
100
|
400
|
500
|
400
|
106
|
400
|
600
|
1,000
|
667
|
827
|
638
|
300
|
500
|
1,700
|
800
|
1,036
|
1,300
|
2,400
|
|
流動負債合計
|
204
|
316
|
246
|
243
|
267
|
294
|
419
|
333
|
283
|
561
|
616
|
692
|
481
|
937
|
900
|
813
|
866
|
1,050
|
709
|
576
|
767
|
791
|
929
|
1,005
|
957
|
1,117
|
1,117
|
1,033
|
1,219
|
1,244
|
1,587
|
1,225
|
1,427
|
1,169
|
1,515
|
1,183
|
1,162
|
958
|
1,568
|
1,321
|
2,201
|
1,684
|
1,910
|
1,426
|
1,357
|
1,906
|
3,812
|
3,010
|
3,375
|
3,295
|
4,744
|
|
長期借入金
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3,199
|
2,906
|
1,310
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
373
|
352
|
330
|
307
|
284
|
260
|
236
|
211
|
190
|
172
|
153
|
195
|
168
|
141
|
113
|
85
|
55
|
1,139
|
873
|
581
|
817
|
302
|
434
|
40
|
|
総負債
|
204
|
316
|
246
|
243
|
267
|
294
|
419
|
333
|
283
|
561
|
616
|
692
|
481
|
937
|
900
|
813
|
4,065
|
3,956
|
2,019
|
576
|
767
|
791
|
929
|
1,005
|
957
|
1,117
|
1,176
|
1,406
|
1,571
|
1,574
|
1,894
|
1,509
|
1,687
|
1,405
|
1,726
|
1,373
|
1,334
|
1,111
|
1,763
|
1,489
|
2,342
|
1,797
|
1,995
|
1,481
|
2,496
|
2,779
|
4,393
|
3,827
|
3,677
|
3,729
|
4,784
|
|
資本金及び資本剰余金
|
11,802
|
12,463
|
12,532
|
12,612
|
16,691
|
20,181
|
34,079
|
34,202
|
34,320
|
34,833
|
34,924
|
35,017
|
35,116
|
35,202
|
35,297
|
35,520
|
40,140
|
40,374
|
40,623
|
43,371
|
43,539
|
47,224
|
47,348
|
47,487
|
48,819
|
48,958
|
69,395
|
69,621
|
69,974
|
77,425
|
77,595
|
77,714
|
77,857
|
82,291
|
101,041
|
101,230
|
102,891
|
103,118
|
103,335
|
103,548
|
103,760
|
105,703
|
105,909
|
106,079
|
106,760
|
108,048
|
108,139
|
113,924
|
114,036
|
117,655
|
117,764
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-22,418
|
-23,926
|
-25,385
|
-27,251
|
-29,193
|
-30,763
|
-32,134
|
-32,531
|
-34,516
|
-36,990
|
-39,157
|
-41,073
|
-42,750
|
-45,831
|
-47,740
|
-49,252
|
-51,708
|
-53,950
|
-56,339
|
-59,663
|
-61,703
|
-64,671
|
-67,221
|
-69,668
|
-71,476
|
-73,545
|
-77,700
|
-81,020
|
-84,028
|
-87,563
|
-91,500
|
-96,802
|
-101,036
|
-104,235
|
-107,600
|
-110,764
|
-112,633
|
-114,748
|
-117,500
|
-120,353
|
|
株主資本
|
3,199
|
2,914
|
2,461
|
1,922
|
3,476
|
4,783
|
18,177
|
17,031
|
16,001
|
14,916
|
13,632
|
12,600
|
11,191
|
9,817
|
8,046
|
6,327
|
9,377
|
8,240
|
8,092
|
8,855
|
6,549
|
8,067
|
6,275
|
4,737
|
2,988
|
1,218
|
20,143
|
17,913
|
16,024
|
21,086
|
17,932
|
16,011
|
13,186
|
15,070
|
31,373
|
29,754
|
29,346
|
25,457
|
22,315
|
19,520
|
16,197
|
14,174
|
9,107
|
5,043
|
2,525
|
441
|
-2,600
|
1,300
|
-700
|
200
|
-2,600
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|