|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
401
|
824
|
783
|
2,010
|
448
|
1,586
|
901
|
2,717
|
945
|
806
|
1,172
|
612
|
6,133
|
9,609
|
13,460
|
10,002
|
7,437
|
6,223
|
17,938
|
11,265
|
11,620
|
21,952
|
14,591
|
11,274
|
15,588
|
18,415
|
17,253
|
11,812
|
7,514
|
10,493
|
8,007
|
|
現金 + 有価証券
|
401
|
824
|
783
|
2,010
|
448
|
1,586
|
901
|
2,717
|
945
|
806
|
1,172
|
612
|
6,133
|
9,609
|
13,460
|
10,002
|
7,437
|
6,223
|
17,938
|
11,265
|
11,620
|
21,952
|
14,591
|
11,274
|
15,588
|
18,415
|
17,253
|
11,812
|
7,514
|
10,493
|
8,007
|
|
売掛金
|
2,896
|
3,164
|
5,168
|
3,089
|
3,083
|
6,625
|
3,634
|
2,269
|
7,391
|
8,415
|
3,665
|
4,260
|
5,356
|
21,095
|
20,869
|
22,924
|
36,115
|
47,913
|
29,573
|
30,033
|
41,153
|
51,254
|
31,009
|
33,549
|
37,635
|
40,421
|
29,523
|
26,519
|
29,147
|
25,387
|
18,325
|
|
商品及び製品
|
3,591
|
2,517
|
2,371
|
4,626
|
3,738
|
3,905
|
4,214
|
3,520
|
3,249
|
3,418
|
3,318
|
2,884
|
2,868
|
21,571
|
20,913
|
22,561
|
20,870
|
30,896
|
51,591
|
49,094
|
45,287
|
49,435
|
58,211
|
44,675
|
37,809
|
44,142
|
44,131
|
39,155
|
37,847
|
42,320
|
43,265
|
|
流動資産合計
|
8,111
|
7,706
|
9,758
|
10,114
|
8,498
|
17,169
|
9,964
|
9,449
|
13,061
|
14,221
|
9,922
|
8,937
|
17,530
|
56,328
|
61,403
|
60,877
|
77,885
|
99,431
|
108,546
|
98,305
|
108,149
|
131,654
|
111,244
|
96,881
|
101,046
|
111,077
|
100,378
|
86,485
|
85,118
|
87,357
|
78,382
|
|
有形固定資産
|
43
|
39
|
34
|
29
|
25
|
286
|
226
|
216
|
209
|
209
|
207
|
203
|
198
|
383
|
562
|
612
|
584
|
627
|
1,073
|
1,447
|
1,522
|
1,675
|
1,733
|
1,626
|
1,545
|
1,500
|
2,477
|
2,660
|
2,512
|
2,317
|
2,134
|
|
固定資産合計
|
10,919
|
10,704
|
10,516
|
10,338
|
10,150
|
11,565
|
11,302
|
11,232
|
10,928
|
10,710
|
10,546
|
10,330
|
10,559
|
67,896
|
78,550
|
78,863
|
77,412
|
74,209
|
92,890
|
94,811
|
88,542
|
82,845
|
84,151
|
82,681
|
81,267
|
69,295
|
58,193
|
55,899
|
53,654
|
54,038
|
36,923
|
|
総資産
|
19,030
|
18,410
|
20,274
|
20,453
|
18,649
|
28,735
|
21,267
|
20,681
|
23,989
|
24,931
|
20,468
|
19,267
|
28,090
|
124,224
|
139,953
|
139,740
|
155,297
|
173,640
|
201,436
|
193,116
|
196,691
|
214,499
|
195,395
|
179,562
|
182,313
|
180,372
|
158,571
|
142,384
|
138,772
|
141,395
|
115,305
|
|
流動負債合計
|
14,109
|
12,748
|
14,173
|
9,370
|
8,561
|
19,741
|
12,562
|
14,393
|
18,109
|
19,387
|
17,207
|
16,055
|
13,721
|
31,272
|
40,392
|
39,101
|
51,182
|
67,405
|
54,748
|
48,705
|
54,319
|
69,380
|
48,475
|
35,255
|
36,252
|
49,645
|
46,232
|
39,894
|
38,458
|
41,529
|
77,040
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,344
|
1,846
|
1,416
|
1,201
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,056
|
43,778
|
43,561
|
43,369
|
43,355
|
39,134
|
37,401
|
37,143
|
37,111
|
-
|
|
固定負債合計
|
4,344
|
4,355
|
238
|
175
|
175
|
819
|
736
|
1,832
|
2,392
|
1,775
|
3,908
|
3,884
|
3,637
|
19,757
|
26,217
|
24,409
|
24,466
|
22,799
|
64,878
|
68,386
|
70,315
|
69,850
|
66,518
|
66,037
|
66,660
|
71,576
|
67,079
|
64,898
|
64,321
|
64,815
|
22,652
|
|
総負債
|
18,453
|
17,104
|
14,411
|
9,545
|
8,737
|
20,560
|
13,299
|
16,225
|
20,502
|
21,163
|
21,116
|
19,939
|
17,358
|
51,030
|
66,609
|
63,510
|
75,648
|
90,204
|
119,626
|
117,091
|
124,634
|
139,230
|
114,993
|
101,292
|
102,912
|
121,221
|
113,311
|
104,792
|
102,779
|
106,344
|
99,692
|
|
資本金及び資本剰余金
|
7,663
|
9,200
|
13,304
|
21,126
|
24,656
|
26,851
|
27,280
|
28,493
|
28,665
|
29,251
|
30,737
|
32,765
|
45,600
|
82,865
|
86,774
|
95,090
|
100,565
|
105,631
|
110,873
|
111,722
|
112,359
|
117,506
|
117,850
|
118,160
|
118,380
|
118,734
|
119,726
|
119,957
|
119,883
|
119,732
|
119,487
|
|
利益剰余金
|
-7,051
|
-7,865
|
-7,395
|
-12,786
|
-14,702
|
-18,606
|
-19,207
|
-23,894
|
-25,056
|
-25,351
|
-31,347
|
-33,297
|
-34,723
|
-38,933
|
-47,498
|
-52,667
|
-54,886
|
-54,157
|
-61,300
|
-66,162
|
-66,130
|
-63,025
|
-65,043
|
-68,043
|
-68,854
|
-86,604
|
-104,275
|
-111,364
|
-112,842
|
-115,903
|
-132,610
|
|
株主資本
|
576
|
1,306
|
5,863
|
10,907
|
9,911
|
8,174
|
7,968
|
4,455
|
3,487
|
3,768
|
-648
|
-673
|
10,731
|
44,322
|
44,467
|
47,354
|
51,140
|
54,927
|
53,301
|
47,516
|
43,548
|
46,760
|
51,893
|
49,761
|
50,892
|
30,642
|
16,751
|
9,083
|
7,484
|
6,542
|
-12,896
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,344
|
1,846
|
1,416
|
1,201
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,056
|
43,778
|
43,561
|
43,369
|
43,355
|
39,134
|
37,401
|
37,143
|
37,111
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,374
|
900
|
610
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,104
|
29,187
|
32,287
|
27,781
|
24,940
|
21,881
|
25,589
|
29,629
|
26,618
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30.17
|
52.94
|
37.6
|
-185.46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94.22
|
84.36
|
87.54
|
85.22
|
141.49
|
233.62
|
411.77
|
496.3
|
567.27
|
-
|