Boxlight Corporation【BOXL】 業績推移・財務諸表

(単位:千ドル) 1Q17 2Q17 3Q17 4Q17 1Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24
現金同等物 401 824 783 2,010 448 1,586 901 2,717 945 806 1,172 612 6,133 9,609 13,460 10,002 7,437 6,223 17,938 11,265 11,620 21,952 14,591 11,274 15,588 18,415 17,253 11,812 7,514 10,493 8,007
現金 + 有価証券 401 824 783 2,010 448 1,586 901 2,717 945 806 1,172 612 6,133 9,609 13,460 10,002 7,437 6,223 17,938 11,265 11,620 21,952 14,591 11,274 15,588 18,415 17,253 11,812 7,514 10,493 8,007
売掛金 2,896 3,164 5,168 3,089 3,083 6,625 3,634 2,269 7,391 8,415 3,665 4,260 5,356 21,095 20,869 22,924 36,115 47,913 29,573 30,033 41,153 51,254 31,009 33,549 37,635 40,421 29,523 26,519 29,147 25,387 18,325
商品及び製品 3,591 2,517 2,371 4,626 3,738 3,905 4,214 3,520 3,249 3,418 3,318 2,884 2,868 21,571 20,913 22,561 20,870 30,896 51,591 49,094 45,287 49,435 58,211 44,675 37,809 44,142 44,131 39,155 37,847 42,320 43,265
流動資産合計 8,111 7,706 9,758 10,114 8,498 17,169 9,964 9,449 13,061 14,221 9,922 8,937 17,530 56,328 61,403 60,877 77,885 99,431 108,546 98,305 108,149 131,654 111,244 96,881 101,046 111,077 100,378 86,485 85,118 87,357 78,382
有形固定資産 43 39 34 29 25 286 226 216 209 209 207 203 198 383 562 612 584 627 1,073 1,447 1,522 1,675 1,733 1,626 1,545 1,500 2,477 2,660 2,512 2,317 2,134
固定資産合計 10,919 10,704 10,516 10,338 10,150 11,565 11,302 11,232 10,928 10,710 10,546 10,330 10,559 67,896 78,550 78,863 77,412 74,209 92,890 94,811 88,542 82,845 84,151 82,681 81,267 69,295 58,193 55,899 53,654 54,038 36,923
総資産 19,030 18,410 20,274 20,453 18,649 28,735 21,267 20,681 23,989 24,931 20,468 19,267 28,090 124,224 139,953 139,740 155,297 173,640 201,436 193,116 196,691 214,499 195,395 179,562 182,313 180,372 158,571 142,384 138,772 141,395 115,305
流動負債合計 14,109 12,748 14,173 9,370 8,561 19,741 12,562 14,393 18,109 19,387 17,207 16,055 13,721 31,272 40,392 39,101 51,182 67,405 54,748 48,705 54,319 69,380 48,475 35,255 36,252 49,645 46,232 39,894 38,458 41,529 77,040
長期借入金 - - - - - - - 1,344 1,846 1,416 1,201 - - - - - - - - - - 44,056 43,778 43,561 43,369 43,355 39,134 37,401 37,143 37,111 -
固定負債合計 4,344 4,355 238 175 175 819 736 1,832 2,392 1,775 3,908 3,884 3,637 19,757 26,217 24,409 24,466 22,799 64,878 68,386 70,315 69,850 66,518 66,037 66,660 71,576 67,079 64,898 64,321 64,815 22,652
総負債 18,453 17,104 14,411 9,545 8,737 20,560 13,299 16,225 20,502 21,163 21,116 19,939 17,358 51,030 66,609 63,510 75,648 90,204 119,626 117,091 124,634 139,230 114,993 101,292 102,912 121,221 113,311 104,792 102,779 106,344 99,692
資本金及び資本剰余金 7,663 9,200 13,304 21,126 24,656 26,851 27,280 28,493 28,665 29,251 30,737 32,765 45,600 82,865 86,774 95,090 100,565 105,631 110,873 111,722 112,359 117,506 117,850 118,160 118,380 118,734 119,726 119,957 119,883 119,732 119,487
利益剰余金 -7,051 -7,865 -7,395 -12,786 -14,702 -18,606 -19,207 -23,894 -25,056 -25,351 -31,347 -33,297 -34,723 -38,933 -47,498 -52,667 -54,886 -54,157 -61,300 -66,162 -66,130 -63,025 -65,043 -68,043 -68,854 -86,604 -104,275 -111,364 -112,842 -115,903 -132,610
株主資本 576 1,306 5,863 10,907 9,911 8,174 7,968 4,455 3,487 3,768 -648 -673 10,731 44,322 44,467 47,354 51,140 54,927 53,301 47,516 43,548 46,760 51,893 49,761 50,892 30,642 16,751 9,083 7,484 6,542 -12,896
有利子負債合計 - - - - - - - 1,344 1,846 1,416 1,201 - - - - - - - - - - 44,056 43,778 43,561 43,369 43,355 39,134 37,401 37,143 37,111 -
純有利子負債 - - - - - - - -1,374 900 610 28 - - - - - - - - - - 22,104 29,187 32,287 27,781 24,940 21,881 25,589 29,629 26,618 -
DEレシオ(%) - - - - - - - 30.17 52.94 37.6 -185.46 - - - - - - - - - - 94.22 84.36 87.54 85.22 141.49 233.62 411.77 496.3 567.27 -