Box, Inc.【BOX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 65,621 73,450 78,651 84,982 90,155 95,713 102,811 109,926 117,222 122,941 129,304 136,675 140,507 148,222 155,944 163,713 162,974 172,549 177,156 183,585 183,561 192,293 196,003 198,913 202,441 214,486 224,044 233,361 238,432 246,015 249,951 256,476 251,898 261,428 261,537 262,878 264,658 270,039 275,913 279,520 276,272 293,999 301,107 305,875
売上成長率(%) - - - - 6.3 4.4 8.9 9.1 9.4
売上原価 17,153 20,636 23,630 25,681 27,859 27,602 27,115 29,554 32,723 32,778 34,471 35,276 39,068 42,605 44,724 47,197 48,684 53,872 56,302 56,719 53,995 55,334 56,812 58,597 60,947 60,788 63,069 64,680 62,209 64,843 64,490 61,014 61,651 67,013 69,227 62,721 58,252 55,513 55,556 58,784 60,673 61,522 61,575 60,877
売上総利益 48,468 52,814 55,021 59,301 62,296 68,111 75,696 80,372 84,499 90,163 94,833 101,399 101,439 105,617 111,220 116,516 114,290 118,677 120,854 126,866 129,566 136,959 139,191 140,316 141,494 153,698 160,975 168,681 176,223 181,172 185,461 195,462 190,247 194,415 192,310 200,157 206,406 214,526 220,357 220,736 215,599 232,477 239,532 244,998
売上総利益率(%) 79.0 78.0 79.1 79.6 80.1
研究開発費 23,134 26,453 26,324 26,589 26,907 28,265 29,652 31,104 33,534 34,042 34,812 34,403 38,248 41,830 42,310 41,362 46,244 49,693 50,652 53,161 53,114 50,115 49,454 48,579 50,859 52,722 55,837 59,105 61,733 61,965 59,107 60,724 62,518 63,316 61,026 61,907 62,673 65,445 67,865 68,870 72,301 71,717 73,947 76,577
営業費用 95,101 102,588 110,053 108,865 100,888 106,030 113,447 116,765 124,478 129,159 137,392 133,886 137,299 142,836 150,684 138,210 149,671 154,954 160,087 155,447 153,806 144,469 141,805 143,594 151,757 159,808 172,062 168,847 175,599 178,032 172,095 175,752 181,912 184,540 180,931 178,993 188,399 194,246 196,946 202,800 209,261 211,899 214,469 213,788
営業利益 -46,633 -49,774 -55,032 -49,564 -38,592 -37,919 -37,751 -36,393 -39,979 -38,996 -42,559 -32,487 -35,860 -37,219 -39,464 -21,694 -35,381 -36,277 -39,233 -28,581 -24,240 -7,510 -2,614 -3,278 -10,263 -6,110 -11,087 -166 624 3,140 13,366 19,710 8,335 9,875 11,379 21,164 18,007 20,280 23,411 17,936 6,338 20,578 25,063 31,210
営業利益率 (%) 6.4 2.3 7.0 8.3 10.2
経常(税引前)利益 -47,224 -50,034 -54,897 -50,103 -38,327 -37,918 -37,995 -36,633 -40,242 -38,965 -42,569 -32,469 -36,273 -37,889 -39,832 -19,220 -36,329 -35,919 -40,624 -30,066 -25,343 -7,323 -4,933 -4,627 -14,262 -8,050 -13,423 -1,729 -3,533 2,489 11,939 23,512 10,653 13,168 13,180 25,585 21,865 24,979 17,292 21,024 13,144 23,741 27,403 34,441
経常(税引前)利益率(%) -72.0 -68.1 -69.8 -59.0 -42.5 -39.6 -37.0 -33.3 -34.3 -31.7 -32.9 -23.8 -25.8 -25.6 -25.5 -11.7 -22.3 -20.8 -22.9 -16.4 -13.8 -3.8 -2.5 -2.3 -7.0 -3.8 -6.0 -0.7 -1.5 1.0 4.8 9.2 4.2 5.0 5.0 9.7 8.3 9.3 6.3 7.5 4.8 8.1 9.1 11.3
法人税等合計 59 141 220 270 248 184 238 244 -156 320 355 196 364 196 364 474 499 315 272 324 207 333 351 316 311 650 438 2,596 1,166 1,444 2,031 2,983 2,303 2,400 2,500 -73,646 4,600 4,500 4,400 -172,961 5,000 10,300 15,300 -47,254
実効税率(%) -822.7 38.0 43.4 55.8 -137.2
純利益 -47,283 -50,175 -55,117 -50,373 -38,575 -38,102 -38,233 -36,877 -40,086 -39,285 -42,924 -32,665 -36,637 -38,085 -40,196 -19,694 -36,828 -36,234 -40,896 -30,390 -25,550 -7,656 -5,284 -4,943 -14,573 -8,700 -13,861 -4,325 -4,699 1,045 9,908 20,529 8,350 10,791 10,656 99,235 17,222 20,496 12,893 194,010 8,194 13,445 12,065 81,679
純利益率(%) 69.4 3.0 4.6 4.0 26.7
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.06 -0.02 0.03 0.11 0.03 0.04 0.04 0.59 0.08 0.1 0.05 1.17 0.02 0.06 0.05 0.47
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.06 -0.02 0.03 0.11 0.02 0.04 0.04 0.57 0.08 0.1 0.05 1.13 0.02 0.05 0.05 0.46