|
(単位:百万ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
現金同等物
|
179
|
140
|
189
|
185
|
182
|
173
|
167
|
177
|
183
|
165
|
172
|
208
|
217
|
203
|
200
|
217
|
231
|
201
|
200
|
195
|
268
|
272
|
275
|
595
|
562
|
780
|
568
|
416
|
391
|
348
|
358
|
428
|
481
|
395
|
377
|
383
|
449
|
406
|
608
|
624
|
689
|
657
|
633
|
375
|
|
現金 + 有価証券
|
179
|
140
|
189
|
185
|
182
|
173
|
167
|
177
|
183
|
165
|
172
|
208
|
217
|
203
|
200
|
217
|
231
|
201
|
200
|
195
|
268
|
272
|
275
|
595
|
562
|
780
|
568
|
416
|
391
|
348
|
358
|
428
|
481
|
395
|
377
|
383
|
449
|
406
|
608
|
624
|
689
|
657
|
633
|
375
|
|
売掛金
|
38
|
54
|
64
|
99
|
57
|
75
|
85
|
120
|
82
|
107
|
95
|
162
|
91
|
114
|
105
|
175
|
93
|
117
|
108
|
209
|
99
|
123
|
115
|
228
|
112
|
134
|
154
|
256
|
117
|
166
|
176
|
264
|
132
|
165
|
166
|
281
|
143
|
177
|
188
|
292
|
178
|
189
|
204
|
325
|
|
流動資産合計
|
370
|
343
|
310
|
319
|
267
|
272
|
277
|
322
|
294
|
303
|
295
|
399
|
340
|
351
|
339
|
428
|
367
|
364
|
355
|
457
|
427
|
453
|
449
|
879
|
789
|
1,028
|
927
|
916
|
715
|
638
|
656
|
806
|
731
|
692
|
684
|
842
|
788
|
733
|
962
|
1,097
|
1,056
|
1,042
|
1,023
|
891
|
|
有形固定資産
|
59
|
79
|
113
|
120
|
112
|
107
|
113
|
117
|
117
|
117
|
118
|
123
|
124
|
125
|
133
|
137
|
153
|
161
|
189
|
190
|
192
|
186
|
173
|
160
|
146
|
131
|
117
|
105
|
92
|
78
|
67
|
69
|
63
|
54
|
44
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
|
総資産
|
481
|
480
|
479
|
497
|
434
|
432
|
443
|
493
|
463
|
473
|
466
|
553
|
528
|
545
|
546
|
650
|
825
|
827
|
843
|
959
|
948
|
960
|
941
|
1,351
|
1,310
|
1,525
|
1,405
|
1,392
|
1,171
|
1,066
|
1,056
|
1,207
|
1,108
|
1,068
|
1,033
|
1,241
|
1,176
|
1,120
|
1,354
|
1,667
|
1,641
|
1,624
|
1,609
|
1,546
|
|
買掛金
|
15
|
22
|
28
|
9
|
8
|
7
|
9
|
6
|
13
|
13
|
11
|
17
|
14
|
12
|
14
|
15
|
12
|
18
|
15
|
16
|
8
|
8
|
5
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203
|
204
|
204
|
204
|
-
|
|
流動負債合計
|
165
|
189
|
211
|
250
|
200
|
217
|
240
|
297
|
275
|
297
|
296
|
393
|
340
|
369
|
377
|
463
|
444
|
458
|
467
|
577
|
511
|
514
|
496
|
612
|
552
|
577
|
587
|
718
|
612
|
621
|
597
|
715
|
620
|
593
|
570
|
679
|
591
|
586
|
587
|
922
|
876
|
853
|
852
|
802
|
|
長期借入金
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
70
|
70
|
50
|
297
|
366
|
366
|
366
|
367
|
367
|
368
|
368
|
369
|
369
|
369
|
370
|
370
|
371
|
371
|
651
|
448
|
449
|
449
|
450
|
451
|
|
総負債
|
250
|
279
|
308
|
359
|
312
|
331
|
354
|
418
|
404
|
431
|
440
|
538
|
481
|
510
|
521
|
618
|
795
|
805
|
823
|
937
|
908
|
900
|
853
|
1,200
|
1,185
|
1,189
|
1,185
|
1,299
|
1,167
|
1,156
|
1,134
|
1,241
|
1,130
|
1,114
|
1,082
|
1,180
|
1,081
|
1,066
|
1,340
|
1,470
|
1,426
|
1,398
|
1,400
|
1,348
|
|
利益剰余金
|
-577
|
-627
|
-682
|
-733
|
-771
|
-810
|
-848
|
-885
|
-925
|
-964
|
-1,007
|
-1,040
|
-1,036
|
-1,075
|
-1,115
|
-1,134
|
-1,171
|
-1,207
|
-1,248
|
-1,279
|
-1,304
|
-1,312
|
-1,317
|
-1,322
|
-1,336
|
-1,345
|
-1,359
|
-1,363
|
-1,368
|
-1,367
|
-1,357
|
-1,336
|
-1,328
|
-1,317
|
-1,306
|
-1,207
|
-1,190
|
-1,170
|
-1,157
|
-963
|
-954
|
-941
|
-929
|
-847
|
|
株主資本
|
230
|
200
|
171
|
137
|
121
|
100
|
88
|
74
|
59
|
41
|
26
|
14
|
46
|
35
|
25
|
31
|
30
|
22
|
20
|
22
|
40
|
59
|
87
|
151
|
124
|
-153
|
-274
|
-396
|
-484
|
-580
|
-568
|
-524
|
-513
|
-537
|
-541
|
-432
|
-398
|
-440
|
-480
|
-297
|
-281
|
-270
|
-287
|
-300
|