|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
-
|
12
|
-
|
-
|
6,125
|
9,078
|
7,858
|
6,617
|
2,749
|
1,677
|
580
|
543
|
846
|
136
|
998
|
507
|
959
|
305
|
375
|
446
|
530
|
4,674
|
1,893
|
2,269
|
2,403
|
1,350
|
895
|
600
|
500
|
4,800
|
3,400
|
2,000
|
1,328
|
397
|
700
|
427
|
|
現金 + 有価証券
|
-
|
12
|
-
|
-
|
6,125
|
9,078
|
7,858
|
6,617
|
2,749
|
1,677
|
580
|
543
|
846
|
136
|
998
|
507
|
959
|
305
|
375
|
446
|
530
|
4,674
|
1,893
|
2,269
|
2,403
|
1,350
|
895
|
600
|
500
|
4,800
|
3,400
|
2,000
|
1,328
|
397
|
700
|
427
|
|
売掛金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
93
|
253
|
383
|
134
|
37
|
306
|
212
|
370
|
517
|
1,521
|
1,523
|
1,027
|
481
|
298
|
846
|
975
|
657
|
174
|
451
|
446
|
71
|
129
|
274
|
118
|
581
|
337
|
453
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
260
|
294
|
194
|
228
|
255
|
231
|
302
|
237
|
155
|
192
|
335
|
405
|
582
|
1,037
|
1,435
|
1,059
|
944
|
890
|
839
|
692
|
601
|
788
|
929
|
1,191
|
1,419
|
1,350
|
1,143
|
1,034
|
|
流動資産合計
|
8
|
12
|
10
|
3
|
6,325
|
9,434
|
8,329
|
7,151
|
3,360
|
2,263
|
1,223
|
1,402
|
1,428
|
593
|
1,772
|
1,410
|
1,989
|
1,886
|
4,081
|
3,749
|
3,352
|
8,404
|
5,376
|
5,826
|
6,065
|
4,589
|
3,588
|
3,432
|
3,368
|
7,184
|
5,921
|
4,584
|
3,923
|
3,232
|
3,075
|
2,777
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
100
|
114
|
98
|
87
|
126
|
195
|
203
|
227
|
218
|
196
|
174
|
159
|
150
|
139
|
135
|
192
|
211
|
232
|
209
|
154
|
136
|
119
|
105
|
93
|
67
|
57
|
59
|
91
|
79
|
188
|
206
|
187
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
100
|
114
|
98
|
87
|
28,015
|
28,084
|
28,092
|
27,566
|
27,464
|
27,365
|
27,266
|
27,174
|
27,094
|
27,014
|
26,941
|
26,928
|
26,878
|
26,830
|
26,737
|
12,690
|
12,648
|
12,608
|
5,388
|
5,353
|
5,307
|
5,277
|
59
|
91
|
79
|
597
|
609
|
584
|
|
総資産
|
8
|
12
|
10
|
3
|
6,425
|
9,549
|
8,428
|
7,238
|
31,375
|
30,348
|
29,316
|
28,968
|
28,892
|
27,958
|
29,039
|
28,584
|
29,083
|
28,900
|
31,022
|
30,677
|
30,230
|
35,234
|
32,113
|
18,516
|
18,713
|
17,197
|
8,976
|
8,786
|
8,676
|
12,462
|
5,980
|
4,675
|
4,002
|
3,830
|
3,685
|
3,362
|
|
買掛金
|
-
|
-
|
-
|
-
|
208
|
197
|
130
|
134
|
377
|
419
|
405
|
784
|
890
|
957
|
794
|
724
|
736
|
906
|
1,394
|
1,148
|
1,055
|
1,434
|
724
|
857
|
443
|
529
|
544
|
454
|
520
|
377
|
181
|
305
|
426
|
351
|
380
|
557
|
|
流動負債合計
|
6
|
6
|
6
|
42
|
-
|
-
|
-
|
-
|
7,065
|
5,048
|
4,657
|
5,777
|
6,366
|
7,085
|
10,307
|
8,121
|
5,141
|
2,002
|
6,318
|
3,269
|
4,155
|
3,259
|
2,662
|
5,199
|
6,996
|
6,895
|
7,214
|
4,095
|
3,743
|
9,844
|
10,153
|
1,491
|
1,691
|
2,031
|
2,091
|
2,309
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
1,105
|
1,697
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
346
|
342
|
344
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
311
|
1,409
|
2,016
|
280
|
268
|
256
|
714
|
1,275
|
2,115
|
2,693
|
|
総負債
|
6
|
6
|
6
|
42
|
541
|
230
|
249
|
6,260
|
7,412
|
5,391
|
5,001
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,655
|
-
|
-
|
-
|
-
|
-
|
7,526
|
5,505
|
5,759
|
10,124
|
10,422
|
1,748
|
2,406
|
3,307
|
4,207
|
5,002
|
|
資本金及び資本剰余金
|
9
|
18
|
18
|
4,986
|
12,142
|
17,996
|
18,023
|
11,484
|
26,812
|
38,160
|
38,328
|
45,184
|
40,318
|
47,744
|
48,183
|
56,197
|
60,436
|
67,381
|
67,573
|
73,723
|
74,010
|
83,793
|
84,240
|
84,648
|
85,056
|
85,268
|
85,367
|
88,233
|
88,327
|
89,022
|
89,226
|
98,301
|
98,353
|
98,408
|
98,440
|
98,677
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-6,301
|
-8,721
|
-9,887
|
-10,648
|
-13,975
|
-13,246
|
-14,057
|
-15,589
|
-17,834
|
-26,974
|
-29,555
|
-35,777
|
-36,538
|
-40,527
|
-42,911
|
-46,358
|
-48,479
|
-51,861
|
-54,831
|
-71,374
|
-73,381
|
-75,009
|
-83,960
|
-84,995
|
-85,400
|
-86,700
|
-93,700
|
-95,400
|
-96,800
|
-97,916
|
-99,000
|
-100,300
|
|
株主資本
|
2
|
6
|
4
|
-40
|
5,883
|
9,318
|
8,178
|
977
|
23,963
|
24,957
|
24,314
|
23,191
|
22,526
|
20,873
|
18,731
|
20,463
|
23,941
|
26,897
|
24,704
|
27,407
|
25,575
|
31,974
|
29,451
|
13,316
|
11,717
|
10,302
|
1,450
|
3,281
|
2,916
|
2,337
|
-4,443
|
2,927
|
1,596
|
523
|
-522
|
-1,641
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
1,105
|
1,697
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-31
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
1,197
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.96
|
-
|
-
|
-
|
-
|
-
|
-
|
33.71
|
58.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|