Bionano Genomics, Inc.【BNGO】 業績推移・財務諸表

(単位:千ドル) 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 20,657 16,522 20,830 15,294 8,200 17,311 8,144 17,200 18,900 38,400 362,100 332,600 140,736 24,600 24,048 27,200 28,200 5,491 4,504 15,256 34,968 18,348 16,159 21,833 9,194 9,573 3,625
有価証券 - - - - - - - - - - - - 185,300 226,041 192,400 160,200 152,000 108,095 91,700 62,200 29,000 48,823 12,600 8,500 3,200 302 14,600
現金 + 有価証券 20,657 16,522 20,830 15,294 8,200 17,311 8,144 17,200 18,900 38,400 362,100 332,600 326,036 250,641 216,448 187,400 180,200 113,586 96,204 77,456 63,968 67,171 28,759 30,333 12,394 9,875 18,225
売掛金 4,000 4,514 4,057 4,983 6,000 6,333 4,115 3,249 3,860 2,775 1,992 2,838 2,996 4,934 5,514 4,851 5,829 7,022 6,780 7,613 8,669 9,319 8,313 6,255 5,316 4,752 3,354
商品及び製品 2,614 1,068 1,405 3,022 2,595 3,443 3,611 3,290 4,593 3,315 3,036 4,890 9,020 12,387 16,268 20,591 25,046 29,761 33,113 32,453 - - - - - - -
流動資産合計 28,620 23,025 28,014 23,931 17,839 28,258 16,982 24,654 29,240 46,789 370,251 341,965 342,047 272,414 242,360 216,288 218,197 157,298 142,557 122,575 104,537 140,118 85,611 60,568 46,980 39,489 44,929
有形固定資産 2,049 1,777 1,537 1,278 1,367 1,949 2,120 2,550 3,635 4,910 5,806 6,084 8,554 10,318 12,661 13,923 15,859 18,029 19,050 20,263 21,266 23,345 25,279 24,863 19,995 19,219 18,339
固定資産合計 2,049 1,777 1,537 1,278 1,367 1,949 2,120 2,550 12,156 13,660 14,610 14,844 17,610 104,686 105,851 105,264 105,501 150,204 149,594 148,806 77,367 74,286 72,384 68,796 40,382 37,181 33,485
総資産 30,669 24,802 29,551 25,210 19,207 30,207 19,102 27,204 41,396 60,449 384,861 356,809 359,657 377,100 348,211 321,552 323,698 307,502 292,151 271,381 181,904 214,404 157,995 129,364 87,362 76,670 78,414
買掛金 2,363 1,351 870 3,617 2,634 2,699 3,176 2,850 5,665 2,929 2,209 3,745 7,875 9,696 6,590 7,695 9,407 12,534 15,780 11,912 15,369 10,384 9,844 8,734 8,700 6,962 6,562
一年内返済予定の長期借入金 0 0 - - - 20,084 16,969 13,938 14,239 - - - - - - - - - - - - - - - - - -
流動負債合計 5,514 4,522 4,713 7,541 7,437 26,367 23,188 19,508 24,782 8,943 7,169 10,730 17,702 21,840 18,659 27,908 33,500 35,884 38,135 33,499 40,194 100,028 58,506 37,175 32,950 37,344 26,408
長期借入金 9,008 9,029 18,375 18,621 18,777 0 - 1,775 1,775 16,325 14,866 - - - - - - - - - - - - - - - -
固定負債合計 9,920 10,142 18,967 19,014 19,148 227 127 1,859 1,938 16,423 14,974 213 390 18,142 18,367 8,910 8,456 22,220 22,529 23,126 22,711 18,219 16,718 11,852 5,544 3,951 3,818
総負債 15,434 14,665 23,681 26,555 26,585 26,594 23,315 21,367 26,720 25,367 22,143 10,943 18,092 39,982 37,026 36,818 41,956 58,104 60,664 56,625 62,905 118,247 75,224 49,027 38,494 41,295 30,226
資本金及び資本剰余金 1 1 1 1 1 3 3 9 15 19 28 28 28 29 29 29 30 3 31 3 3 5 6 7 9 - -
利益剰余金 -66,351 -72,763 -80,615 -88,279 -94,677 -102,578 -113,087 -121,200 -132,000 -143,684 -153,631 -172,417 -193,170 -216,119 -246,071 -278,229 -310,038 -348,700 -385,800 -424,800 -537,300 -581,200 -612,600 -628,900 -673,100 -693,200 -696,300
株主資本 15,235 10,137 5,870 -1,345 -7,379 3,613 -4,213 5,837 14,676 35,082 362,718 345,866 341,565 337,118 311,185 284,734 281,742 249,398 231,487 214,756 118,999 96,157 82,771 80,337 48,868 35,375 48,188
有利子負債合計 9,008 9,029 18,375 18,621 18,777 20,084 16,969 15,713 16,014 16,325 14,866 - - - - - - - - - - - - - - - -
純有利子負債 -11,649 -7,494 -2,455 3,327 10,577 2,773 8,825 -1,487 -2,886 -22,075 -347,234 - - - - - - - - - - - - - - - -
DEレシオ(%) 59.13 89.07 313.04 -1384.71 -254.49 555.8 -402.78 269.2 109.12 46.53 4.1 - - - - - - - - - - - - - - - -
運転資本 - - - - - - -