|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
4,807
|
4,768
|
4,798
|
5,111
|
5,011
|
5,434
|
5,345
|
5,454
|
5,251
|
4,443
|
3,736
|
4,191
|
3,831
|
4,048
|
4,065
|
4,441
|
3,811
|
3,889
|
3,921
|
4,258
|
4,041
|
4,163
|
4,069
|
4,287
|
4,391
|
4,871
|
4,922
|
5,243
|
4,929
|
5,144
|
5,254
|
5,449
|
5,193
|
5,704
|
5,691
|
5,973
|
5,920
|
6,273
|
6,007
|
7,945
|
10,781
|
10,129
|
10,540
|
11,068
|
11,073
|
11,703
|
11,624
|
11,648
|
11,887
|
11,218
|
11,337
|
11,226
|
10,966
|
11,865
|
12,201
|
11,892
|
11,201
|
12,269
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,306
|
1,277
|
1,280
|
-
|
1,343
|
1,481
|
1,407
|
-
|
1,303
|
1,245
|
987
|
-
|
1,063
|
1,108
|
1,175
|
-
|
968
|
991
|
1,007
|
-
|
847
|
1,013
|
1,097
|
-
|
1,052
|
1,206
|
1,305
|
-
|
1,259
|
1,562
|
1,572
|
-
|
1,584
|
1,625
|
1,648
|
-
|
1,844
|
1,992
|
1,810
|
-
|
3,662
|
2,699
|
2,502
|
-
|
2,841
|
2,452
|
2,291
|
2,471
|
2,720
|
2,353
|
2,566
|
2,876
|
2,506
|
2,932
|
3,267
|
2,957
|
3,033
|
3,372
|
|
研究開発費
|
910
|
822
|
824
|
-
|
935
|
923
|
973
|
-
|
909
|
962
|
951
|
-
|
930
|
951
|
893
|
-
|
946
|
1,416
|
983
|
-
|
1,016
|
1,856
|
1,132
|
-
|
1,136
|
1,266
|
1,138
|
-
|
1,288
|
1,659
|
1,543
|
-
|
1,250
|
2,435
|
1,280
|
-
|
1,351
|
1,328
|
1,382
|
-
|
2,372
|
2,522
|
2,499
|
-
|
2,225
|
3,271
|
3,251
|
2,260
|
2,321
|
2,418
|
2,321
|
2,258
|
2,242
|
2,695
|
2,899
|
2,374
|
2,257
|
2,580
|
|
販売管理費
|
900
|
894
|
892
|
-
|
928
|
1,040
|
1,019
|
-
|
1,002
|
1,004
|
1,071
|
-
|
994
|
1,042
|
980
|
-
|
957
|
951
|
1,029
|
-
|
894
|
968
|
983
|
-
|
1,068
|
1,238
|
1,144
|
-
|
1,074
|
1,167
|
1,147
|
-
|
980
|
1,131
|
1,104
|
-
|
1,006
|
1,076
|
1,055
|
-
|
1,606
|
1,628
|
1,706
|
-
|
1,666
|
1,882
|
1,788
|
1,831
|
1,787
|
1,930
|
1,762
|
1,934
|
2,003
|
2,367
|
1,928
|
1,983
|
1,584
|
1,713
|
|
営業費用
|
3,355
|
3,176
|
3,184
|
-
|
3,244
|
3,644
|
3,515
|
-
|
3,224
|
3,384
|
4,995
|
-
|
3,157
|
3,518
|
3,247
|
-
|
2,826
|
3,441
|
2,913
|
-
|
2,593
|
4,111
|
3,082
|
-
|
2,736
|
3,256
|
3,363
|
-
|
2,974
|
3,849
|
4,071
|
-
|
3,414
|
5,187
|
3,524
|
-
|
3,941
|
4,497
|
4,658
|
-
|
11,085
|
8,502
|
8,283
|
-
|
8,543
|
10,150
|
9,467
|
9,961
|
9,929
|
9,009
|
8,567
|
9,367
|
8,829
|
23,381
|
10,915
|
10,216
|
8,230
|
10,496
|
|
経常(税引前)利益
|
1,452
|
1,592
|
1,614
|
-
|
1,767
|
1,790
|
1,830
|
-
|
2,027
|
1,059
|
-1,259
|
-
|
674
|
530
|
818
|
-
|
985
|
448
|
1,008
|
-
|
1,448
|
52
|
987
|
-
|
1,655
|
1,615
|
1,559
|
-
|
1,955
|
1,295
|
1,183
|
-
|
1,779
|
517
|
2,167
|
-
|
1,979
|
1,776
|
1,349
|
-
|
-304
|
1,627
|
2,257
|
-
|
2,530
|
1,553
|
2,157
|
1,687
|
1,958
|
2,209
|
2,770
|
1,859
|
2,137
|
-11,516
|
1,286
|
1,676
|
2,971
|
1,773
|
|
経常(税引前)利益率(%)
|
30.21
|
33.39
|
33.64
|
-
|
35.26
|
32.94
|
34.24
|
-
|
38.6
|
23.84
|
-33.7
|
-
|
17.59
|
13.09
|
20.12
|
-
|
25.85
|
11.52
|
25.71
|
-
|
35.83
|
1.25
|
24.26
|
-
|
37.69
|
33.16
|
31.67
|
-
|
39.66
|
25.17
|
22.52
|
-
|
34.26
|
9.06
|
38.08
|
-
|
33.43
|
28.31
|
22.46
|
-
|
-2.82
|
16.06
|
21.41
|
-
|
22.85
|
13.27
|
18.56
|
14.48
|
16.47
|
19.69
|
24.43
|
16.56
|
19.49
|
-97.06
|
10.54
|
14.09
|
26.52
|
14.45
|
|
法人税等合計
|
351
|
324
|
312
|
-
|
400
|
483
|
475
|
-
|
545
|
251
|
-546
|
-
|
51
|
-
|
126
|
-
|
49
|
114
|
276
|
-
|
249
|
162
|
257
|
-
|
449
|
427
|
344
|
-
|
429
|
373
|
327
|
-
|
284
|
135
|
255
|
-
|
264
|
337
|
-17
|
-
|
462
|
1,707
|
379
|
-
|
501
|
492
|
605
|
404
|
529
|
601
|
503
|
-218
|
203
|
392
|
-398
|
461
|
509
|
460
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,101
|
1,268
|
1,302
|
483
|
1,367
|
1,307
|
1,355
|
-
|
1,482
|
808
|
-711
|
925
|
623
|
536
|
692
|
735
|
937
|
334
|
732
|
27
|
1,199
|
-110
|
730
|
-188
|
1,206
|
1,188
|
1,215
|
898
|
1,574
|
922
|
856
|
-2,328
|
1,495
|
382
|
1,912
|
1,160
|
1,715
|
1,439
|
1,366
|
-1,056
|
-766
|
-80
|
1,878
|
-10,027
|
2,029
|
1,061
|
1,552
|
1,283
|
1,429
|
1,608
|
2,267
|
2,077
|
1,934
|
-11,908
|
1,684
|
1,215
|
2,462
|
1,313
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.43
|
0.54
|
0.55
|
0.28
|
0.58
|
0.53
|
0.57
|
0.5
|
0.65
|
0.38
|
-0.43
|
0.56
|
0.37
|
0.33
|
0.42
|
0.44
|
0.57
|
0.2
|
0.43
|
0.01
|
0.71
|
-0.08
|
0.42
|
-0.12
|
0.72
|
0.7
|
0.72
|
0.53
|
0.95
|
0.56
|
0.52
|
-1.42
|
0.91
|
0.23
|
1.16
|
0.71
|
1.05
|
0.88
|
0.83
|
-0.55
|
-0.34
|
-0.04
|
0.83
|
-4.45
|
0.9
|
0.47
|
0.7
|
0.6
|
0.67
|
0.75
|
1.08
|
0.99
|
0.94
|
-5.89
|
0.83
|
0.6
|
1.21
|
0.64
|
|
希薄化後一株あたり利益
|
0.43
|
0.53
|
0.55
|
0.28
|
0.57
|
0.52
|
0.56
|
0.5
|
0.64
|
0.38
|
-0.43
|
0.56
|
0.37
|
0.32
|
0.42
|
0.44
|
0.56
|
0.2
|
0.43
|
0.01
|
0.71
|
-0.08
|
0.42
|
-0.12
|
0.71
|
0.69
|
0.72
|
0.53
|
0.94
|
0.56
|
0.51
|
-1.42
|
0.91
|
0.23
|
1.16
|
0.71
|
1.04
|
0.87
|
0.83
|
-0.55
|
-0.34
|
-0.04
|
0.82
|
-4.45
|
0.89
|
0.47
|
0.69
|
0.59
|
0.66
|
0.75
|
1.07
|
0.99
|
0.93
|
-5.89
|
0.83
|
0.6
|
1.2
|
0.64
|
|
配当性向(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.32
|
0.32
|
0.32
|
0.33
|
0.33
|
0.33
|
0.33
|
0.34
|
0.34
|
0.34
|
0.34
|
0.35
|
0.35
|
0.35
|
0.35
|
0.36
|
0.36
|
0.36
|
0.36
|
0.37
|
0.37
|
0.37
|
0.37
|
0.38
|
0.38
|
0.38
|
0.38
|
0.39
|
0.39
|
0.39
|
0.39
|
0.4
|
0.4
|
0.4
|
0.4
|
0.41
|
0
|
0.41
|
0.41
|
0.45
|
0.45
|
0.45
|
0.45
|
0.49
|
0.49
|
0.49
|
0.49
|
0.54
|
0.54
|
0.54
|
0.57
|
0.57
|
0.57
|
0.6
|
0.6
|
0.6
|
0.62
|
0.62
|